Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Duke Energy Corp    DUK

DUKE ENERGY CORP (DUK)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales23 92523 45922 74324 54625 54526 345
EBITDA8 7829 0089 0669 77110 28710 598
Operating profit (EBIT)5 7165 8645 7726 3316 7697 070
Pre-Tax Profit (EBT)------
Net income1 8832 8162 1523 1283 3733 565
P/E ratio31,417,625,019,718,317,5
EPS ( $ )2,664,053,114,484,845,05
Dividend per Share ( $ )3,153,243,363,513,663,83
Yield3,77%4,54%4,33%3,97%4,14%4,33%
Reference price ( $ )83.5471.3977.6288.3788.3788.37
Announcement Date02/18/2015
12:00pm
02/18/2016
12:00pm
02/16/2017
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt40 49838 71249 99054 01758 95864 083
Finance------
Operating income (EBITDA)8 7829 0089 0669 77110 28710 598
Leverage
(Debt/EBITDA)
4,61x4,30x5,51x5,53x5,73x6,05x
Capital Expenditure5 3846 7667 9019 01010 46710 770
Book Value Per Share (BVPS)57,8 $57,7 $58,6 $59,6 $61,1 $62,6 $
Cash Flow per Share9,31 $9,62 $9,84 $9,59 $11,9 $12,0 $
Announcement Date02/18/2015
12:00pm
02/18/2016
12:00pm
02/16/2017
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 61 855 M$ -
Entreprise Value (EV) 115 872 M$ 120 812 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 19,7x 18,3x
Capitalization / Revenue 2,52x 2,42x
EV / Revenue 4,72x 4,73x
EV / EBITDA 11,9x 11,7x
Yield (DPS / Price) 3,97% 4,14%
Price to book (Price / BVPS) 1,48x 1,45x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 25,8% 26,5%
operating Leverage (Delta EBIT / Delta Sales) 1,22x 1,70x
Net Margin (Net Profit / Revenue) 12,7% 13,2%
ROA (Net Profit / Asset) 2,87% 3,30%
ROE (Net Profit / Equities) 7,70% 8,02%
Rate of Dividend 78,5% 75,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   36,7% 41,0%
Cash Flow / Sales 27,3% 32,7%
Capital Intensity (Assets / Sales) 4,43x 4,00x
Financial Leverage (Net Debt / EBITDA) 5,53x 5,73x
EPS & Dividend