IRVINE, Calif., July 26, 2016 /PRNewswire/ -- Edwards Lifesciences Corporation (NYSE: EW), the global leader in patient-focused innovations for structural heart disease and critical care monitoring, today reported financial results for the quarter ended June 30, 2016.

http://photos.prnewswire.com/prnvar/20140714/126903

Second Quarter Highlights:


    --  Sales grew 23.1% to $759.3 million; underlying(1) sales were up 21%
    --  Global Transcatheter Heart Valve Therapy (THVT) sales grew 48.7%;
        underlying grew 45%
    --  U.S. THVT sales were up 71.5%; underlying grew 66%
    --  GAAP EPS was $0.58, an increase of 13.7%; adjusted(2) EPS grew 33% to
        $0.76
    --  2016 THVT global sales guidance raised $100 million; underlying growth
        to exceed 30%(*)
    --  2016 total sales guidance at the high end of $2.7 - $3.0 billion(*)
    --  2016 adjusted EPS guidance increased to $2.78 - $2.88(*)

"We are very pleased to report strong second quarter performance, which reflected significant growth in the number of patients and physicians choosing transcatheter heart valve therapy," said Michael A. Mussallem, chairman and CEO. "Our results this quarter were better than expected, driving strong top and bottom line growth."

Second Quarter 2016 Results

Sales for the quarter ended June 30, 2016 were $759.3 million, up 23.1 percent. U.S. and international segment sales for the second quarter were $401.5 million and $357.8 million, respectively. On an underlying basis, sales grew 21.1 percent over the second quarter last year. Net income for the quarter ended June 30, 2016 was $126.6 million, or $0.58 per diluted share.





    [*]            Guidance for
                   sales and
                   sales growth
                   rates is
                   provided on an
                   "underlying
                   basis," and
                   projections
                   for diluted
                   earnings per
                   share, net
                   income and
                   growth, gross
                   profit margin,
                   taxes, and
                   free cash flow
                   are also
                   provided on a
                   non-GAAP
                   basis as
                   adjusted for
                   the items
                   identified on
                   the Non-GAAP
                   Financial
                   Information
                   page due to
                   the inherent
                   difficulty in
                   forecasting
                   such items.
                   The Company is
                   not able to
                   provide a
                   reconciliation
                   of the non-
                   GAAP guidance
                   to comparable
                   GAAP measures
                   due to the
                   unknown
                   effect,
                   timing, and
                   potential
                   significance
                   of special
                   charges or
                   gains, and
                   management's
                   inability to
                   forecast
                   charges
                   associated
                   with future
                   transactions
                   and
                   initiatives.

For the second quarter, the company reported Transcatheter Heart Valve Therapy sales of $418.6 million, a 48.7 percent growth rate over the second quarter last year, or 45.1 percent on an underlying basis. Growth was led by continued strong therapy adoption across all geographies, with notable strength in the U.S.

In the U.S., THVT sales for the quarter were $246.4 million, a 71.5 percent growth rate over the second quarter last year, or 65.7 percent on an underlying basis. "Overall procedure growth exceeded our expectations, and strong sales were widespread in both large and small hospitals," said Mussallem. "Positive clinical results continue to drive adoption, and clinician feedback on the intermediate risk trial data presented at the ACC conference has been consistently positive."

Surgical Heart Valve Therapy product group sales for the quarter were $198.7 million. Reported sales decreased 2.6 percent compared to the second quarter last year, or down 3.3 percent on an underlying basis. Globally, sales were impacted in surgical mitral valves due to a temporary suspension of production, which was partially offset by solid growth in surgical aortic valves.

Critical Care product group sales were $142.0 million for the quarter, representing an increase of 8.0 percent versus last year, or 6.7 percent on an underlying basis. Overall growth for the quarter was strong in the company's core products and its Enhanced Surgical Recovery program.

For the quarter, the company's gross profit margin was 73.3 percent, compared to 74.3 percent in the same period last year. This decrease, which we expected, was driven primarily by the impact of foreign exchange, partially offset by a more profitable product mix reflecting strong growth in THVT and the prior year sales return reserve.

Selling, general and administrative expenses increased to $228.8 million for the quarter, or 30.1 percent of sales. This increase was driven primarily by sales and personnel related expenses.

