ELDORADO GOLD CORP Gold production of 181,160 ounces, All-In Sustaining Costs of $900 per ounce
TSX: ELD NYSE: EGO
VANCOUVER, July 30, 2015 /PRNewswire/ - For the second quarter ended June 30, 2015, Eldorado Gold Corporation, ("Eldorado" or "the Company") reports gold production of 181,160 ounces (Q2 2014: 200,551 oz) with average cash costs of $569 per ounce (Q2 2014: $489/oz). Adjusted net earnings for the quarter were $17.0 million ($0.02 per share) compared to $35.9 million ($0.05 per share) in Q2 2014.
Paul Wright, Chief Executive Officer said: "This was another strong quarter for Eldorado. The Company remains focused on executing its long-term growth plan, while our operational teams continue to operate in accordance with our internal plans, producing 181,160 ounces of gold with all in sustaining cash costs of $900 per ounce."
"The teams in Turkey and China again delivered another operationally solid quarter. The Project Permit Approval at Eastern Dragon is a reflection of the perseverance and hard work put forth by the team in China. In Greece, our 2,000 employees and contractors continued to advance Eldorado's next phase of growth at Skouries and Olympias. Finally, we demonstrated the potential of our organic growth pipeline by delivering two solid feasibility studies as starting points at both the Certej and Tocantinzinho projects."
"Based on the strong first half of the year, we are updating our 2015 production guidance to be 690,000 ounces of gold at average cash costs of $590 per ounce and all-in sustaining costs of $925 per ounce."
Second Quarter Highlights
Financial
-- Gold production of 181,160 ounces (including production from tailings
retreatment at Olympias).
-- Adjusted net earnings of $17.0 million ($0.02 per share). Net loss
attributable to shareholders of the Company was $198.6 million ($0.28
per share), primarily due to the recorded impairment loss at Certej of
$214.1 million (net of deferred income tax recovery).
-- Gold revenues were $204.2 million on sales of 170,056 ounces of gold at
an average realized gold price of $1,201 per ounce.
-- Liquidity of $824.8 million, including $449.8 million in cash, cash
equivalents and term deposits, and $375.0 million in undrawn lines of
credit.
-- All-in sustaining cash costs averaged $900 per ounce; cash operating
costs averaged $569 per ounce.
-- On July 30, 2015, the Company declared that it will pay a dividend of
CDN$0.01 per Common Share on August 26, 2015 to the holders of the
Company's outstanding Common Shares as the close of business on the
record date of August 17, 2015.
Throughout this press release we
use cash operating cost per
ounce, total cash costs per
ounce, all-in sustaining cost
per ounce, gross profit from
gold mining operations, adjusted
net earnings and cash flow from
operating activities before
changes in non-cash working
capital as additional measures
of Company performance. These
are non IFRS measures. Please
see our MD&A for an explanation
and discussion of these non IFRS
measures. All dollar amounts in
US dollars unless stated
otherwise.
Operational
-- Significant developments at Skouries: multiple foundations completed,
initial stripping from open pit complete, process equipment deliveries
commenced and installation of flotation equipment began.
-- Receipt of the Eastern Dragon Project Permit Approval; site works
recommenced.
-- Operational and implementation plans for Olympias Phase II finalized,
with an estimated ~$618 million of pre-tax revenue generated during the
first five years of the Phase II operations (excluding ramp-up in 2016).
-- Positive Feasibility Study at the Certej Project completed.
-- Positive Feasibility Study at Tocantinzinho completed.
Second Quarter Financial Results
($ millions except as noted) Q2 2015 Q2 2014
--------------------------- ------- -------
Revenues $214.2 $265.0
-------- ------ ------
Gold revenues $204.2 $247.6
------------- ------ ------
Gold sold (ounces) 170,056 190,621
----------------- ------- -------
Average realized gold price (per
ounce) $1,201 $1,299
-------------------------------- ------ ------
Cash operating costs (per ounce
sold) $569 $489
-------------------------------- ---- ----
Total cash cost (per ounce sold) $618 $549
-------------------------------- ---- ----
All-in sustaining cash cost
(per ounce sold) $900 $829
---------------------------- ---- ----
Gross profit from gold mining
operations $61.4 $102.1
------------------------------ ----- ------
Adjusted net earnings $17.0 $35.9
--------------------- ----- -----
Net profit (loss) attributable
to shareholders of the Company ($198.6) $37.6
------------------------------- ------- -----
Earnings (loss) per share
attributable to shareholders of
the Company - Basic (US$/share) ($0.28) $0.05
-------------------------------- ------ -----
Earnings (loss) per share
attributable to shareholders of
the Company - Diluted
(US$/share) ($0.28) $0.05
-------------------------------- ------ -----
Dividends paid (Cdn$/share) $0.00 $0.00
--------------------------- ----- -----
Cash flow from operating
activities before changes in
non-cash working capital $61.9 $92.2
----------------------------- ----- -----
Gold sales volumes and realized prices fell year over year, which impacted gold revenues and gross profit from gold mining operations. The decrease in sales volumes was due to lower sales at Tanjianshan as a result of June gold production being shipped after quarter end. Sales volumes during the quarter were also impacted by lower production at Kisladag, Jinfeng and White Mountain year over year. Cash operating costs per ounce increased year over year at all mines except Efemcukuru. General and administrative costs fell $5.9 million year over year mainly due to lower costs in the Company's Vancouver and Ankara offices as a result of a weakening in the Canadian and Turkish currencies in relation to the US dollar. Interest and financing costs fell $3.1 million due to an increase in the capitalization of bond interest on the Company's Greek development projects.
