Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Eastman Chemical Company    EMN   US2774321002

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Eastman Chemical Company : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales5 8427 1788 1029 3759 85910 327
Operating income (EBITDA)1 1891 2861 6792 0612 1972 351
Operating profit (EBIT)9091 0131 3191 6321 7651 872
Pre-Tax Profit (EBT)--649---
Net income4386964379891 0701 216
EPS ( $)2,964,862,936,337,017,78
Dividend per Share ( $)0,900,991,081,161,261,31
Yield1,22%1,35%1,47%1,58%1,72%1,78%
Announcement Date01/31/2011
10:11pm
01/26/2012
10:11pm
01/31/2013
10:29pm
---
Finances - Leverage
Eastman Chemical Company : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt1 0888214 5343 9133 0172 566
Finance------
Operating income (EBITDA)1 1891 2861 6792 0612 1972 351
Leverage
(Debt/EBITDA)
0,92x0,64x2,70x1,90x1,37x1,09x
Capital Expenditure243457465515532542
Book Value Per Share (BVPS)11,5 $13,7 $19,1 $24,9 $31,7 $40,3 $
Cash Flow per Share3,89 $4,37 $7,56 $8,05 $9,35 $10,4 $
Announcement Date01/31/2011
10:11pm
01/26/2012
10:11pm
01/31/2013
10:29pm
---
Balance Sheet Analysis
Eastman Chemical Company : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 11 361 M$ -
Company Value 15 274 M$ 14 378 M$
Valuation 2013e 2014e
PER (Price / EPS) 11,6x 10,5x
Capitalization / Revenue 1,21x 1,15x
EV / Revenue 1,63x 1,46x
EV / EBITDA 7,41x 6,54x
Yield (DPS / Price) 1,58% 1,72%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 17,4% 17,9%
operating laverage (Delta EBIT / Delta Sales) 1,51x 1,58x
Net Margin (Net Profit / Revenue) 10,5% 10,8%
ROA (Net Profit / Asset) 11,1% 11,5%
ROE (Net Profit / Equities) 26,0% 22,3%
Rate of Dividend 18,4% 18,0%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   5,49% 5,40%
Cash Flow / Sales (Taux d'autofinancement) 13,3% 14,7%
Capital Intensity (Assets / Sales) 0,95x 0,94x
Financial Leverage (Net Debt / EBITDA) 1,90x 1,37x
Price Earning Ratio
Eastman Chemical Company : Price Earning Ratio
EPS & Dividend
Eastman Chemical Company : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.