Research and development investments for the quarter increased to $112.9 million compared to $97.5 million in the prior year period. This increase was primarily the result of continued investments in our transcatheter mitral and aortic valve programs.

Cash flow from operating activities for the quarter was $190.3 million. After capital spending of $37.1 million, free cash flow was $153.2 million.

Cash, cash equivalents and short-term investments totaled $1.1 billion at June 30, 2016. Total debt was $0.6 billion.

Six-Month Results

For the six months ended June 30, 2016, the company recorded net income of $269.6 million, or $1.24 per diluted share, compared to $236.1 million, or $1.07 per diluted share, for the same period in 2015. Net income increased for the six months by 14.2 percent, or 26.9 percent, on an adjusted basis. And, diluted earnings per share increased 15.9 percent over last year, or increased 28.1 percent, on an adjusted basis.

Net sales for the first six months of 2016 grew 20.7 percent to $1.5 billion. On an underlying basis, sales grew 20.4 percent.

U.S. and international segment sales for the first six months of 2016 were $777.1 million and $679.5 million, respectively.

During the first six months of 2016, the company repurchased 4.6 million shares of common stock for $415.7 million.

Outlook

For the full year 2016, the company now expects sales to be at the high end of its previous $2.7 to $3.0 billion range based on its strong first half results, an anticipated third quarter approval of intermediate risk in the U.S., and the momentum of therapy adoption globally. With this increase in sales guidance, the company now expects adjusted earnings per share to be between $2.78 and $2.88.

For the third quarter of 2016, at current foreign exchange rates, the company projects sales to be between $720 and $760 million, and adjusted earnings per share to be between $0.62 and $0.68.

"We are very pleased with our strong performance achieved through the first half of this year," said Mussallem. "As patients and clinicians increasingly prefer TAVR, and based on the substantial body of compelling evidence, we remain as optimistic as ever about the long-term growth opportunity represented by transcatheter therapies. Overall, we remain committed to aggressively investing in structural heart disease and critical care technologies. We are confident this will result in more patients being treated with our innovative therapies and continued strong organic growth."

About Edwards Lifesciences

Edwards Lifesciences, based in Irvine, Calif., is the global leader in patient-focused medical innovations for structural heart disease, as well as critical care and surgical monitoring. Driven by a passion to help patients, the company collaborates with the world's leading clinicians and researchers to address unmet healthcare needs, working to improve patient outcomes and enhance lives. For more information, visit www.Edwards.com and follow us on Twitter @EdwardsLifesci.

Conference Call and Webcast Information

Edwards Lifesciences will be hosting a conference call today at 2:00 p.m. PT to discuss its second quarter results. To participate in the conference call, dial (877) 407-8037 or (201) 689-8037. For 72 hours following the call, an audio replay can be accessed by dialing (877) 660-6853 or (201) 612-7415 and using conference number 13639912. The call will also be available via live or archived webcast on the "Investor Relations" section of the Edwards web site at ir.edwards.com or www.edwards.com. A live stream and archived replay can also be accessed via mobile devices by downloading Edwards' IR App for iPhone and iPad or Android.

This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements can sometimes be identified by the use of words such as "may," "will," "should," "anticipate," "believe," "plan," "project," "estimate," "expect," "intend," "guidance," "outlook," "optimistic," "aspire," "confident" or other forms of these words or similar expressions and include, but are not limited to, statements made by Mr. Mussallem, financial guidance, and information in the Outlook section, including the company's expectations for therapy adoption. Forward-looking statements are based on estimates and assumptions made by management of the company and are believed to be reasonable, though they are inherently uncertain and difficult to predict. Our forward-looking statements speak only as of the date on which they are made and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of the statement. If the company does update or correct one or more of these statements, investors and others should not conclude that the company will make additional updates or corrections.

