EBAY INC. SAN JOSE, Calif., April 19, 2017 /PRNewswire/ -- eBay Inc. (NASDAQ: EBAY), a global commerce leader, delivered gross merchandise volume (GMV) for the quarter ended March 31, 2017 of $20.9 billion, increasing 2% on an as-reported basis and 5% on a foreign exchange (FX) neutral basis. Revenue for the quarter was $2.2 billion, up 4% on an as-reported basis and 7% on an FX-Neutral basis.
During the quarter, eBay delivered GAAP net income from continuing operations of $1.0 billion, or $0.94 per diluted share, driven by a non-cash $695 million income tax benefit related to the continued realignment of its legal structure, primarily impacting its foreign Classifieds platforms. Non-GAAP net income from continuing operations was $538 million, or $0.49 per diluted share. During the quarter, the company generated $582 million of operating cash flow and $447 million of free cash flow from continuing operations. The company also repurchased $350 million of its common stock in the quarter.
"The first quarter was a strong start to the year with accelerating growth in active buyers, revenue and our core U.S. business," said Devin Wenig, President and CEO of eBay Inc. "We are on the right path as we continue to evolve our shopping platform for consumers, leverage our technology advantages and market a sharpened eBay brand globally."
Underlying total eBay Inc. performance, the Marketplace platforms delivered $20.0 billion of GMV and $1.8 billion of revenue. Marketplace GMV was up 2% on an as-reported basis and 5% on an FX-Neutral basis, driven by growth of active buyers, continued expansion of new user experiences and brand advertising, which led to revenue growth of 2% on an as-reported basis and 5% on an FX-Neutral basis. StubHub drove GMV of $916 million, up 6%, and revenue of $210 million, up 18% on an as-reported basis and 19% on an FX-Neutral basis, aided by strength in international markets with the integration of the Ticketbis acquisition. Classifieds had another quarter of strong growth delivering revenue of $199 million, up 7% on an as-reported basis and 10% on an FX-Neutral basis with strength across its German platforms.
In the first quarter, eBay added two million active buyers across its platforms, for a total of 169 million global active buyers. Marketplace launched several new consumer experiences built on the foundation of its structured data efforts, coupled with continued investment in brand advertising, including the launch of a billboard and radio campaign across the United States. The company also began the roll out of a new, personalized homepage and announced new services that will be available later this year, including a Guaranteed Delivery program on millions of eligible items that arrive in three days or less, and an authentication program to boost consumer confidence when purchasing high-end merchandise. During Q1, StubHub became the official ticket resale marketplace for the Los Angeles Angels and Toronto Blue Jays, offering pricing guidance for sellers and panoramic 360-degree virtual view-from-seats for buyers. Classifieds continued to enhance user experiences across its platforms, including launching a personalized homepage feed on Marktplaats.nl, as well as expanding its inventory integration with the eBay Marketplace platform across multiple regions.
eBay recently announced a strategic agreement with Flipkart. In exchange for an equity stake, eBay will make a $500 million cash investment in and sell its eBay.in business to Flipkart. The companies will also exclusively pursue cross-border trade opportunities together.
First Quarter and Full Year 2017 Financial Highlights (presented in millions, except per share data and percentages)
First Quarter
2017 2016 Change
---- ----
eBay Inc.
---------
Net revenues $2,217 $2,137 $80 4%
------------ ------ ------ --- ---
GAAP -Continuing
Operations
----------------
Income from continuing
operations $1,035 $482 $553 115%
---------------------- ------ ---- ---- ---
Earnings per diluted
share from continuing
operations $0.94 $0.41 $0.53 129%
---------------------- ----- ----- ----- ---
Non-GAAP - Continuing
Operations
---------------------
Net income $538 $550 $(12) (2)%
---------- ---- ---- ---- ---
Earnings per diluted
share $0.49 $0.47 $0.02 4%
-------------------- ----- ----- ----- ---
Other Selected Financial and Operational Results
-- Operating margin -- GAAP operating margin decreased to 24.6% for the
first quarter of 2017, compared to 28.7% for the same period last year.
Non-GAAP operating margin decreased to 30.0% in the first quarter of
2017, compared to 33.4% for the same period last year.