Loss attributable to shareholders of the Company was $198.6 million (or $0.28 per share) for the quarter compared with profit of $37.6 million (or $0.05 per share) in the second quarter of 2014. During the quarter the Company recorded an impairment loss of $214.1 million (net of deferred income tax recovery) related to Certej. Based on the technical assumptions of the feasibility study completed in the second quarter, the Company assessed the recoverable amounts of property, plant and equipment for Certej and concluded that the carrying value of Certej was impaired. An impairment loss of $254.9 million was recorded against property, plant and equipment. A deferred income tax recovery of $40.8 million was also recorded related to the impairment charge and reflected as a reduction in tax expense on the income statement.
On July 16, 2015 the government of Greece enacted legislation increasing the corporate income tax rate from 26% to 29%, effective for fiscal year 2015. As required by IAS 12, "Income Taxes", when an income tax rate changes the deferred tax liability must be adjusted to reflect the change in the income tax rate. The Company anticipates that the change in the Greek income tax rate will increase the deferred tax liability and deferred tax expense by $65.0 million or approximately $0.09 per share in the third quarter of 2015.
Adjusted net earnings for the quarter were $17.0 million (or $0.02 per share) compared with $35.9 million (or $0.05 per share) in the second quarter of 2014.
Operational Review
TURKEY
Kisladag
As anticipated, gold production at Kisladag was lower and cash operating costs were higher year over year. These changes year over year were due to planned increases in sulfide run of mine ore placed on the leach pad, which resulted in a lower average head grade and a lower expected recovery rate. Capital expenditures for the quarter included costs for capitalized waste stripping and diamond drilling related to metallurgical testing of the ore body.
Efemcukuru
Gold production was 11% higher year over year due to higher average treated head grade. Cash operating costs were 14% lower year over year due to higher head grade and lower operating costs as a result of the weakening in the Turkish lira. Capital spending during the quarter included underground development and mine mobile equipment.
CHINA
Jinfeng
Gold production at Jinfeng was 16% lower year over year as a result of lower tonnes milled and gold in circuit inventory changes. The decrease in tonnes milled was due to the completion of open pit mining during the first quarter. Cash operating costs were 2% higher year over year as a result of lower gold production. Capital expenditures for the quarter included underground development, mining equipment and tailings dam work.
Tanjianshan
Gold production at Tanjianshan was 3% lower year over year due to slightly lower tonnes milled and average treated head grade. Gold ounces sold were lower year over year due to weather related shipping delays, which resulted in June production of 8,199 ounces being shipped after quarter end. Cash operating costs per ounce were 15% higher mainly as a result of an increase in waste stripping costs charged to ore production. Capital spending for this quarter included work on the exploration decline at the Qinlongtan deposit and earthworks associated with the tailings dam.
White Mountain
Gold production at White Mountain during the quarter was 11% lower year over year due to reduced head grade. Cash operating costs per ounce were 30% higher year over year due to lower head grade as well as higher mining contractor, electricity and reagent costs. Mining contractor costs were higher due to an increase in stope development activity. Capital expenditures for the quarter included capitalized underground development, exploration drilling and sustaining capital projects within the processing plant.
GREECE
Stratoni
Concentrate production in the second quarter at Stratoni was lower year over year due to lower ore tonnes processed and lower zinc head grades. Plant throughput was affected by lower mine production as a result of fewer production areas in the mine, and labour stoppages by the miner's union in support of the Company's Greek projects. Cash operating costs per tonne increased 9% year over year due to the impact of lower concentrate production on fixed costs as well as higher water treatment processing costs.