Forward-looking statements involve risks and uncertainties that could cause actual results or experience to differ materially from that expressed or implied by the forward-looking statements. Factors that could cause actual results or experience to differ materially from that expressed or implied by the forward-looking statements include uncertainties associated with new product launches, competitive dynamics and rate of therapy adoption, particularly for THVT; the timing and scope of regulatory approvals and reimbursement levels for our products; the company's success in developing new products and avoiding manufacturing and quality issues; the impact of currency exchange rates and related hedge contracts; the timing or results of pending or future clinical trials; actions by the U.S. Food and Drug Administration and other regulatory agencies; unexpected litigation results or expenses; and other risks detailed in the company's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2015. These filings, along with important safety information about our products, may be found at edwards.com.

Edwards, Edwards Lifesciences, the stylized E logo, and Enhanced Surgical Recovery Program are trademarks of Edwards Lifesciences Corporation. All other trademarks are the property of their respective owners.






    [1]             "Underlying"
                    amounts are
                    non-GAAP
                    items and in
                    this press
                    release
                    excludes
                    foreign
                    exchange
                    fluctuations,
                    and sales
                    return
                    reserves
                    associated
                    with THVT
                    product
                    upgrades. See
                    the Non-GAAP
                    Financial
                    Information
                    page and
                    reconciliation
                    tables below.

    [2]             Adjusted income
                    and earnings
                    per share are
                    non-GAAP
                    items and
                    exclude
                    amortization
                    of
                    intellectual
                    property,
                    gains and
                    losses from
                    significant
                    investments,
                    impairments,
                    litigation,
                    and business
                    development
                    transactions.




    EDWARDS LIFESCIENCES CORPORATION

    Unaudited Consolidated Statements of Operations

    (in millions, except per share data)


                                                     Three Months Ended             Six Months Ended
                                                          June 30,                      June 30,
                                                          --------                      --------

                                                  2016                  2015          2016                2015
                                                  ----                  ----          ----                ----

    Net sales                                             $759.3                     $616.8                    $1,456.6  $1,207.1

    Cost of sales                                202.5                        158.6                 382.8          294.6
                                                 -----                        -----                 -----          -----


    Gross profit                                 556.8                        458.2               1,073.8          912.5


    Selling, general, and
     administrative
     expenses                                    228.8                        213.9                 441.5          416.4

    Research and
     development expenses                        112.9                         97.5                 215.3          183.9

    Intellectual property
     litigation expenses                           9.1                          1.0                  21.3            1.3

    Special charges                               34.5                            -                 34.5              -

    Interest expenses, net                         2.4                          1.8                   4.8            4.2

    Other expenses, net                            0.1                          1.8                   4.1            2.0
                                                   ---                          ---                   ---            ---


    Income before
     provision for income
     taxes                                       169.0                        142.2                 352.3          304.7


    Provision for income
     taxes                                        42.4                         29.5                  82.7           68.6
                                                  ----                         ----                  ----           ----


    Net income                                            $126.6                     $112.7                      $269.6    $236.1
                                                          ======                     ======                      ======    ======


    Earnings per share: (A)
    ----------------------

    Basic                                                  $0.60                      $0.52                       $1.27     $1.10

    Diluted                                                $0.58                      $0.51                       $1.24     $1.07


    Weighted-average common shares
     outstanding:(A)
    ------------------------------

    Basic                                        212.2                        215.3                 212.6          215.4

    Diluted                                      217.3                        219.9                 217.6          220.3


    Operating Statistics
    --------------------

    As a percentage of net sales:

    Gross profit                                 73.3%                       74.3%                73.7%         75.6%

    Selling, general, and
     administrative
     expenses                                    30.1%                       34.7%                30.3%         34.5%

    Research and
     development expenses                        14.9%                       15.8%                14.8%         15.2%

    Income before
     provision for income
     taxes                                       22.3%                       23.1%                24.2%         25.2%

    Net income                                   16.7%                       18.3%                18.5%         19.6%


    Effective tax rate                           25.1%                       20.7%                23.5%         22.5%



    _______________

    Note: Numbers may not calculate due to
     rounding.


    (A)                                         All share and per share
                                                amounts for the prior year
                                                were adjusted for the
                                                December 11, 2015 two-for-
                                                one stock split.


