IRVINE, Calif., July 28, 2015 /PRNewswire/ -- Edwards Lifesciences Corporation (NYSE: EW), the global leader in the science of heart valves and hemodynamic monitoring, today reported net income for the quarter ended June 30, 2015 of $112.7 million, or $1.02 per diluted share. Adjusted net income on a non-GAAP basis was $124.4 million, or $1.13 per diluted share, compared to $0.88 per diluted share in the prior year period. In the year ago period, GAAP net income was $5.09 per diluted share, which included a $750 million payment to Edwards from a litigation settlement.

http://photos.prnewswire.com/prnvar/20140714/126903

Net sales for the quarter ended June 30, 2015 were $616.8 million. U.S. and international segment sales for the second quarter were $302.7 million and $314.1 million, respectively. The strengthening of the U.S. dollar continued to have a significant negative impact on reported sales. On an underlying(1) basis, sales grew 17.7 percent.

"Strong performance this quarter was boosted by growing global TAVR therapy adoption, with our transcatheter heart valves posting impressive growth," said Michael A. Mussallem, chairman and CEO. "We are now underway with the U.S. launch of our most advanced SAPIEN 3 transcatheter heart valve, which has demonstrated improved outcomes for patients suffering from severe, symptomatic aortic stenosis."

Sales Results

For the second quarter, the company reported Transcatheter Heart Valve Therapy (THV) sales of $281.4 million, a 28.1 percent growth rate over the second quarter last year, or 42.2 percent on an underlying basis. Significant procedure growth resulted in strong sales of the company's innovative, market-leading products in both the U.S. and internationally. Globally, average selling prices remained stable.

In the U.S., THV sales for the quarter, including royalties, were $143.7 million. On an underlying basis, sales were $148.7 million and grew 62.3 percent compared to the prior year period. Outside the U.S., THV sales were $137.7 million, representing 2.7 percent growth, or 25.4 percent on an underlying basis.

"We are very encouraged by the strength of the clinical outcomes and we are confident that global TAVR therapy adoption will remain robust," said Mussallem. "With the early U.S. approval of SAPIEN 3, we now expect our underlying sales growth in 2015 to be in the 25 to 35 percent range."

Surgical Heart Valve Therapy product group sales for the quarter were $204.0 million. Reported sales decreased 4.6 percent compared to the second quarter last year, and increased 3.5 percent on an underlying basis. Growth was driven by global surgical heart valve units, partially offset by the ongoing exit of previously announced non-strategic products.

Critical Care product group sales were $131.4 million for the quarter, representing a decrease of 7.1 percent versus last year, or an increase of 1.3 percent on an underlying basis.

Additional Operating Results

For the quarter, the company's gross profit margin was 74.3 percent, compared to 73.7 percent in the same period last year. Excluding an inventory write-off related to the launch of SAPIEN 3, this quarter's rate would have been approximately two percentage points higher. The year over year increase was driven by the positive impact from foreign exchange contracts and a favorable product mix, offset by multiple investments in operations. If foreign exchange rates remain at current levels, the company now expects its full year gross profit rate to be between 76 and 77 percent, excluding special items. Assuming current rates, as foreign exchange positions expire, the company expects to lose the significant positive contribution to gross profit in 2016.

Selling, general and administrative expenses decreased to $213.9 million for the quarter, or 34.7 percent of sales. This decrease was driven by the favorable foreign exchange impact on expenses outside the U.S.

Research and development investments for the quarter increased to $97.5 million compared to $89.1 million in the prior year period. This increase was primarily a result of continued investments in the company's aortic and mitral valve programs.

Cash flow from operating activities for the quarter was $170.1 million. After capital spending of $18.4 million, free cash flow was $151.7 million.

Cash, cash equivalents and short-term investments totaled $1.4 billion at June 30, 2015. Total debt was $600.3 million.