Development Review
TURKEY
Kisladag Mine Optimization
Detailed engineering work was initiated during the quarter to address changes to the Phase III area of the existing crushing circuit, which will optimize product crush size prior to placement on the leach pad. Detailed engineering also began for the additional 7.5 million tonnes per year crushing and screening circuit as defined in the Phase IV expansion program. Installation of a 154 KV substation to support pit electrification also began. A total of $5.1 million was spent on mine expansion work.
CHINA
Eastern Dragon
During the second quarter, the Company was pleased to receive the Project Permit Approval (PPA) for the Eastern Dragon project in Heilongjang Province, China. The PPA was approved at the central government level by the National Development and Reform Commission.
With the granting of the PPA, the Company recommenced work at site during the third quarter, initially focusing on completion and testing of the mill circuit along with the work on the power and water supplies. The Company expects Eastern Dragon to commence production in the first half of 2016.
GREECE
Skouries
Construction at Skouries progressed during the quarter with the piling for the equipment foundations and the concrete foundations for the flotation building, filter and out-loading buildings, completed. The installation of internal platform steel work began within the flotation building. Earthworks continued on multiple work fronts in the main process area. Initial deliveries of process equipment to the site began, and installation of the flotation tanks commenced. Construction of a stream diversion structure as well as topsoil removal for the installation of the main starter dam began. Initial stripping of overburden and topsoil from the open pit area was completed. Capital spending totaled $26.5 million during the quarter. A portion of the $200 million in development capital planned for 2015 has been delayed into 2016, as a result of permit issues.
Olympias
During the quarter, Olympias treated 146,894 tonnes of tailings and produced 3,686 gold ounces under the Phase I tailings retreatment plan. Partial reclamation of the dam will begin in the third quarter. Mine development and rehabilitation continued underground in preparation for planned production in 2016. Work continued on the main decline, including cover grouting and post grouting behind the face for water control.
Engineering and development work for the Phase II reconfiguration program continued during the quarter. Metallurgical test work aimed at refining the process design also continued. A capital cost estimate for the modifications was completed along with the implementation schedule. The basic engineering package is targeted for completion in the third quarter. Capital costs of $14.9 million were incurred during the quarter for mine development. A total of $6.6 million was spent on tailings retreatment against proceeds of $4.4 million from the sale of gold recovered from the retreatment process.
Also during the quarter, the Company provided an update on the Phase II of the Olympias project, which is expected to operate, beginning in 2016, for approximately 6-8 years. Highlights included:
-- Estimated total capital expenditure for the concentrator upgrade and
mine development for Phase II through 2015-2016 is $83 million.
-- Estimated average payable annual production during the first full 4
years of Phase II (excluding ramp-up in 2016):
-- 60,725 ounces of gold
-- 1.1 million ounces of silver
-- 12,200 tonnes of lead
-- 12,900 tonnes of zinc
-- Estimated average cash operating costs of $309/oz (including by-product
credits) during the first full 4 years of Phase II (excluding ramp-up in
2016).
-- Overall metal recovery in the flotation circuit is estimated to be 89%
for lead, 94% for zinc, 92% for silver and 88% for gold.
-- The project is projected to generate ~$618M of pre-tax revenue during
the first five years of Phase II operations (excluding ramp-up in 2016).
-- Economic analysis of the project used a gold price of $1,250/oz, silver
at $16.50/oz, lead at $2,000/t and zinc at $2,000/t.
ROMANIA
Certej
A total of $3.5 million was spent on Certej during the second quarter, including land acquisition, site work, metallurgical test work, and engineering for the feasibility study.
The Feasibility Study for the Company's 80.5%-owned Certej Project was completed during the quarter. The Project is located in a pro-mining region in Romania that welcomes long-term investment. The region will benefit from direct impacts, such as taxes, community projects, salaries, export revenues, skills development, royalties and job creation. Indirect impacts will include job creation through the supply chain, engineering and environmental services, utilities, transport, development of local services, as well as development of municipal facilities. Highlights from the Study included:
-- Generation of a post-tax internal rate of return (IRR) of 13% and a net
present value (NPV) at a 5% discount rate of $229 million.
-- An open pit strip ratio of 2.96:1, mining a total of 44 million tonnes
of ore over the life of mine.
-- Estimated cash operating costs of $568/oz and all-in sustaining costs of
$745/oz.
-- Initial capital estimate of $449 million and sustaining capital estimate
of $203 million (including closure).