    EDWARDS LIFESCIENCES CORPORATION

    Unaudited Balance Sheets

    (in millions)


                                     June 30, 2016          December 31, 2015
                                     -------------          -----------------

    ASSETS


    Current assets

    Cash and
     cash
     equivalents                                     $369.9                                $718.4

    Short-
     term
     investments                             690.3                                 506.3

    Accounts
     and
     other
     receivables,
     net                                     425.8                                 344.1

     Inventories,
     net                                     367.6                                 339.9

    Prepaid
     expenses                                 50.0                                  45.1

    Other
     current
     assets                                   81.5                                  94.1
                                              ----                                  ----

    Total
     current
     assets                                1,985.1                               2,047.9


    Long-
     term
     accounts
     receivable,
     net                                       5.3                                   3.6

    Long-
     term
     investments                             391.7                                 379.9

    Property,
     plant,
     and
     equipment,
     net                                     516.2                                 482.5

    Goodwill                                 629.4                                 628.3

    Other
     intangible
     assets,
     net                                     208.7                                 205.4

    Deferred
     income
     taxes                                   188.6                                 180.5

    Other
     assets                                  126.4                                 131.2
                                             -----                                 -----


    Total
     assets                                        $4,051.4                              $4,059.3
                                                   ========                              ========


    LIABILITIES AND
     STOCKHOLDERS' EQUITY


    Current liabilities

    Accounts
     payable
     and
     accrued
     liabilities                                     $478.2                                $476.2
                                                     ------                                ------


    Long-
     term
     debt                                    602.5                                 599.9
                                             -----                                 -----

    Other
     long-
     term
     liabilities                             499.5                                 480.1
                                             -----                                 -----


    Stockholders' equity

    Common
     stock                                   241.0                                 239.1

     Additional
     paid-in
     capital                               1,020.2                                 946.8

    Retained
     earnings                              3,606.4                               3,336.8

     Accumulated
     other
     comprehensive
     loss                                  (178.7)                              (182.6)

    Treasury
     stock,
     at cost                             (2,217.7)                            (1,837.0)
                                          --------                              --------

    Total
     stockholders'
     equity                                2,471.2                               2,503.1
                                           -------                               -------


    Total
     liabilities
     and
     stockholders'
     equity                                        $4,051.4                              $4,059.3
                                                   ========                              ========

EDWARDS LIFESCIENCES CORPORATION

Non-GAAP Financial Information

To supplement the consolidated financial results prepared in accordance with Generally Accepted Accounting Principles ("GAAP"), the Company uses non-GAAP historical financial measures. The Company uses the term "underlying" when referring to non-GAAP sales information, which excludes foreign exchange fluctuations, adjustments for discontinued and acquired products, and sales return reserves associated with transcatheter heart valve therapy ("THVT") product upgrades; and "adjusted" to also exclude amortization of intellectual property, gains and losses from significant investments, impairments, litigation, and business development transactions. Guidance for sales and sales growth rates is provided on an "underlying basis," and projections for diluted earnings per share, net income and growth, gross profit margin, taxes, and free cash flow are also provided on a non-GAAP basis as adjusted for the items identified below due to the inherent difficulty in forecasting such items. The Company is not able to provide a reconciliation of the non-GAAP guidance to comparable GAAP measures due to the unknown effect, timing, and potential significance of special charges or gains, and management's inability to forecast charges associated with future transactions and initiatives. Management does not consider the excluded items or adjustments as part of its day-to-day business or reflective of the core operational activities of the Company as they result from transactions outside the ordinary course of business.

Management considers free cash flow to be a liquidity measure which provides useful information to management and investors about the amount of cash generated by business operations, after deducting payments for capital expenditures, which cash can then be used for strategic opportunities or other business purposes including, among others, investing in the Company's business, making strategic acquisitions, strengthening the balance sheet, and repurchasing stock.

Management uses non-GAAP financial measures internally for strategic decision making, forecasting future results, and evaluating current performance. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and reflect an additional way of viewing aspects of the Company's operations by investors that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting the Company's business.

Non-GAAP financial measures are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to other companies and should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. A reconciliation of non-GAAP historical financial measures to the most comparable GAAP measure is provided in the tables below.