Six-Month Results

For the six months ended June 30, 2015, the company recorded net income of $236.1 million, or $2.14 per diluted share, compared to $607.3 million, or $5.63 per diluted share, for the same period in 2014. Net income declined for the six months by 61.1 percent, or increased 40.9 percent, excluding special items. And, diluted earnings per share decreased 62.0 percent over last year, or increased 38.0 percent, excluding special items.

Net sales for the first six months of 2015 grew 10.0 percent to $1.2 billion. On an underlying basis, sales grew 19.4 percent.

U.S. and international segment sales for the first six months of 2015 were $586.2 million and $620.9 million, respectively.

During the first six months of 2015, the company repurchased approximately 1.3 million shares of common stock for $179.9 million.

Outlook

The company continues to expect full year 2015 total sales to be between $2.3 billion to $2.5 billion. The company is increasing its guidance for full year 2015 diluted earnings per share, excluding special items, to a range of $4.30 to $4.40, from its previous range of $4.10 to $4.30. For the third quarter of 2015, at current foreign exchange rates, the company projects total sales to be between $580 million and $620 million, and diluted earnings per share, excluding special items, to be between $0.92 and $1.00.

"Our strong year-to-date momentum reinforces our leadership position and places us on a path to exceed our earlier financial expectations as greater numbers of patients are served by transcatheter therapies," said Mussallem. "And, we believe we are poised for continued growth as we remain committed to our strategy of transforming patient care with innovative technologies."

About Edwards Lifesciences

Edwards Lifesciences is the global leader in the science of heart valves and hemodynamic monitoring. Driven by a passion to help patients, the company partners with clinicians to develop innovative technologies in the areas of structural heart disease and critical care monitoring, enabling them to save and enhance lives. Additional company information can be found at www.edwards.com.

Conference Call and Webcast Information

Edwards Lifesciences will be hosting a conference call today at 2:00 p.m. PT to discuss its second quarter results. To participate in the conference call, dial (877) 407-8037 or (201) 689-8037. For 72 hours following the call, an audio replay can be accessed by dialing (877) 660-6853 or (201) 612-7415 and using conference number 13613570. The call will also be available via live or archived webcast on the "Investor Relations" section of the Edwards web site at ir.edwards.com or www.edwards.com. A live stream and archived replay can also be accessed via mobile devices by downloading Edwards' IR App for iPhone and iPad or Android.

This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements can sometimes be identified by the use of words such as "may," "will," "should," "anticipate," "believe," "plan," "project," "estimate," "expect," "intend," "guidance," "outlook," "optimistic," "aspire," "confident" or other forms of these words or similar expressions and include, but are not limited to, statements made by Mr. Mussallem, information in the Outlook section and the company's financial guidance. Forward-looking statements are based on estimates and assumptions made by management of the company and are believed to be reasonable, though they are inherently uncertain and difficult to predict. Our forward-looking statements speak only as of the date on which they are made and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of the statement. If the company does update or correct one or more of these statements, investors and others should not conclude that the company will make additional updates or corrections.

Forward-looking statements involve risks and uncertainties that could cause actual results or experience to differ materially from that expressed or implied by the forward-looking statements. Factors that could cause actual results or experience to differ materially from that expressed or implied by the forward-looking statements include uncertainties associated with the timing and effectiveness of new product launches; competitive dynamics, particularly in the TAVR segment; the timing and extent of regulatory approvals and reimbursement levels for our products; the company's success in developing new products, and avoiding manufacturing and quality issues; the impact of currency exchange rates and related currency hedge contracts; the timing or results of pending or future clinical trials; actions by the U.S. Food and Drug Administration and other regulatory agencies; unexpected litigation results or expenses; and other risks detailed in the company's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2014. These filings, along with important safety information about our products, may be found at edwards.com.

Edwards, Edwards Lifesciences, the stylized E logo, Edwards SAPIEN, SAPIEN and SAPIEN 3 are trademarks of Edwards Lifesciences Corporation. All other trademarks are the property of their respective owners.

[1] "Underlying" amounts are non-GAAP items and in this press release exclude foreign exchange fluctuations and the THV sales return reserve. See the Non-GAAP Financial Information page and reconciliation tables below.