-- Processing rate of ~8,000 tonnes per day would produce an average of
140,000 ounces Au and 830,000 ounces Ag per year.
-- Confirmation of Pressure Oxidation for mineral processing; regarded as
Best Available Technology.
-- Recoveries of 87.4% and 80% for gold and silver respectively.
-- Economic analysis of the project used a gold price of $1,250/oz and a
silver price of $16.50/oz.
BRAZIL
Tocantinzinho
A total of $0.4 million was spent on Tocantinzinho in the quarter.
The Feasibility Study for the Tocantinzinho Project was completed during the second quarter. The Company is pleased to have confirmed a positive economic evaluation for the Tocantinzinho Project. The remote location of the Tocantinzinho Project presents challenges to the costs; however, a conventional approach to mining and processing provides a solid platform on which to develop this well-defined gold deposit. Opportunities to improve the economics and value of the Tocantinzinho Project were identified during the course of the study. These areas will continue to be investigated as development of the Tocantinzinho Project continues to be assessed. Highlights from the Feasibility Study include:
-- Generation of a positive NPV of $245 million at a 5% discount rate and
an IRR of 13.5%, using a gold price of $1,250/oz.
-- 1.7 million ounces of gold produced over the life of the project
(~165,000 ounces per year)
-- Using conventional open pit mining methods, mining a total of 41.1
million tonnes of ore with a strip ratio of 3.5:1 over the mine life.
-- Cash operating costs of $572/oz.
-- Initial capital cost estimated at $466 million and sustaining capital,
including closure costs, estimated at $64 million.
-- Recoveries of 90.1% for primary ore and 75.0% for saprolite ore,
utilizing a simple comminution, flotation and leaching process.
Vila Nova
Vila Nova continued on care and maintenance during the second quarter. Settlements during the second quarter of shipments from prior quarters resulted in negative adjustments to revenue.
Exploration Review
Brazil
In the Tapajos District, a 2,000 metre drilling program began, testing the KRB gold anomaly, located approximately 12 kilometres southwest of the Tocantinzinho deposit. Assay results from the first hole are encouraging, with an intercept of 21.83 metres apparent thickness grading 1.73 g/t Au reported. Activities elsewhere in the country were focused on project generation, with field activities in the Central Brazil Gold Belt (Tocantins and Goias states) and in northeast Brazil.
Greece
The second quarter exploration activities in Greece were mainly focused on brownfields programs in the Halkidiki area. In the Skouries/Tsikara/Fisoka porphyry belt, mapping and soil sampling programs defined drill targets within known mineral occurrence areas and also identified several previously unrecognized epithermal mineral occurrences.
Romania
Exploration activities in Romania focused on brownfields opportunities within the Certej license block and defining drilling targets within the Company's nearby exploration concessions in the Apuseni Belt. Late in the quarter, drilling commenced at the Muncel project, targeting gold-rich extensions to the historically defined volcanogenic massive sulphide lead-zinc-copper orebodies.
Turkey
At Efemcukuru, programs of detailed geological mapping and soil and rock sampling continued within the mining concession. Reconnaissance level field activities elsewhere in Turkey focused on greenfields exploration for porphyry and epithermal systems in the central and eastern Pontide belt.
China
At White Mountain, underground exploration drilling continued on the north and far north zones. At Tanjianshan, underground exploration drilling from the Qinlongtan North decline commenced late in the quarter, with three holes targeting the open down-plunge extension of the high-grade mineralized zone. Surface drilling was also completed at the Xijingou deposit and Dushugou prospect. Finally, a trenching program was completed on the Anbao license adjacent to the Jinfeng mine, where previous soil surveys identified several prospective zones.
Outlook
Gold production for 2015 is forecast to be 690,000 ounces of gold with average cash costs for commercial production of $590 per ounce and all-in sustaining cash costs of $925 per ounce. Previous guidance was production of 640,000 - 700,000 ounces at average cash costs of $570 to $615 per ounce and all-in sustaining cash costs of $960 to $995 per ounce. Capital spending is forecast to be $110.0 million in sustaining capital and $300.0 million in new project development capital compared with previous guidance of $165.0 million and $345.0 million respectively. The forecast for new project development capital is lower than original guidance mainly due to presently projected lower capital spending at Skouries.
Conference Call
Senior management of the Company will host a conference call on July 31, 2015 at 11:30 AM ET to discuss Eldorado's Second Quarter 2015 Financial and Operating Results. The call will be webcast and can be accessed at Eldorado's website at www.eldoradogold.com. Participants may join the call by dialing toll-free: 1 888 231 8191 or 647 427 7450. A replay is available until August 7, 2015 by dialing toll-free: 1 855 859 2056 or 416 849 0833 (pass code 8251 3103).
