Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Duke Energy Corp    DUK

DUKE ENERGY CORP (DUK)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE ETE Zonebourse : Jusqu'à 6 mois offerts sur tous les portefeuilles
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales23 45922 74323 56524 08824 61825 098
EBITDA9 0089 0669 3379 60110 17810 375
Operating profit (EBIT)5 8645 7725 9325 8036 0826 289
Pre-Tax Profit (EBT)------
Net income2 8162 1523 0593 3123 5903 783
P/E ratio17,625,019,316,715,614,9
EPS ( $ )4,053,114,364,644,965,20
Dividend per Share ( $ )3,243,363,493,663,813,99
Yield4,54%4,33%4,15%4,72%4,93%5,15%
Reference price ( $ )71.3977.6284.1177.4377.4377.43
Announcement Date02/18/2016
12:00pm
02/16/2017
12:00pm
02/20/2018
11:54am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt38 71249 99054 08458 15763 55466 598
Finance------
Operating income (EBITDA)9 0089 0669 3379 60110 17810 375
Leverage
(Debt/EBITDA)
4,30x5,51x5,79x6,06x6,24x6,42x
Capital Expenditure6 7667 9018 05210 62010 6919 086
Book Value Per Share (BVPS)57,7 $58,6 $59,6 $60,9 $62,1 $63,5 $
Cash Flow per Share9,62 $9,84 $9,48 $10,2 $11,1 $11,7 $
Announcement Date02/18/2016
12:00pm
02/16/2017
12:00pm
02/20/2018
11:54am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 54 279 M$ -
Entreprise Value (EV) 112 436 M$ 117 833 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 16,7x 15,6x
Capitalization / Revenue 2,25x 2,20x
EV / Revenue 4,67x 4,79x
EV / EBITDA 11,7x 11,6x
Yield (DPS / Price) 4,72% 4,93%
Price to book (Price / BVPS) 1,27x 1,25x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 24,1% 24,7%
operating Leverage (Delta EBIT / Delta Sales) - 2,18x
Net Margin (Net Profit / Revenue) 13,8% 14,6%
ROA (Net Profit / Asset) 3,06% 3,10%
ROE (Net Profit / Equities) 7,86% 8,10%
Rate of Dividend 78,8% 76,9%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   44,1% 43,4%
Cash Flow / Sales 29,8% 31,6%
Capital Intensity (Assets / Sales) 4,49x 4,70x
Financial Leverage (Net Debt / EBITDA) 6,06x 6,24x
EPS & Dividend