Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Duke Energy Corp    DUK

DUKE ENERGY CORP (DUK)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales23 45922 74323 56524 36824 81323 588
EBITDA9 0089 0669 3379 72210 2959 346
Operating profit (EBIT)5 8645 7725 9326 0596 2405 538
Pre-Tax Profit (EBT)------
Net income2 8162 1523 0593 3413 5463 733
P/E ratio17,625,019,315,915,214,5
EPS ( $ )4,053,114,364,724,945,20
Dividend per Share ( $ )3,243,36-3,663,823,99
Yield4,54%4,33%-4,85%5,07%5,29%
Reference price ( $ )71.3977.6284.1175.3375.3375.33
Announcement Date02/18/2016
12:00pm
02/16/2017
12:00pm
02/20/2018
11:54am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt38 71249 99054 08458 86564 01168 039
Finance------
Operating income (EBITDA)9 0089 0669 3379 72210 2959 346
Leverage
(Debt/EBITDA)
4,30x5,51x5,79x6,05x6,22x7,28x
Capital Expenditure6 7667 901-10 62210 8469 167
Book Value Per Share (BVPS)57,7 $58,6 $59,6 $61,4 $62,4 $64,7 $
Cash Flow per Share9,62 $9,84 $9,48 $11,1 $11,0 $10,8 $
Announcement Date02/18/2016
12:00pm
02/16/2017
12:00pm
02/20/2018
11:54am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 52 727 M$ -
Entreprise Value (EV) 111 593 M$ 116 738 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 15,9x 15,2x
Capitalization / Revenue 2,16x 2,12x
EV / Revenue 4,58x 4,70x
EV / EBITDA 11,5x 11,3x
Yield (DPS / Price) 4,85% 5,07%
Price to book (Price / BVPS) 1,23x 1,21x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 24,9% 25,1%
operating Leverage (Delta EBIT / Delta Sales) 0,63x 1,64x
Net Margin (Net Profit / Revenue) 13,7% 14,3%
ROA (Net Profit / Asset) 3,28% 3,56%
ROE (Net Profit / Equities) 7,88% 8,05%
Rate of Dividend 77,4% 77,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   43,6% 43,7%
Cash Flow / Sales 31,8% 31,0%
Capital Intensity (Assets / Sales) 4,18x 4,02x
Financial Leverage (Net Debt / EBITDA) 6,05x 6,22x
EPS & Dividend