About Eldorado Gold
Eldorado is a leading low cost gold producer with mining, development and exploration operations in Turkey, China, Greece, Romania and Brazil. The Company's success to date is based on a low cost strategy, a highly skilled and dedicated workforce, safe and responsible operations, and long-term partnerships with the communities where it operates. Eldorado's common shares trade on the Toronto Stock Exchange (TSX: ELD) and the New York Stock Exchange (NYSE: EGO).
Dr. Peter Lewis, P. Geo., Vice President, Exploration at Eldorado, is the Qualified Person for the technical disclosure of exploration results in this press release. Assay results reported in this release for Brazil were determined from diamond drill core samples of 2 m or shorter intervals. One half of each sample was archived, and the other half was crushed, split, and pulverized at ALS Brasil Ltda. preparation facility in Belo Horizonte, Brazil. Gold analyses were completed by fire assay at the ALS Peru Ltd. facility in Lima, Peru. Field duplicate, and blank samples were inserted prior to shipment to the preparation facility, certified standard reference materials were inserted prior to shipment to the assay laboratory, and results were regularly monitored to ensure the quality of the data.
Norman Pitcher, P. Geo, President at Eldorado Gold, is the Qualified Person for the purposes of National Instrument 43-101 - Standards of Disclosure for Mineral Projects of the Canadian Securities Administrators who has reviewed and approved the scientific and technical information in this news release relating to Certej and Tocantinzinho.
Certain of the statements made herein may contain forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws. Often, but not always, forward-looking statements and forward-looking information can be identified by the use of words such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", or "believes" or the negatives thereof or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved. Forward-looking statements or information herein include, but are not limited, to statements or information with respect to the Company's 2015 Second Quarter Financial and Operating Results.
Forward-looking statements and forward-looking information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information. We have made certain assumptions about the forward-looking statements and information, including assumptions about the legal restrictions regarding the payment of dividends by the Company; assumptions about the price of gold; anticipated costs and expenditures; estimated production, mineral reserves and metallurgical recoveries; financial position, reserves and resources and gold production; and the ability to achieve our goals. Although our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statements or information will prove to be accurate. Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information. These risks, uncertainties and other factors include, among others, the following: gold price volatility; risks of not meeting production and cost targets; discrepancies between actual and estimated production, mineral reserves and resources and metallurgical recoveries; mining operational and development risk; litigation risks; regulatory restrictions, including environmental regulatory restrictions and liability; risks of sovereign investment and operating in foreign countries; currency fluctuations; speculative nature of gold exploration; global economic climate; dilution; share price volatility; competition; loss of key employees; additional funding requirements; and defective title to mineral claims or property, as well as those factors discussed in the sections entitled "Forward-Looking Statements" and "Risk Factors" in the Company's Annual Information Form & Form 40-F dated March 27, 2015.
There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein. Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change and you are referred to the full discussion of the Company's business contained in the Company's reports filed with the securities regulatory authorities in Canada and the U.S.
Table 1: Q2 2015 Gold Production Highlights (in US$)
Second Second YTD YTD
Quarter Quarter 2015 2014
2015 2014
---- ----
Gold
Production
-----------
Ounces Sold 170,056 190,621 351,876 381,249
Ounces Produced(1) 181,160 200,551 370,574 397,074
Cash Operating Cost
($/oz)2,4 569 489 545 504
Total Cash Cost ($/oz)3,4 618 549 597 563
Realized Price ($/oz -
sold) 1,201 1,299 1,217 1,299
----------------------- ----- ----- ----- -----
Ki?lada?
Mine,
Turkey
--------
Ounces Sold 67,981 72,815 146,983 139,667
Ounces Produced 67,778 76,980 147,034 144,055
Tonnes to Pad 4,873,089 3,127,844 9,099,202 6,984,726
Grade (grams / tonne) 0.66 1.11 0.68 0.90
Cash Operating Cost ($/oz)4 596 443 556 449
Total Cash Cost ($/oz)3,4 611 466 572 470
------------------------- --- --- --- ---
Efemçukuru
Mine,
Turkey
----------
Ounces Sold 28,228 25,435 46,851 53,082
Ounces Produced 27,705 25,034 48,925 52,003
Tonnes Milled 113,851 110,706 219,270 217,207
Grade (grams / tonne) 8.53 7.99 7.95 8.27
Cash Operating Cost ($/oz)4 477 552 527 538
Total Cash Cost ($/oz)3,4 494 576 544 561
------------------------- --- --- --- ---
Tanjianshan
Mine,
China
-----------
Ounces Sold 16,875 25,790 43,501 54,169
Ounces Produced 25,074 25,790 51,700 54,169
Tonnes Milled 274,194 278,227 531,491 541,836
Grade (grams / tonne) 3.29 3.30 3.42 3.37
Cash Operating Cost ($/oz)4 449 391 423 407
Total Cash Cost ($/oz)3,4 626 570 594 581
------------------------- --- --- --- ---
Jinfeng
Mine,
China
-------
Ounces Sold 38,289 45,581 74,975 86,858
Ounces Produced 38,234 45,568 74,920 86,863
Tonnes Milled 329,738 371,971 651,444 736,958
Grade (grams / tonne) 4.21 4.17 4.15 4.08
Cash Operating Cost ($/oz)
4 551 540 535 581
Total Cash Cost ($/oz) 3,4 632 622 621 664
-------------------------- --- --- --- ---
White
Mountain
Mine,
China
---------
Ounces Sold 18,683 21,000 39,566 47,473
Ounces Produced 18,683 21,000 39,566 47,473
Tonnes Milled 210,753 213,741 417,360 414,423
Grade (grams / tonne) 2.97 3.56 3.26 3.84
Cash Operating Cost ($/oz)
4 757 583 674 596
Total Cash Cost ($/oz) 3,4 796 623 713 636
-------------------------- --- --- --- ---
Olympias,
Greece
---------
Ounces Sold - - - -
Ounces Produced(1) 3,686 6,179 8,429 12,511
Tonnes Milled 146,893 168,013 303,933 312,535
Grade (grams / tonne) 1.85 2.84 2.05 2.95
Cash Operating Cost ($/oz)4 - - - -
Total Cash Cost ($/oz)3,4 - - - -
------------------------- --- --- --- ---
(1) Ounces produced include production
from tailings retreatment at
Olympias.
(2) Cost figures calculated in
accordance with the Gold Institute
Standard.
(3) Cash operating costs, plus
royalties and the cost of off-
site administration.
Cash operating costs and total cash
costs are non-IFRS measures.
Please see our MD&A for an
explanation and discussion of
4 these.
Eldorado Gold Corporation
Unaudited Condensed Consolidated Balance Sheets
(Expressed in thousands of US dollars)
Note June 30, 2015 December 31, 2014
$ $
ASSETS
Current assets
Cash and cash equivalents 446,126 498,514
Term deposits 3,702 2,800
Restricted cash 258 262
Marketable securities 10,393 4,251
Accounts receivable and other 85,421 117,995
Inventories 219,485 223,412
-------
765,385 847,234
Deferred income tax
assets - 104
Other assets 62,245 43,605
Defined benefit pension
plan 13,886 12,790
Property, plant and
equipment 5,777,422 5,963,611
Goodwill 526,296 526,296
------- -------
7,145,234 7,393,640
========= =========
LIABILITIES & EQUITY
Current liabilities
Accounts payable and accrued
liabilities 223,808 184,712
Current debt 6 8,179 16,343
--- -----
231,987 201,055
Debt 6 588,298 587,201
Other non-current
liabilities 2,177 49,194
Asset retirement
obligations 110,182 109,069
Deferred income tax
liabilities 839,690 869,207
------- -------
1,772,334 1,815,726
--------- ---------
Equity
Share capital 7 5,319,101 5,318,950
Treasury stock (12,005) (12,949)
Contributed surplus 44,540 38,430
Accumulated other
comprehensive loss (17,218) (18,127)
Deficit (266,416) (53,804)
-------- -------
Total equity
attributable to
shareholders of the
Company 5,068,002 5,272,500
Attributable to non-
controlling interests 304,898 305,414
------- -------
5,372,900 5,577,914
--------- ---------
7,145,234
7,393,640
=========
Approved on behalf of the Board of Directors
(Signed) Robert R. Gilmore Director
(Signed) Paul N. Wright Director
The accompanying notes are an integral part of these consolidated financial statements.