-- Taxes -- The GAAP effective tax rate for continuing operations for the
first quarter of 2017 was (85.5)%, driven by a $695 million income tax
benefit related to a legal structure realignment, primarily impacting
its foreign Classifieds platforms, compared to 18.4% for the first
quarter of 2016. The non-GAAP effective tax rate for continuing
operations for the first quarter of 2017 was 18.7%, compared to 20.4%
for the first quarter of 2016.
-- Cash flow -- The company generated $582 million of operating cash flow
from continuing operations and $447 million of free cash flow from
continuing operations during the first quarter of 2017.
-- Stock repurchase program -- The company repurchased approximately $350
million of its common stock, or 10 million shares, in the first quarter
of 2017. The company's total repurchase authorization remaining as of
March 31, 2017 was $986 million.
-- Cash and cash equivalents and non-equity investments -- The company's
cash and cash equivalents and non-equity investments portfolio totaled
$11.2 billion as of March 31, 2017.
Business Outlook
-- Second quarter 2017 -- The company expects net revenue between $2.28
billion and $2.32 billion, representing FX-Neutral growth of 5% - 7%,
with non-GAAP earnings per diluted share from continuing operations in
the range of $0.43 - $0.45 and GAAP earnings per diluted share from
continuing operations in the range of $0.20 - $0.40.
-- Full year 2017 -- The company expects net revenue between $9.3 billion
and $9.5 billion, representing FX-Neutral growth of 6% - 8%, with
non-GAAP earnings per diluted share from continuing operations in the
range of $1.98 - $2.03 and GAAP earnings per diluted share from
continuing operations in the range of $1.85 - $2.10.
Quarterly Conference Call and Webcast
eBay Inc. will host a conference call to discuss first quarter 2017 results at 2:00 p.m. Pacific Time today. A live webcast of the conference call, together with a slide presentation that includes supplemental financial information and reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures, can be accessed through the company's Investor Relations website at https://investors.ebayinc.com. In addition, an archive of the webcast will be accessible for 90 days through the same link.
eBay Inc. uses its Investor Relations website at https://investors.ebayinc.com as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor, in addition to following press releases, SEC filings, public conference calls and webcasts.
About eBay
eBay Inc. (NASDAQ: EBAY) is a global commerce leader including the Marketplace, StubHub and Classifieds platforms. Collectively, we connect millions of buyers and sellers around the world, empowering people and creating opportunity through Connected Commerce. Founded in 1995 in San Jose, Calif., eBay is one of the world's largest and most vibrant marketplaces for discovering great value and unique selection. In 2016, eBay enabled $84 billion of gross merchandise volume. For more information about the company and its global portfolio of online brands, visit www.ebayinc.com.
Presentation
All growth rates represent year over year comparisons, except as otherwise noted. All amounts in tables are presented in U.S. dollars, rounded to the nearest millions, except as otherwise noted. As a result, certain amounts may not sum or recalculate using the rounded dollar amounts provided.
Non-GAAP Financial Measures
This press release includes the following financial measures defined as "non-GAAP financial measures" by the Securities and Exchange Commission (SEC): non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin, non-GAAP effective tax rate and free cash flow. These non-GAAP financial measures are presented on a continuing operations basis. These measures may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with generally accepted accounting principles (GAAP). For a reconciliation of these non-GAAP financial measures to the nearest comparable GAAP measures, see "Business Outlook," "Non-GAAP Measures of Financial Performance," "Reconciliation of GAAP Operating Margin to Non-GAAP Operating Margin," "Reconciliation of GAAP Net Income to Non-GAAP Net Income and Reconciliation of GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate" and "Reconciliation of Operating Cash Flow to Free Cash Flow" included in this press release.
Forward-Looking Statements
This press release contains forward-looking statements relating to, among other things, the future performance of eBay Inc. and its consolidated subsidiaries that are based on the company's current expectations, forecasts and assumptions and involve risks and uncertainties. These statements include, but are not limited to, statements regarding the future performance of eBay Inc. and its consolidated subsidiaries, including expected financial results for the second quarter and full year 2017 and the future growth in our business. Actual results could differ materially from those predicted or implied and reported results should not be considered as an indication of future performance. Other factors that could cause or contribute to such differences include, but are not limited to: changes in political, business and economic conditions, any regional or general economic downturn or crisis and any conditions that affect ecommerce growth or cross-border trade; fluctuations in foreign currency exchange rates; the company's need to successfully react to the increasing importance of mobile commerce and the increasing social aspect of commerce; an increasingly competitive environment for our business; changes to the company's capital allocation or management of operating cash; the company's ability to manage its indebtedness, including managing exposure to interest rates and maintaining its credit ratings; the company's need to manage an increasingly large enterprise with a broad range of businesses of varying degrees of maturity and in many different geographies; the company's need and ability to manage regulatory, tax, data security and litigation risks; whether the operational, marketing and strategic benefits of the separation of the eBay and PayPal businesses can be achieved; the company's ability to timely upgrade and develop its technology systems, infrastructure and customer service capabilities at reasonable cost while maintaining site stability and performance and adding new products and features; and the company's ability to integrate, manage and grow businesses that have been acquired or may be acquired in the future.
