Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Ecolab Inc.    ECL   US2788651006

ECOLAB INC. (ECL)

21
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales6 79911 83913 25314 37315 17416 243
Operating income (EBITDA)1 3052 2432 5912 8913 1593 381
Operating profit (EBIT)9101 5291 7752 0382 2722 534
Pre-Tax Profit (EBT)6801 0131 298---
Net income4637049681 2251 4551 683
EPS ( $)1,912,353,164,024,765,42
Dividend per Share ( $)0,730,831,101,091,171,26
Yield0,66%0,75%0,99%0,98%1,05%1,13%
Announcement Date02/28/2012
01:25pm
02/26/2013
01:20pm
02/21/2014
01:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt5 7935 3846 5656 2335 5464 855
Finance------
Operating income (EBITDA)1 3052 2432 5912 8913 1593 381
Leverage
(Debt/EBITDA)
4,44x2,40x2,53x2,16x1,76x1,44x
Capital Expenditure342575625719779815
Book Value Per Share (BVPS)19,4 $20,6 $24,4 $26,5 $29,4 $33,9 $
Cash Flow per Share2,83 $4,02 $5,10 $6,60 $7,32 $7,92 $
Announcement Date02/28/2012
01:25pm
02/26/2013
01:20pm
02/21/2014
01:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 33 382 M$ -
Entreprise Value (EV) 39 615 M$ 38 928 M$
Valuation 2014e 2015e
PER (Price / EPS) 27,7x 23,4x
Capitalization / Revenue 2,32x 2,20x
EV / Revenue 2,76x 2,57x
EV / EBITDA 13,7x 12,3x
Yield (DPS / Price) 0,98% 1,05%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 14,2% 15,0%
operating Leverage (Delta EBIT / Delta Sales) 1,75x 2,06x
Net Margin (Net Profit / Revenue) 8,53% 9,59%
ROA (Net Profit / Asset) 6,55% 7,37%
ROE (Net Profit / Equities) 16,5% 17,6%
Rate of Dividend 27,0% 24,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,00% 5,13%
Cash Flow / Sales (Taux d'autofinancement) 13,8% 14,4%
Capital Intensity (Assets / Sales) 1,30x 1,30x
Financial Leverage (Net Debt / EBITDA) 2,16x 1,76x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF