| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 785 | 706 | 750 | 762 | 823 | 866 | | Operating income (EBITDA) | 174 | 113 | - | 94,4 | 127 | 150 | | Operating profit (EBIT) | 167 | 110 | - | 87,5 | 111 | 142 | | Pre-Tax Profit (EBT) | - | 123 | -53,6 | - | - | - | | Net income | 171 | 86,8 | -36,4 | 69,2 | 79,0 | 122 | | EPS ( $) | 1,96 | 1,02 | -0,43 | 0,78 | 0,98 | 1,42 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 02/24/2011 09:00pm | 02/28/2012 10:02pm | 02/26/2013 09:02pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | 106 | 50,7 | - | - | | Finance | 164 | 116 | - | - | 31,0 | 135 | | Operating income (EBITDA) | 174 | 113 | - | 94,4 | 127 | 150 | Leverage (Debt/EBITDA) | - | - | - | 0,54x | - | - | | Capital Expenditure | 50,6 | 43,2 | 61,6 | 42,4 | 42,3 | 38,1 | | Book Value Per Share (BVPS) | 14,9 $ | 16,1 $ | 15,9 $ | 16,4 $ | 17,1 $ | 19,2 $ | | Cash Flow per Share | 1,05 $ | 0,40 $ | 0,34 $ | 1,34 $ | 1,18 $ | 1,68 $ | | Announcement Date | 02/24/2011 09:00pm | 02/28/2012 10:02pm | 02/26/2013 09:02pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|