The items described below are adjustments to the GAAP financial results in the reconciliations that follow:

THVT Sales Return Reserve and Related Costs - In the first quarter of 2016, the Company recorded a $1.7 million reversal of the sales return reserve ($1.5 million net of related costs) upon delivery of the next-generation THVT products in the United States. In addition, in the first quarter of 2016, the Company recorded inventory reserves of $1.6 million related to estimated excess THVT inventory expected upon introduction of next-generation THVT products in Japan. In the second quarter of 2015, the Company recorded a net sales return reserve and related costs, primarily related to inventory reserves, of $15.9 million related to estimated THVT product returns expected upon introduction of next-generation THVT products.

Intellectual Property Litigation Expenses - The Company incurred intellectual property litigation expenses of $12.2 million and $0.3 million in the first quarter of 2016 and 2015, respectively, and $9.1 million and $1.0 million in the second quarter of 2016 and 2015, respectively.

Amortization of Intellectual Property - The Company recorded amortization expense of $1.7 million and $1.8 million in the first quarter of 2016 and 2015, respectively, and $1.9 million and $1.7 million in the second quarter of 2016 and 2015, respectively, related to intellectual property.

Purchased In-process Research and Development - The Company recorded a $34.5 million charge in the second quarter of 2016 related to the acquisition of technology for use in its transcatheter heart valve programs.

Foreign Exchange - Fluctuations in exchange rates impact the comparative results and sales growth rates of the Company's underlying business. Management believes that excluding the impact of foreign exchange rate fluctuations from its sales growth provides investors a more meaningful comparison to historical financial results. The impact of foreign exchange rate fluctuations has been detailed in the "Reconciliation of Sales by Product Group and Region."




    EDWARDS LIFESCIENCES CORPORATION

    Unaudited Reconciliation of GAAP to Non-GAAP Financial Information

    (in millions, except per share data)


    RECONCILIATION OF GAAP TO ADJUSTED NET INCOME
    ---------------------------------------------


                                                                      Three Months Ended             Six Months Ended
                                                                           June 30,                      June 30,
                                                                           --------                      --------

                                                                     2016                2015              2016               2015
                                                                     ----                ----              ----               ----

    GAAP Net Income                                                          $126.6                               $112.7            $269.6  $236.1

    Growth Rate %                                                 12.3%                                         14.2%


    Non-GAAP adjustments: (A)
    ------------------------

    THVT sales return reserve and related
     costs                                                              -                      15.9                          0.1      15.9

    Intellectual property litigation
     expenses                                                         9.1                        1.0                         21.3       1.3

    Amortization of intellectual property                             1.9                        1.7                          3.6       3.5

    Purchased in-process research and
     development                                                     34.5                          -                        34.5         -


    Provision for income taxes

    Tax effect on reconciling items (B)                             (7.5)                     (5.6)                      (10.9)    (6.1)
                                                                     ----                       ----

    Adjusted Net Income                                                      $164.6                               $125.7            $318.2  $250.7
                                                                             ======                               ======            ======  ======

    Growth Rate %                                                 30.9%                                         26.9%


    RECONCILIATION OF GAAP TO ADJUSTED DILUTED EARNINGS PER SHARE
    -------------------------------------------------------------


    GAAP Diluted Earnings Per Share (C)                                       $0.58                                $0.51             $1.24   $1.07

    Growth Rate %                                                 13.7%                                         15.9%


    Non-GAAP adjustments: (A), (D)
    -----------------------------

    THVT sales return reserve and related
     costs                                                              -                      0.05                            -     0.05

    Intellectual property litigation
     expenses                                                        0.03                          -                        0.07         -

    Amortization of intellectual property                            0.01                       0.01                         0.01      0.02

    Purchased in-process research and
     development                                                     0.14                          -                        0.14         -

    Adjusted Diluted Earnings Per Share                                       $0.76                                $0.57             $1.46   $1.14
                                                                              =====                                =====             =====   =====

    Growth Rate %                                                 33.3%                                         28.1%



    _______________

    Note: Numbers may not calculate due to
     rounding.


    (A)             See description of non-GAAP
                    adjustments on the "Non-GAAP
                    Financial Information" page.


    (B)             The tax effect on non-GAAP
                    adjustments is calculated based
                    upon the impact of the relevant
                    tax jurisdictions' statutory
                    tax rates on the Company's
                    estimated annual effective tax
                    rate, or discrete rate in the
                    quarter, as applicable.