    EDWARDS LIFESCIENCES CORPORATION

    Unaudited Consolidated Statements of Operations

    (in millions, except per share data)



                                                 Three Months Ended               Six Months Ended
                                                      June 30,                        June 30,
                                                      --------                        --------

                                                 2015               2014         2015                  2014
                                                 ----               ----         ----                  ----

    Net sales                                            $616.8                         $575.1              $1,207.1  $1,097.5

    Cost of sales                               158.6                      151.2                     294.6      297.1
                                                -----                      -----                     -----      -----


    Gross profit                                458.2                      423.9                     912.5      800.4


    Selling, general,
     and administrative
     expenses                                   213.9                      215.5                     416.4      412.7

    Research and
     development
     expenses                                    97.5                       89.1                     183.9      174.9

    Intellectual
     property litigation
     expenses (income),
     net                                          1.0                    (747.4)                      1.3    (741.9)

    Special charges                                 -                      50.0                         -      57.5

    Interest expense,
     net                                          1.8                        3.1                       4.2        6.6

    Other expense, net                            1.8                        0.4                       2.0        0.1
                                                  ---                        ---                       ---        ---


    Income before
     provision for
     income taxes                               142.2                      813.2                     304.7      890.5


    Provision for income
     taxes                                       29.5                      266.2                      68.6      283.2
                                                 ----                      -----                      ----      -----


    Net income                                           $112.7                         $547.0                $236.1    $607.3
                                                         ======                         ======                ======    ======


    Earnings per share:
    -------------------

    Basic                                                 $1.05                          $5.18                 $2.19     $5.72

    Diluted                                               $1.02                          $5.09                 $2.14     $5.63


    Weighted-average common shares
     outstanding:
    ------------------------------

    Basic                                       107.6                      105.6                     107.7      106.1

    Diluted                                     110.0                      107.4                     110.1      107.9


    Operating Statistics
    --------------------

    As a percentage of net sales:

    Gross profit                                74.3%                     73.7%                    75.6%     72.9%

    Selling, general,
     and administrative
     expenses                                   34.7%                     37.5%                    34.5%     37.6%

    Research and
     development
     expenses                                   15.8%                     15.5%                    15.2%     15.9%

    Income before
     provision for
     income taxes                               23.1%                    141.4%                    25.2%     81.1%

    Net income                                  18.3%                     95.1%                    19.6%     55.3%


    Effective tax rate                          20.7%                     32.7%                    22.5%     31.8%

Note: Numbers may not calculate due to rounding.




    EDWARDS LIFESCIENCES CORPORATION

    Unaudited Balance Sheets

    (in millions)



                                     June 30, 2015          December 31, 2014
                                     -------------          -----------------

    ASSETS


    Current assets

    Cash and
     cash
     equivalents                                     $597.6                                $653.8

    Short-
     term
     investments                             811.4                                 785.0

    Accounts
     and
     other
     receivables,
     net                                     351.0                                 325.0

     Inventories,
     net                                     313.3                                 296.8

    Deferred
     income
     taxes                                    65.2                                  63.5

    Prepaid
     expenses                                 46.1                                  48.8

    Other
     current
     assets                                  112.4                                 121.7
                                             -----                                 -----

    Total
     current
     assets                                2,297.0                               2,294.6


    Long-
     term
     accounts
     receivable,
     net                                       6.6                                   5.8

    Long-
     term
     investments                             324.6                                 240.9

    Property,
     plant,
     and
     equipment,
     net                                     450.6                                 442.9

    Goodwill                                 370.9                                 376.0

    Other
     intangible
     assets,
     net                                      18.9                                  23.4

    Deferred
     income
     taxes                                    82.0                                  91.5

    Other
     assets                                   57.7                                  49.2
                                              ----                                  ----


    Total
     assets                                        $3,608.3                              $3,524.3
                                                   ========                              ========


    LIABILITIES AND
     STOCKHOLDERS' EQUITY


    Current liabilities

    Accounts
     payable
     and
     accrued
     liabilities                                     $445.2                                $434.4
                                                     ------                                ------