The forward-looking statements in this release do not include the potential impact of any acquisitions or divestitures that may be announced and/or completed after the date hereof.
More information about factors that could affect the company's operating results is included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the company's most recent Annual Report on Form 10-K and subsequent quarterly reports on Form 10-Q, copies of which may be obtained by visiting the company's Investor Relations website at https://investors.ebayinc.com or the SEC's website at www.sec.gov. All information in this release is as of April 19, 2017. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to the company on the date hereof. The company assumes no obligation to update such statements.
eBay Inc.
Unaudited Condensed Consolidated Balance Sheet
March 31, December 31,
2017 2016
---- ----
(In millions)
ASSETS
Current assets:
Cash and cash
equivalents $1,979 $1,816
Short-term
investments 4,775 5,333
Accounts receivable,
net 592 592
Other current assets 1,147 1,134
Total current assets 8,493 8,875
Long-term investments 4,540 3,969
Property and
equipment, net 1,496 1,516
Goodwill 4,648 4,501
Intangible assets,
net 86 102
Deferred tax asset 5,263 4,608
Other assets 282 276
Total assets $24,808 $23,847
======= =======
LIABILITIES AND STOCKHOLDERS'
EQUITY
Current liabilities:
Short-term debt $2,210 $1,451
Accounts payable 296 283
Accrued expenses and
other current
liabilities 1,693 1,893
Deferred revenue 112 110
Income taxes payable 122 110
Total current
liabilities 4,433 3,847
Deferred and other
tax liabilities, net 1,958 1,888
Long-term debt 6,756 7,509
Other liabilities 66 64
Total liabilities 13,213 13,308
------ ------
Total stockholders'
equity 11,595 10,539
------
Total liabilities and
stockholders' equity $24,808 $23,847
======= =======
eBay Inc.
Unaudited Condensed Consolidated Statement of Income
Three Months Ended
March 31,
2017 2016
---- ----
(In millions, except per
share amounts)
Net revenues $2,217 $2,137
Cost of net revenues (1) 515 477
Gross profit 1,702 1,660
----- -----
Operating expenses:
Sales and marketing (1) 562 538
Product development (1) 278 239
General and administrative
(1) 245 209
Provision for transaction
losses 62 52
Amortization of acquired
intangible assets 9 8
Total operating expenses 1,156 1,046
----- -----
Income from operations 546 614
Interest and other, net 12 (23)
--- ---
Income from continuing
operations before income
taxes 558 591
Income tax benefit
(provision) 477 (109)
--- ----
Net income $1,035 $482
====== ====
Net income (loss) per share:
Basic $0.96 $0.42
===== =====
Diluted $0.94 $0.41
===== =====
Weighted average shares:
Basic 1,083 1,159
===== =====
Diluted 1,102 1,170
===== =====
(1) Includes stock-based compensation
as follows:
Cost of net revenues $11 $7
Sales and marketing 21 21
Product development 36 31
General and administrative 33 29
$101 $88
==== ===
eBay Inc.
