Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Duke Energy Corp    DUK

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales23 92523 45922 74324 58525 49026 373
EBITDA8 7829 0089 0669 79710 23410 598
Operating profit (EBIT)5 7165 8645 7726 4096 7577 088
Pre-Tax Profit (EBT)------
Net income1 8832 8162 1523 2003 3833 581
P/E ratio31,417,625,019,018,017,2
EPS ( $ )2,664,053,114,574,835,07
Dividend per Share ( $ )3,153,243,363,523,673,83
Yield3,77%4,54%4,33%4,04%4,21%4,40%
Reference price ( $ )83.5471.3977.6287.0487.0487.04
Announcement Date02/18/2015
12:00pm
02/18/2016
12:00pm
02/16/2017
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt40 49838 71249 99053 79158 72363 838
Finance------
Operating income (EBITDA)8 7829 0089 0669 79710 23410 598
Leverage
(Debt/EBITDA)
4,61x4,30x5,51x5,49x5,74x6,02x
Capital Expenditure5 3846 7667 9019 07810 46710 770
Book Value Per Share (BVPS)57,8 $57,7 $58,6 $59,8 $61,2 $62,8 $
Cash Flow per Share9,31 $9,62 $9,84 $10,1 $11,7 $12,0 $
Announcement Date02/18/2015
12:00pm
02/18/2016
12:00pm
02/16/2017
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 60 924 M$ -
Entreprise Value (EV) 114 714 M$ 119 647 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 19,0x 18,0x
Capitalization / Revenue 2,48x 2,39x
EV / Revenue 4,67x 4,69x
EV / EBITDA 11,7x 11,7x
Yield (DPS / Price) 4,04% 4,21%
Price to book (Price / BVPS) 1,46x 1,42x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 26,1% 26,5%
operating Leverage (Delta EBIT / Delta Sales) 1,36x 1,48x
Net Margin (Net Profit / Revenue) 13,0% 13,3%
ROA (Net Profit / Asset) 2,93% 3,31%
ROE (Net Profit / Equities) 7,72% 8,01%
Rate of Dividend 76,9% 76,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   36,9% 41,1%
Cash Flow / Sales 28,9% 32,1%
Capital Intensity (Assets / Sales) 4,45x 4,01x
Financial Leverage (Net Debt / EBITDA) 5,49x 5,74x
EPS & Dividend