    Long-
     term
     debt                                    600.3                                 598.1
                                             -----                                 -----

    Other
     long-
     term
     liabilities                             274.2                                 300.4
                                             -----                                 -----


    Stockholders' equity

    Common
     stock                                   129.9                                 128.9

     Additional
     paid-in
     capital                                 964.1                                 878.4

    Retained
     earnings                              3,078.0                               2,841.9

     Accumulated
     other
     comprehensive
     loss                                  (146.6)                              (100.9)

    Treasury
     stock,
     at cost                             (1,736.8)                            (1,556.9)
                                          --------                              --------

    Total
     stockholders'
     equity                                2,288.6                               2,191.4
                                           -------                               -------


    Total
     liabilities
     and
     stockholders'
     equity                                        $3,608.3                              $3,524.3
                                                   ========                              ========

EDWARDS LIFESCIENCES CORPORATION

Non-GAAP Financial Information

To supplement the consolidated financial results prepared in accordance with Generally Accepted Accounting Principles ("GAAP"), the Company uses non-GAAP historical financial measures. The Company uses the term "underlying" when referring to non-GAAP sales information, which excludes foreign exchange fluctuations, adjustments for discontinued and acquired products, and sales return reserves associated with transcatheter heart valve therapy ("THV") product upgrades, and "excluding special items" to also exclude gains and losses from special items such as significant investments, impairments, litigation, and business development transactions. Guidance for sales and sales growth rates is provided on an "underlying basis," and projections for diluted earnings per share, net income and growth, gross profit margin, taxes, and free cash flow are also provided on the same non-GAAP (or "excluding special items") basis due to the inherent difficulty in forecasting such items. The Company is not able to provide a reconciliation of these non-GAAP items to expected reported results due to the unknown effect, timing, and potential significance of special charges or gains, and management's inability to forecast charges associated with future transactions and initiatives. Management does not consider the excluded items or adjustments as part of day-to-day business or reflective of the core operational activities of the Company as they result from transactions outside the ordinary course of business.

Management uses non-GAAP financial measures internally for strategic decision making, forecasting future results, and evaluating current performance. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and reflect an additional way of viewing aspects of the Company's core operations that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting the Company's business. Non-GAAP financial measures are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to other companies and should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. A reconciliation of non-GAAP historical financial measures to the most comparable GAAP measure is provided in the tables below.

The items described below are adjustments to the GAAP financial results in the reconciliations that follow:

THV Sales Return Reserve and Related Costs - In the first and second quarters of 2014, and in the second quarter of 2015, the Company recorded a net sales return reserve and related costs, primarily related to inventory reserves, of $15.6 million, $6.1 million, and $15.9 million, respectively, related to estimated THV product returns expected upon introduction of next-generation THV products.

Intellectual Property Litigation Expenses (Income), net - The Company incurred intellectual property litigation expenses of $0.3 million and $5.5 million in the first quarter of 2015 and 2014, respectively, and $1.0 million and $2.6 million in the second quarter of 2015 and 2014, respectively. In addition, in the second quarter of 2014, the Company recorded a $750.0 million gain related to an agreement with Medtronic to settle all outstanding patent litigation.

Special Charges - The Company recorded a $7.5 million charge in the first quarter of 2014 to settle past and future obligations related to one of its intellectual property agreements. The Company recorded a $50.0 million charge in the second quarter of 2014 for a charitable contribution to the Edwards Lifesciences Foundation.

Foreign Exchange - Fluctuations in exchange rates impact the comparative results and sales growth rates of the Company's underlying business. Management believes that excluding the impact of foreign exchange rate fluctuations from its sales growth provides investors a more meaningful comparison to historical financial results. The impact of foreign exchange rate fluctuations has been detailed in the "Reconciliation of Sales by Product Group and Region."