Unaudited Condensed Consolidated Statement of Cash Flows
Three Months Ended
March 31,
2017 2016
---- ----
(In millions)
Cash flows from operating activities:
Net income $1,035 $482
Adjustments:
Provision for transaction
losses 62 52
Depreciation and
amortization 163 167
Stock-based compensation 101 88
Deferred income taxes (565) (28)
Changes in assets and
liabilities, and other,
net of acquisition
effects (214) (120)
---- ----
Net cash provided by
operating activities 582 641
--- ---
Cash flows from investing activities:
Purchases of property and
equipment (135) (158)
Purchases of investments (2,750) (2,935)
Maturities and sales of
investments 2,770 2,030
Acquisitions, net of cash
acquired - (12)
Net cash used in
investing activities (115) (1,075)
---- ------
Cash flows from financing activities:
Proceeds from issuance of
common stock 11 7
Repurchases of common
stock (410) (1,001)
Excess tax benefits from
stock-based
compensation - 1
Tax withholdings related
to net share settlements
of restricted stock
units and awards (29) (8)
Proceeds from issuance of
long-term debt, net - 2,216
Other 10 7
---
Net cash provided by
(used in) financing
activities (418) 1,222
---- -----
Effect of exchange rate
changes on cash and cash
equivalents 114 66
--- ---
Net increase (decrease)
in cash and cash
equivalents 163 854
--- ---
Cash and cash equivalents
at beginning of period 1,816 1,832
Cash and cash equivalents
at end of period $1,979 $2,686
====== ======
eBay Inc.
Unaudited Summary of Consolidated Net Revenues
Three Months Ended
March 31, December 31, September 30, June 30, March 31,
2017 2016 2016 2016 2016
---- ---- ---- ---- ----
(In millions, except percentages)
Net Revenues by Type:
Net transaction revenues:
Marketplace $1,525 $1,602 $1,484 $1,521 $1,500
Current quarter vs prior year
quarter 2% 1% 2% - % (2)%
Percent from international 60% 62% 62% 62% 61%
StubHub 204 274 261 225 177
Current quarter vs prior year
quarter 15% 18% 31% 40% 34%
Percent from international 4% 3% 2% 1% 2%
---
Total net transaction revenues 1,729 1,876 1,745 1,746 1,677
Current quarter vs prior year
quarter 3% 3% 5% 4% 1%
Percent from international 53% 53% 53% 54% 55%
Marketing services and other revenues:
Marketplace 283 313 273 277 274
Current quarter vs prior year
quarter 4% (4)% 3% 10% 17%
Percent from international 47% 48% 45% 46% 44%
Classifieds 199 201 197 207 186
Current quarter vs prior year
quarter 7% 10% 11% 15% 15%
Percent from international 100% 100% 100% 100% 100%
StubHub, Corporate and other 6 5 2 - -
Total marketing services and
other revenues 488 519 472 484 460
Current quarter vs prior year
quarter 6% 3% 7% 14% 17%
Percent from international 69% 68% 68% 69% 67%
Total net revenues $2,217 $2,395 $2,217 $2,230 $2,137
====== ====== ====== ====== ======
Current quarter vs prior year
quarter 4% 3% 6% 6% 4%
eBay Inc.
Unaudited Supplemental Operating Data
Three Months Ended
March 31, December 31, September 30, June 30, March 31,
2017 2016 2016 2016 2016
---- ---- ---- ---- ----
(In millions, except percentages)
Active Buyers (1) 169 167 165 164 162
Current quarter vs
prior year quarter 4% 3% 3% 4% 4%
Gross Merchandise Volume (2)
Marketplace $20,033 $21,104 $18,973 $19,790 $19,581
Current quarter vs
prior year quarter 2% 2% 2% 3% 1%
StubHub $916 $1,239 $1,142 $1,060 $869
Current quarter vs
prior year quarter 6% 5% 23% 35% 29%
--- ---
Total GMV $20,949 $22,343 $20,115 $20,850 $20,450
======= ======= ======= ======= =======
Current quarter vs
prior year quarter 2% 2% 3% 4% 1%
(1) All buyers who successfully closed a
transaction on our Marketplace and
StubHub platforms within the previous
12-month period. Buyers may register
more than once, and as a result, may
have more than one account.
(2) Total value of all successfully closed
transactions between users on our
Marketplace and StubHub platforms
during the period regardless of
whether the buyer and seller actually
consummated the transaction. We
believe that GMV provides a useful
measure of the overall volume of
closed transactions that flow through
our platforms in a given period,
notwithstanding the inclusion in GMV
of closed transactions that are not
ultimately consummated.
eBay Inc.
Business Outlook
(In Millions, Except Per Share Amounts)
The guidance figures provided below and elsewhere in this press release are forward-looking statements, reflect a number of estimates, assumptions and other uncertainties, and are approximate in nature because the company's future performance is difficult to predict. Such guidance is based on information available on the date of this press release, and the company assumes no obligation to update it.