Eldorado Gold Corporation
Unaudited Condensed Consolidated Income Statements
(Expressed in thousands of US dollars)
Three months ended Six months ended
June 30, June 30,
-------- --------
Note
2015 2014 2015 2014
$ $ $ $
Revenue
Metal sales 214,185 265,497 452,496 545,367
Cost of sales
Production costs 115,548 122,524 234,853 257,309
Inventory write-down - - 6,210 -
Depreciation and amortization 40,866 44,095 86,275 89,667
------ ------
156,414 166,619 327,338 346,976
Gross profit 57,771 98,878 125,158 198,391
Exploration expenses 3,186 3,890 6,309 7,785
Mine standby costs 913 - 1,412 -
General and
administrative expenses 13,197 19,099 29,475 34,943
Defined benefit pension
plan expense 434 413 860 816
Share based payments 3,759 5,281 10,174 12,275
Impairment loss on
property, plant and
equipment 5 254,910 - 254,910 -
Foreign exchange loss
(gain) (1,588) (1,553) 8,651 (2,914)
------ ------ ----- ------
Operating profit (loss) (217,040) 71,748 (186,633) 145,486
Loss on disposal of
assets 5 1,819 16 1,825
Loss on marketable
securities and other
investments - 550 - 1,322
Loss on investments in
associates - - - 102
Other income (2,306) (3,631) (4,164) (2,847)
Asset retirement
obligation accretion 595 581 1,198 1,163
Interest and financing
costs 4,833 7,916 10,008 16,321
----- ----- ------ ------
Profit (loss) before
income tax (220,167) 64,513 (193,691) 127,600
Income tax expense
(recovery) (22,582) 24,999 10,407 57,443
------- ------ ------ ------
Profit (loss) for the
period (197,585) 39,514 (204,098) 70,157
-------- ------ -------- ------
Attributable to:
Shareholders of the
Company (198,600) 37,632 (206,844) 68,900
Non-controlling interests 1,015 1,882 2,746 1,257
----- ----- ----- -----
Profit (loss) for the
period (197,585) 39,514 (204,098) 70,157
======== ====== ======== ======
Weighted average number
of shares outstanding
Basic 716,587 716,249 716,585 716,239
Diluted 716,587 716,249 716,585 716,239
Earnings per share
attributable to
shareholders of the
Company:
Basic earnings (loss) per
share (0.28) 0.05 (0.29) 0.10
Diluted earnings (loss)
per share (0.28) 0.05 (0.29) 0.10
The accompanying notes are an integral part of these consolidated financial statements.
Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Comprehensive Income
(Expressed in thousands of US dollars except per share amounts)
Three months ended Six months ended
June 30, June 30,
-------- --------
2015 2014 2015 2014
$ $ $ $
Profit (loss) for the
period (197,585) 39,514 (204,098) 70,157
Other comprehensive income
(loss):
Change in fair value of
available-for-sale
financial assets 1,020 336 909 (153)
Realized gains on disposal
of available-for-sale
financial assets - - - 759
--- --- --- ---
Total other comprehensive
gain for the period 1,020 336 909 606
----- --- --- ---
Total comprehensive income
(loss) for the period (196,565) 39,850 (203,189) 70,763
======== ====== ======== ======
Attributable to:
Shareholders of the
Company (197,580) 37,968 (205,935) 69,506
Non-controlling interests 1,015 1,882 2,746 1,257
----- ----- ----- -----
(196,565) 39,850 (203,189) 70,763
======== ====== ======== ======
The accompanying notes are an integral part of these consolidated financial statements.
Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Cash Flows
(Expressed in thousands of US dollars)
Three months ended Six months ended
June 30, June 30,
-------- --------
Note 2015 2014 2015 2014
$ $ $ $
Cash flows
generated
from (used
in):
Operating
activities
Profit
(loss) for
the period (197,585) 39,514 (204,098) 70,157
Items not
affecting
cash:
Asset
retirement
obligation
accretion 595 581 1,198 1,163
Depreciation
and
amortization 40,866 44,095 86,275 89,667
Unrealized
foreign
exchange
loss
(gain) (87) (508) 927 (124)
Deferred
income tax
expense
(recovery) (40,977) 471 (29,413) 9,667
Loss on
disposal
of assets 5 1,819 16 1,825
Loss on
investments
in
associates - - - 102
Impairment
loss on
property,
plant and
equipment 254,910 - 254,910 -
Loss on
marketable
securities
and other
investments - 550 - 1,322
Share based
payments 3,759 5,281 10,174 12,275
Defined
benefit
pension
plan
expense 434 413 860 816
--- --- --- ---
61,920 92,216 120,849 186,870
Property
reclamation
payments (93) - (93) -
Changes in
non-cash
working
capital 10 (7,897) (29,383) 8,180 (54,600)
------ ------- ----- -------