    EDWARDS LIFESCIENCES CORPORATION

    Unaudited Reconciliation of GAAP to Non-GAAP Financial Information






    RECONCILIATION OF GAAP TO NON-GAAP NET INCOME


    ---

                                                                             Three Months Ended              Six Months Ended
                                                                                  June 30,                       June 30,
                                                                                  --------                       --------

    (in millions, except per share data)                                    2015                2014               2015             2014
    -----------------------------------                                     ----                ----               ----             ----

    GAAP Net Income                                                                 $112.7                                $547.0          $236.1  $607.3

    Growth Rate %                                                      (79.4)%                                        (61.1)%


    Non-GAAP adjustments: (A)
    ------------------------


    THV sales return reserve and related costs                              15.9                         6.1                       15.9      21.7

    Intellectual property litigation expenses (income), net                  1.0                     (747.4)                       1.3   (741.9)

    Special charges                                                            -                       50.0                          -     57.5


    Provision for income taxes

    Tax effect on reconciling items (B)                                    (5.2)                      244.5                      (5.2)    237.7

    Remeasurement of uncertain tax position reserve (A)                        -                      (6.2)                         -    (6.2)
                                                                             ---                       ----                        ---     ----


    Non-GAAP Net Income                                                             $124.4                                 $94.0          $248.1  $176.1
                                                                                    ======                                 =====          ======  ======

    Growth Rate %                                                        32.3%                                          40.9%


    RECONCILIATION OF GAAP TO NON-GAAP DILUTED EARNINGS PER SHARE


    ---

    GAAP Diluted Earnings Per Share                                         $1.02              $5.09          $2.14  $5.63

    Growth Rate %                                                 (80.0)%                 (62.0)%


    Non-GAAP adjustments: (A), (C)
    -----------------------------


    THV sales return reserve and related costs                         0.10          0.03             0.10      0.14

    Intellectual property litigation expenses
     (income), net                                                     0.01        (4.51)            0.01    (4.47)

    Special charges                                                       -         0.33                -     0.39


    Provision for income taxes

    Remeasurement of uncertain tax position reserve                       -       (0.06)               -   (0.06)
                                                                        ---        -----              ---    -----


    Non-GAAP Diluted Earnings Per Share                                     $1.13              $0.88          $2.25  $1.63
                                                                            =====              =====          =====  =====

    Growth Rate %                                                   28.4%                   38.0%





    Note: Numbers may not calculate due to
     rounding.



    (A)                                        See
                                               description
                                               of "THV
                                               Sales
                                               Return
                                               Reserve and
                                               Related
                                               Costs,"
                                               "Intellectual
                                               Property
                                               Litigation
                                               Expenses
                                               (Income),
                                               net," and
                                               "Special
                                               Charges" on
                                               the Non-
                                               GAAP
                                               Financial
                                               Information
                                               page.

    (B)                                         The tax
                                                 effect on
                                                 non-GAAP
                                                 adjustments
                                                 is
                                                 calculated
                                                 based upon
                                                 the impact
                                                 of the
                                                 relevant
                                                 tax
                                                 jurisdictions'
                                                 statutory
                                                 tax rates
                                                 on the
                                                 Company's
                                                 estimated
                                                 annual
                                                 effective
                                                 tax rate,
                                                 or discrete
                                                 rate in the
                                                 quarter, as
                                                 applicable.

    (C)                                         All amounts
                                                 are tax
                                                 effected,
                                                 calculated
                                                 based upon
                                                 the impact
                                                 of the
                                                 relevant
                                                 tax
                                                 jurisdictions'
                                                 statutory
                                                 tax rates
                                                 on the
                                                 Company's
                                                 estimated
                                                 annual
                                                 effective
                                                 tax rate,
                                                 or discrete
                                                 rate in the
                                                 quarter, as
                                                 applicable.