    (C)             All per share amounts for the
                    prior year were adjusted for
                    the December 11, 2015 two-for-
                    one stock split.


    (D)             All amounts are tax effected,
                    calculated based upon the
                    impact of the relevant tax
                    jurisdictions' statutory tax
                    rates on the Company's
                    estimated annual effective tax
                    rate, or discrete rate in the
                    quarter, as applicable.


    EDWARDS LIFESCIENCES CORPORATION

    Unaudited Reconciliation of GAAP to Non-GAAP Financial Information

    ($ in millions)


    THVT UNITED STATES UNDERLYING SALES GROWTH
    ------------------------------------------


                                                     Three Months Ended
                                                          June 30,
                                                          --------

                                                    2016                2015
                                                    ----                ----

    THVT United States GAAP
     Sales                                                  $246.4               $143.7

    Adjustment for THVT sales
     return reserve                                    -                     5.0
                                                     ---                     ---

    THVT United States
     Underlying Sales                                       $246.4               $148.7
                                                            ======               ======

    Underlying Growth Rate %                     65.7%


    EDWARDS LIFESCIENCES CORPORATION

    Unaudited Reconciliation of GAAP to Non-GAAP Financial Information

    ($ in millions)


    RECONCILIATION OF SALES BY PRODUCT GROUP AND REGION
    ---------------------------------------------------


                                                                                                                                                            2016 Adjusted                               2015 Adjusted
                                                                                                                                                            -------------                               -------------

    Sales by Product Group (QTD)                                          2Q 2016              2Q 2015          Change               GAAP      Sales Return                   2Q 2016     Sales Return                FX Impact            2Q 2015
                                                                                                                                                                         Underlying Sales                                              Underlying Sales    Underlying

                                                                                                                                    Growth        Reserve                                    Reserve                                                         Growth

                                                                                                                                     Rate*                                                                                                                   Rate *
    ---                                                                                                                              ----                                                                                                                     -----

    Transcatheter Heart Valve Therapy                                                 $418.6                             $281.4                                  $137.2                              48.7%                           $                   -                  $418.6           $5.0             $2.0     $288.4   45.1%

    Surgical Heart Valve Therapy                                              198.7                       204.0                          (5.3)                   (2.6)%                                 -                       198.7                                  -              1.5   205.5   (3.3)%

    Critical Care                                                             142.0                       131.4                           10.6                      8.0%                                 -                       142.0                                  -              1.7   133.1     6.7%
                                                                              -----                       -----                           ----                                                         ---                       -----                                ---              ---   -----

    Total                                                                             $759.3                             $616.8                                  $142.5                              23.1%                           $                   -                  $759.3           $5.0             $5.2     $627.0   21.1%
                                                                                      ------                             ------                                  ------                                                            ---                 ---                  ------           ----             ----     ------

                                                                                                                                                            2016 Adjusted                               2015 Adjusted
                                                                                                                                                            -------------                               -------------

    Sales by Product Group (YTD)                                       YTD  2Q 2016          YTD  2Q 2015       Change               GAAP      Sales Return                 YTD 2Q 2016   Sales Return                FX Impact          YTD 2Q 2015
                                                                                                                                                                         Underlying Sales                                              Underlying Sales    Underlying

                                                                                                                                    Growth        Reserve                                    Reserve                                                       Growth

                                                                                                                                     Rate*                                                                                                                  Rate *
    ---                                                                                                                              ----                                                                                                                  -----

    Transcatheter Heart Valve Therapy                                                 $786.4                             $549.9                                  $236.5                              43.0%                                          $(1.7)                  $784.7           $5.0           $(1.8)    $553.1   41.9%

    Surgical Heart Valve Therapy                                              394.6                       400.9                          (6.3)                   (1.6)%                                 -                       394.6                                  -            (1.3)  399.6   (1.3)%

    Critical Care                                                             275.6                       256.3                           19.3                      7.5%                                 -                       275.6                                  -            (0.7)  255.6     7.8%
                                                                              -----                       -----                           ----                                                         ---                       -----                                ---             ----   -----