53,930 62,833 128,936 132,270
Investing
activities
Net cash
paid on
acquisition
of
subsidiary 4(a) - - - (30,318)
Purchase of
property,
plant and
equipment (91,441) (107,917) (166,512) (188,347)
Proceeds
from the
sale of
property,
plant and
equipment 98 92 111 176
Proceeds on
production
from
tailings
retreatment 4,381 11,765 10,102 20,557
Purchase of
marketable
securities - (852) (5,233) (852)
Proceeds
from the
sale of
marketable
securities - 243 - 865
Redemption
of
(investment
in) term
deposits 45,000 (20,000) (902) 9,676
Decrease in
restricted
cash (10) (24) 591 2
--- --- --- ---
(41,972) (116,693) (161,843) (188,241)
Financing
activities
Issuance of
common
shares for
cash - - 121 -
Proceeds
from
contributions
from non-
controlling
interest 4(b) - - - 40,000
Dividend
paid to
shareholders - - (5,768) (6,464)
Dividends
paid to
non-
controlling
interest (3,262) (815) (3,262) (815)
Purchase of
treasury
stock - (9) (2,394) (6,413)
Long-term
and bank
debt
proceeds - - 8,171 16,363
Long-term
and bank
debt
repayments (8,178) - (16,349) (16,382)
------ --- ------- -------
(11,440) (824) (19,481) 26,289
------- ---- ------- ------
Net
increase
(decrease)
in cash
and cash
equivalents 518 (54,684) (52,388) (29,682)
Cash and
cash
equivalents
-
beginning
of period 445,608 614,182 498,514 589,180
------- ------- ------- -------
Cash and
cash
equivalents
-end of
period 446,126 559,498 446,126 559,498
======= ======= ======= =======
The accompanying notes are an integral part of these consolidated financial statements.
Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Changes in Equity
(Expressed in thousands of US dollars)
Three months ended Six months ended
June 30, June 30,
-------- --------
Note 2015 2014 2015 2014
$ $ $ $
Share capital
Balance beginning of period 5,319,101 5,314,813 5,318,950 5,314,589
Shares issued
upon exercise
of share
options, for
cash - - 121 -
Transfer of
contributed
surplus on
exercise of
options - - 30 -
Transfer of
contributed
surplus on
exercise of
deferred
224
phantom units - - -
--- --- ---
5,314,813
Balance end of period 5,319,101 5,314,813 5,319,101
--------- --------- ---------
Treasury stock (12,662) (17,357) (12,949) (10,953)
Balance beginning of period - (9) (2,394) (6,413)
Purchase of
treasury stock 657 2,521 3,338 2,521
--- -----
Shares redeemed
upon exercise
of restricted
share units (12,005) (14,845) (12,005) (14,845)
------- -------
Balance end of period
Contributed surplus
Balance beginning of period 41,371 35,424 38,430 78,557
Share based
payments 3,936 5,035 10,241 11,750
Shares redeemed
upon exercise
of restricted
share units (657) (2,521) (3,338) (2,521)
Recognition of
other non-
current
liability and
related costs (110) (741) (763) (50,365)
Transfer to
share capital
on exercise of
options and
deferred
phantom units - - (30) (224)
--- --- --- ----
Balance end of period 44,540 37,197 44,540 37,197
------ ------ ------ ------
Accumulated other comprehensive
loss
Balance beginning of period (18,238) (16,786) (18,127) (17,056)
Other
comprehensive
gain for the
period 1,020 336 909 606
--- ---
Balance end of period (17,218) (16,450) (17,218) (16,450)
------- ------- ------- -------
Deficit
Balance beginning of period (67,816) (118,597) (53,804) (143,401)
Dividends paid - - (5,768) (6,464)
Profit (loss)
attributable
to
shareholders
of the Company (198,600) 37,632 (206,844) 68,900
------ ------
Balance end of period (266,416) (80,965) (266,416) (80,965)
-------- ------- -------- -------
Total equity attributable to
shareholders of the Company 5,068,002 5,239,750 5,068,002 5,239,750
--------- --------- --------- ---------
Non-controlling interests
Balance beginning of period 305,510 312,503 305,414 273,128
Profit
attributable
to non-
controlling
interests 1,015 1,882 2,746 1,257
Dividends
declared to
non-
controlling
interests (1,627) (3,410) (3,262) (3,410)
Increase during
the period 4(b) - - - 40,000
--- --- ---
Balance end of period 304,898 310,975 304,898 310,975
------- ------- ------- -------
Total equity 5,372,900 5,550,725 5,372,900 5,550,725
========= ========= ========= =========
The accompanying notes are an integral part of these consolidated financial statements.
Click here for the Unaudited Condensed Consolidated Financial Statements for the quarter ended Jun 30, 2015.
SOURCE Eldorado Gold Corporation