    EDWARDS LIFESCIENCES CORPORATION

    Unaudited Reconciliation of GAAP to Non-GAAP Financial Information

    THV UNITED STATES UNDERLYING SALES GROWTH


    ---

                                                       Three Months Ended
                                                            June 30,
                                                            --------

    (in millions)                                     2015                2014
    ------------                                      ----                ----

    GAAP THV United States
     Sales                                                    $143.7               $85.7

    Adjustment for THV sales
     return reserve                                    5.0                     5.9
                                                       ---                     ---

    THV United States
     Underlying Sales                                         $148.7               $91.6
                                                              ======               =====

    Underlying Growth Rate %                       62.3%




    THV OUTSIDE THE UNITED STATES UNDERLYING SALES GROWTH


    ---

                                                           Three Months Ended
                                                                June 30,
                                                                --------

    (in millions)                                       2015                  2014
    ------------                                        ----                  ----

    GAAP THV Outside
     the United States
     Sales                                                       $137.7                   $134.0

    Adjustment for THV
     sales return
     reserve                                               -                        (3.9)

    Foreign exchange
     impact                                                -                       (20.3)
                                                         ---                        -----

    THV Outside the
     United States
     Underlying Sales                                            $137.7                   $109.8
                                                                 ======                   ======

    Underlying Growth
     Rate %                                          25.4%



    EDWARDS LIFESCIENCES CORPORATION

    Unaudited Reconciliation of GAAP to Non-GAAP Financial Information

    ($ in millions)





    RECONCILIATION OF SALES BY PRODUCT GROUP AND REGION


    ---

                                                                                                                                                                                                          2015 Adjusted                         2014 Adjusted
                                                                                                                                                                                                          -------------                         -------------

    Sales by Product Group (QTD)                                       2Q 2015          2Q 2014       Change         GAAP      Sales Return        2Q 2015    Sales Return     FX Impact       2Q 2014                  Underlying

                                                                                                                    Growth        Reserve          Underlying Reserve                          Underlying               Growth

                                                                                                                     Rate*                         Sales                                       Sales                     Rate *
    ---                                                                                                              ----                          -----                                       -----                    -----

    Transcatheter Heart Valve Therapy                                            $281.4                      $219.7                          $61.7                      28.1%                       $5.0                           $286.4                        $2.0          $(20.3)  $201.4   42.2%

    Surgical Heart Valve Therapy                                           204.0                214.0                   (10.0)              (4.6)%                         -             204.0                           -                 (17.0)             197.0    3.5%

    Critical Care                                                          131.4                141.4                   (10.0)              (7.1)%                         -             131.4                           -                 (11.7)             129.7    1.3%
                                                                           -----                -----                    -----                -----                        ---             -----                         ---                  -----              -----     ---

    Total Sales                                                                  $616.8                      $575.1                          $41.7                       7.3%                       $5.0                           $621.8                        $2.0          $(49.0)  $528.1   17.7%
                                                                                 ------                      ------                          -----                        ---                        ----                           ------                        ----           ------   ------    ----



                                                                                                                      2015 Adjusted                             2014 Adjusted
                                                                                                                      -------------                             -------------

    Sales by Product Group (YTD)      YTD 2Q 2015           YTD 2Q 2014       Change           GAAP      Sales Return                 2Q 2015  Sales Return      FX Impact            YTD 2Q 2014    Underlying

                                                                                              Growth        Reserve                 Underlying   Reserve                               Underlying      Growth

                                                                                               Rate*                                   Sales                                             Sales          Rate *
    ---                                                                                        ----                                    -----                                             -----          -----

    Transcatheter Heart Valve Therapy                $549.9                            $408.9                                $141.0                      34.5%                        $5.0                        $554.9              $8.1          $(37.5)    $379.5   46.2%

    Surgical Heart Valve Therapy             400.9                      416.6                     (15.7)                     (3.8)%                         -                 400.9               -                       (31.7)   384.9    4.1%

    Critical Care                            256.3                      272.0                     (15.7)                     (5.8)%                         -                 256.3               -                       (21.1)   250.9    2.1%
                                             -----                      -----                      -----                       -----                        ---                 -----             ---                        -----    -----     ---

    Total Sales                                    $1,207.1                          $1,097.5                                $109.6                      10.0%                        $5.0                      $1,212.1              $8.1          $(90.3)  $1,015.3   19.4%
                                                   --------                          --------                                ------                       ----                         ----                      --------              ----           ------   --------    ----