    Total Sales                                                                     $1,456.6                           $1,207.1                                  $249.5                              20.7%                                          $(1.7)                $1,454.9           $5.0           $(3.8)  $1,208.3   20.4%
                                                                                    --------                           --------                                  ------                                                                              -----                 --------           ----            -----   --------

                                                                                                                                                            2016 Adjusted                               2015 Adjusted
                                                                                                                                                            -------------                               -------------

    Sales by Region (QTD)                                                 2Q 2016              2Q 2015          Change               GAAP      Sales Return                   2Q 2016      Sales Return               FX Impact            2Q 2015
                                                                                                                                                                         Underlying Sales     Reserve                                  Underlying Sales    Underlying

                                                                                                                                Growth Rate*      Reserve                                                                                                  Growth

                                                                                                                                                                                                                                                            Rate *
    ---                                                                                                                                                                                                                                                    -----

    United States                                                                     $401.5                             $302.7                                   $98.8                              32.6%                           $                   -                  $401.5           $5.0        $       -    $307.7   30.5%
                                                                                      ------                             ------                                   -----                                                            ---                 ---                  ------           ----      ---     ---    ------

    Europe                                                                    203.6                       181.9                           21.7                     11.9%                                 -                       203.6                                  -                -  181.9    11.9%

    Japan                                                                      79.9                        62.3                           17.6                     28.3%                                 -                        79.9                                  -              7.8    70.1    14.0%

    Rest of World                                                              74.3                        69.9                            4.4                      6.2%                                 -                        74.3                                  -            (2.6)   67.3    10.4%
                                                                               ----                        ----                            ---                                                         ---                        ----                                ---             ----    ----

    International                                                             357.8                       314.1                           43.7                     13.9%                                 -                       357.8                                  -              5.2   319.3    12.1%
                                                                              -----                       -----                           ----                                                         ---                       -----                                ---              ---   -----

    Total                                                                             $759.3                             $616.8                                  $142.5                              23.1%                           $                   -                  $759.3           $5.0             $5.2     $627.0   21.1%
                                                                                      ------                             ------                                  ------                                                            ---                 ---                  ------           ----             ----     ------

                                                                                                                                                            2016 Adjusted                               2015 Adjusted
                                                                                                                                                            -------------                               -------------

    Sales by Region (YTD)                                              YTD  2Q 2016          YTD  2Q 2015       Change               GAAP      Sales Return                 YTD 2Q 2016    Sales Return               FX Impact          YTD 2Q 2015
                                                                                                                                                                         Underlying Sales     Reserve                                  Underlying Sales    Underlying

                                                                                                                                Growth Rate*      Reserve                                                                                                    Growth

                                                                                                                                                                                                                                                             Rate *
    ---                                                                                                                                                                                                                                                       -----

    United States                                                                     $777.1                             $586.2                                  $190.9                              32.6%                                          $(1.7)                  $775.4           $5.0        $       -    $591.2   31.2%
                                                                                      ------                             ------                                  ------                                                                              -----                   ------           ----      ---     ---    ------

    Europe                                                                    392.1                       367.2                           24.9                      6.8%                                 -                       392.1                                  -            (4.5)  362.7     8.1%

    Japan                                                                     146.5                       120.4                           26.1                     21.7%                                 -                       146.5                                  -              9.3   129.7    13.0%

    Rest of World                                                             140.9                       133.3                            7.6                      5.7%                                 -                       140.9                                  -            (8.6)  124.7    13.0%
                                                                              -----                       -----                            ---                                                         ---                       -----                                ---             ----   -----

    International                                                             679.5                       620.9                           58.6                      9.4%                                 -                       679.5                                  -            (3.8)  617.1    10.1%
                                                                              -----                       -----                           ----                                                         ---                       -----                                ---             ----   -----

    Total                                                                           $1,456.6                           $1,207.1                                  $249.5                              20.7%                                          $(1.7)                $1,454.9           $5.0           $(3.8)  $1,208.3   20.4%
                                                                                    --------                           --------                                  ------                                                                              -----                 --------           ----            -----   --------



    _______________

    * Numbers may not calculate due to
     rounding.

Logo - http://photos.prnewswire.com/prnh/20140714/126903

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/edwards-lifesciences-reports-second-quarter-results-300304245.html

SOURCE Edwards Lifesciences Corporation