The company's future performance involves risks and uncertainties, and the company's actual results could differ materially from the information below and elsewhere in this press release. Some of the factors that could affect the company's operating results are set forth under the caption "Forward-Looking Statements" above in this press release. More information about factors that could affect the company's operating results is included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in its most recent annual report on Form 10-K and subsequent quarterly reports on Form 10-Q, copies of which may be obtained by visiting eBay's investor relations website at https://investors.ebayinc.com or the SEC's website at www.sec.gov.
eBay Inc.
Three Months
Ending
June 30, 2017
(In billions, except per share
amounts) GAAP Non-GAAP (a)
---- -----------
Net Revenue $2.28 - $2.32 $2.28 - $2.32
Diluted EPS from continuing
operations $0.20 - $0.40 $0.43 - $0.45
Twelve Months
Ending
December 31, 2017
(In billions, except per share
amounts) GAAP Non-GAAP (b)
---- -----------
Net Revenue $9.3 - $9.5 $9.3 - $9.5
Diluted EPS from continuing
operations $1.85 - $2.10 $1.98 - $2.03
(a) Estimated non-GAAP amounts above for
the three months ending June 30, 2017,
reflect adjustments that exclude the
estimated amortization of acquired
intangible assets of approximately $10 -
$15 million and estimated stock-based
compensation expense and associated employer
payroll tax expense of approximately $130 -
$140 million, as well as the related income
tax impact. Estimated non-GAAP amounts
above for the three months ending June 30,
2017, reflect adjustments that exclude the
estimated tax impacts of the company's legal
entity realignment of approximately $0 -
$180 million.
(b) Estimated non-GAAP amounts above for
the twelve months ending December 31, 2017,
reflect adjustments that exclude the
estimated amortization of acquired
intangible assets of approximately $50 -
$60 million and estimated stock-based
compensation expense and associated employer
payroll tax expense of approximately $490 -
$510 million, as well as the related income
tax impact. Estimated non-GAAP amounts
above for the twelve months ending December
31, 2017, reflect adjustments that exclude
the estimated tax impacts of the company's
legal entity realignment of approximately
$(200) - $(400) million.
eBay Inc.
Non-GAAP Measures of Financial Performance
To supplement the company's condensed consolidated financial statements presented in accordance with generally accepted accounting principles, or GAAP, the company uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin, non-GAAP effective tax rate, and free cash flow. These non-GAAP financial measures are presented on a continuing operations basis.
These non-GAAP measures are not in accordance with, or an alternative to, measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the company's results of operations as determined in accordance with GAAP. These measures should only be used to evaluate the company's results of operations in conjunction with the corresponding GAAP measures.
Reconciliation to the nearest GAAP measure of all non-GAAP measures included in this press release can be found in the tables included in this press release.
These non-GAAP measures are provided to enhance investors' overall understanding of the company's current financial performance and its prospects for the future. Specifically, the company believes the non-GAAP measures provide useful information to both management and investors by excluding certain expenses, gains and losses, or net purchases of property and equipment, as the case may be, that may not be indicative of its core operating results and business outlook. In addition, because the company has historically reported certain non-GAAP results to investors, the company believes that the inclusion of non-GAAP measures provides consistency in the company's financial reporting.
For its internal budgeting process, and as discussed further below, the company's management uses financial measures that do not include stock-based compensation expense, employer payroll taxes on stock-based compensation, amortization or impairment of acquired intangible assets, impairment of goodwill, amortization of deferred tax assets associated with the realignment of its legal structure and related foreign exchange effects, significant gains or losses from the disposal/acquisition of a business, certain effects of the planned separation of our eBay and PayPal business, certain gains and losses on investments, restructuring-related charges and the income taxes associated with the foregoing. In addition to the corresponding GAAP measures, the company's management also uses the foregoing non-GAAP measures in reviewing the financial results of the company.
The company excludes the following items from non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin and non-GAAP effective tax rate:
Stock-based compensation expense and related employer payroll taxes. This expense consists of expenses for stock options, restricted stock and employee stock purchases. The company excludes stock-based compensation expense from its non-GAAP measures primarily because they are non-cash expenses that management does not believe are reflective of ongoing operating results. The related employer payroll taxes are dependent on the company's stock price and the timing and size of exercises by employees of their stock options and the vesting of their restricted stock, over which management has limited to no control, and as such management does not believe it correlates to the company's operation of the business.