                                                                                                  2015 Adjusted                             2014 Adjusted
                                                                                                  -------------                             -------------

    Sales by Region (QTD) 2Q 2015          2Q 2014       Change            GAAP       Sales Return                2Q 2015  Sales Return
                                                                                                                             Reserve                FX Impact           2Q 2014          Underlying
                                                                                                                Underlying                                             Underlying
                                                                       Growth Rate*      Reserve                   Sales                                                 Sales             Growth

                                                                                                                                                                                            Rate *
    ---                                                                                                                                                                                     -----

    United States                   $302.7                      $242.0                                    $60.7                      25.1%                            $5.0                          $307.7               $5.9         $         -  $247.9   24.2%
                                    ------                      ------                                    -----                       ----                             ----                          ------               ----       ---       ---  ------    ----

    Europe                    181.9                193.8                       (11.9)                    (6.1)%                         -                     181.9               (3.9)                     (33.1)    156.8     16.0%

    Japan                      62.3                 66.7                        (4.4)                    (6.7)%                         -                      62.3                   -                     (10.2)     56.5     10.2%

    Rest of World              69.9                 72.6                        (2.7)                    (3.8)%                         -                      69.9                   -                      (5.7)     66.9      4.5%
                               ----                 ----                         ----                      -----                        ---                      ----                 ---                       ----      ----       ---

    International             314.1                333.1                       (19.0)                    (5.7)%                         -                     314.1               (3.9)                     (49.0)    280.2     12.9%
                              -----                -----                        -----                      -----                        ---                     -----                ----                       -----     -----      ----

    Total                           $616.8                      $575.1                                    $41.7                       7.3%                            $5.0                          $621.8               $2.0             $(49.0)  $528.1   17.7%
                                    ------                      ------                                    -----                        ---                             ----                          ------               ----              ------   ------    ----



                                                                                                              2015 Adjusted                             2014 Adjusted
                                                                                                              -------------                             -------------

    Sales by Region (YTD) YTD 2Q 2015           YTD 2Q 2014       Change              GAAP       Sales Return                 2Q 2015  Sales Return
                                                                                                                                         Reserve          FX Impact           YTD 2Q 2014        Underlying
                                                                                                                            Underlying                                         Underlying
                                                                                  Growth Rate*      Reserve                    Sales                                             Sales             Growth

                                                                                                                                                                                                    Rate *
    ---                                                                                                                                                                                             -----

    United States                        $586.2                            $464.4                                    $121.8                      26.2%                        $5.0                            $591.2              $13.0         $         -    $477.4   23.8%
                                         ------                            ------                                    ------                       ----                         ----                            ------              -----       ---       ---    ------    ----

    Europe                       367.2                      374.1                          (6.9)                     (1.8)%                         -                 367.2               (4.9)                       (63.0)    306.2     19.9%

    Japan                        120.4                      125.4                          (5.0)                     (4.0)%                         -                 120.4                   -                       (18.0)    107.4     12.1%

    Rest of World                133.3                      133.6                          (0.3)                     (0.3)%                         -                 133.3                   -                        (9.3)    124.3      7.2%
                                 -----                      -----                           ----                       -----                        ---                 -----                 ---                         ----     -----       ---

    International                620.9                      633.1                         (12.2)                     (1.9)%                         -                 620.9               (4.9)                       (90.3)    537.9     16.1%
                                 -----                      -----                          -----                       -----                        ---                 -----                ----                         -----     -----      ----

    Total                              $1,207.1                          $1,097.5                                    $109.6                      10.0%                        $5.0                          $1,212.1               $8.1             $(90.3)  $1,015.3   19.4%
                                       --------                          --------                                    ------                       ----                         ----                          --------               ----              ------   --------    ----

* Numbers may not calculate due to rounding.

Logo - http://photos.prnewswire.com/prnh/20140714/126903

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/edwards-lifesciences-reports-second-quarter-results-300119913.html

SOURCE Edwards Lifesciences Corporation