Amortization or impairment of acquired intangible assets, impairment of goodwill, amortization of deferred tax assets associated with the realignment of its legal structure and related foreign exchange effects, significant gains or losses and transaction expenses from the acquisition or disposal of a business and certain gains or losses on investments. The company incurs amortization or impairment of acquired intangible assets and goodwill in connection with acquisitions and may incur significant gains or losses from the acquisition or disposal of a business and therefore excludes these amounts from its non-GAAP measures. The company also excludes certain gains and losses on investments. The company excludes the non-cash amortization of deferred tax assets associated with the realignment of its legal structure and related foreign exchange effects. The company excludes these items because management does not believe they correlate to the ongoing operating results of the company's business.
Restructuring. These charges consist of expenses for employee severance and other exit and disposal costs. The company excludes significant restructuring charges primarily because management does not believe they are reflective of ongoing operating results.
Other certain significant gains, losses, or charges that are not indicative of the company's core operating results. These are significant gains, losses, or charges during a period that are the result of isolated events or transactions which have not occurred frequently in the past and are not expected to occur regularly or be repeated in the future. The company excludes these amounts from its results primarily because management does not believe they are indicative of its current or ongoing operating results.
Separation. These are significant expenses that are related to the separation of our eBay and PayPal businesses into separate publicly traded companies. These consist primarily of third-party consulting fees, legal fees, employee retention payments, tax indemnifications and other expenses related to the separation.
Tax effect of non-GAAP adjustments. This amount is used to present stock-based compensation and the other amounts described above on an after-tax basis consistent with the presentation of non-GAAP net income.
In addition to the non-GAAP measures discussed above, the company also uses free cash flow. Free cash flow represents operating cash flows less purchases of property and equipment. The company considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of property, buildings, and equipment, which can then be used to, among other things, invest in the company's business, make strategic acquisitions, and repurchase stock. A limitation of the utility of free cash flow as a measure of financial performance is that it does not represent the total increase or decrease in the company's cash balance for the period.
eBay Inc.
Reconciliation of GAAP Operating Margin to Non-GAAP Operating Margin
Three Months Ended
March 31,
---------
2017 2016
---- ----
(In millions, except
percentages)
GAAP operating income $546 $614
Stock-based
compensation expense
and related employer
payroll taxes 103 89
Amortization of
acquired intangible
assets within cost of
net revenues 7 4
Amortization of
acquired intangible
assets within
operating expenses 9 8
Separation - (1)
Total non-GAAP
operating income
adjustments 119 100
--- ---
Non-GAAP operating
income $665 $714
---- ----
Non-GAAP operating
margin 30.0 % 33.4 %
----- -----
Reconciliation of GAAP Net Income to Non-GAAP Net Income and
GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate*
Three Months Ended
March 31,
---------
2017 2016
---- ----
(In millions, except per share amounts and percentages)
GAAP income from
continuing
operations before
income taxes
$558 $591
GAAP provision for
income taxes 477 (109)
--- ----
GAAP net income from
continuing
operations $1,035 $482
Non-GAAP adjustments to net income from continuing
operations:
Non-GAAP operating
income from
continuing
operations
adjustments (see
table above) 119 100
Gains or losses on
investments (16) -
Tax effect of step-
up of intangible
assets basis (695) -
Foreign exchange
effect of step-up
of intangible
assets basis 65 -
Tax effect of non-
GAAP adjustments 30 (32)
--- ---
Non-GAAP net income
from continuing
operations $538 550
$
Diluted net income from continuing operations per
share:
GAAP $0.94 0.41
$
Non-GAAP $0.49 0.47
$
Shares used in GAAP
and non-GAAP
diluted net income
per-share
calculation 1,102 1,170
----- -----
GAAP effective tax
rate -Continuing
operations (85) % 18 %
----- ---
Tax effect of non-
GAAP adjustments to
net income from
continuing
operations 104 % 2 %
---- ---
Non-GAAP effective
tax rate -
Continuing
operations 19 % 20 %
--- ---
*Presented on a continuing operations basis
Reconciliation of Operating Cash Flow to Free Cash Flow*
Three Months Ended
March 31,
---------
2017 2016
---- ----
(In millions)
$582 $641
Net cash provided by continuing
operating activities
Less: Purchases of property
and equipment (135) (158)
---- ----
Free cash flow from
continuing operations $447 $483
==== ====
*Presented on a continuing operations basis
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/ebay-inc-reports-first-quarter-2017-results-300442096.html
SOURCE eBay Inc.
