ELDORADO GOLD CORP TSX: ELD NYSE: EGO
VANCOUVER, April 27, 2017 /PRNewswire/ - Eldorado Gold Corporation, ("Eldorado" or "the Company") today reported the Company's financial and operational results for the first quarter ended March 31, 2017.
First Quarter Financial and Operational Highlights
-- Profit of $3.8 million ($0.01 per share), compared to a loss of $2.5
million or $0.00 per share in the first quarter of 2016. Adjusted net
earnings of $8.0 million ($0.01 per share) compared to an adjusted net
loss of $0.7 million ($0.00 per share) in the first quarter 2016.
-- Gold production of 75,172 ounces, compared to 79,892 ounces from
continuing operations.
-- Gold revenues of $90.5 million on sales of 74,068 ounces of gold at an
average realized gold price of $1,222 per ounce.
-- All-in sustaining cash costs averaged $791 per ounce; considerably lower
than 2017 guidance of all-in sustaining costs of $845-875 per ounce.
-- Cash operating costs averaged $466 per ounce; lower than 2017 guidance
of $484-535 per ounce.
-- Total liquidity of approximately $1.1 billion, including $873.9 million
in cash, cash equivalents and term deposits, and $250 million in undrawn
lines of credit at quarter end.
-- Olympias Phase II began commissioning in the first quarter 2017.
-- Announced receipt of multiple tenders for significantly better
concentrate sales terms for gold concentrate produced for beyond 2017 at
Olympias Phase II.
-- Construction at Skouries continued on track for anticipated 2019
start-up.
-- George Burns set to take on role of President & Chief Executive Officer
on April 28, 2017.
"We have had a very successful first quarter of the year, with progress made at all of our development projects," said Paul Wright, President and Chief Executive Officer. "Commissioning is underway at Olympias Phase II in Greece and we remain on track for declaring commercial production in the third quarter of this year. At Skouries, work continued during the quarter and we are still aiming for production in 2019. Both Tocantinzinho and Certej are progressing with engineering optimizations. As I leave my current role, I am confident that the incoming President & CEO, George Burns, and the Eldorado team are well positioned to continue to grow our company in a manner that provides significant additional value for shareholders."
Throughout this press release we
use cash operating cost per ounce,
total cash costs per ounce, all-
in sustaining cost per ounce,
gross profit from gold mining
operations, adjusted net earnings
and cash flow from operating
activities before changes in non-
cash working capital as additional
measures of Company performance.
These are non IFRS measures.
Please see our MD&A for an
explanation and discussion of
these non IFRS measures. All
dollar amounts in US$, unless
stated otherwise.
Financial Results
($ millions except as noted)
Continuing Operations for the
quarter ended March 31, 2017 2016
----------------------------- ---- ----
Kisladag
--------
Ounces produced 52,644 52,376
--------------- ------ ------
Cash operating costs ($/ounce) 446 536
------------------------------ --- ---
Total cash cost ($/ounce) 464 552
------------------------- --- ---
Sustaining capex 5.1 7.0
---------------- --- ---
Efemcukuru
----------
Ounces produced 22,528 27,516
--------------- ------ ------
Cash operating costs ($/ounce) 515 478
------------------------------ --- ---
Total cash cost ($/ounce) 531 500
------------------------- --- ---
Sustaining capex 3.8 4.8
---------------- --- ---
Olympias
--------
Ounces produced (1) 0 2,774
------------------ --- -----
Sustaining capex 0 n/a
---------------- --- ---
Subtotal: Continuing Operations
-------------------------------
Ounces produced 75,172 79,892
--------------- ------ ------
Cash operating costs ($/ounce) 466 519
------------------------------ --- ---
Total cash cost ($/ounce) 483 536
------------------------- --- ---
Sustaining capex 8.9 11.8
---------------- --- ----
(1) Includes production from tailings retreatment in 2016.
Review of Quarterly Financial Results
Profit attributable to shareholders of the Company was $3.8 million, or $0.01 per share, compared to a loss of $2.5 million, or $0.00 per share in 2016. Adjusted net earnings were $8.0 million ($0.01 per share) as compared to an adjusted net loss of $0.7 million ($0.00 per share) for the first quarter of 2016. The main difference between profit and adjusted earnings in the first quarter of 2017 was a $3.0 million adjustment related to closing cash / working capital recorded on finalization of the sale of the Company's Chinese assets (see the MD&A for a reconciliation of profit to adjusted earnings).
Gold sales of 74,068 ounces from continuing operations were consistent year over year, while gross profit from continuing gold mining operations increased $4.9 million due to higher gold prices and lower cash operating costs. General and administrative expenses increased $2.1 million year over year due to reorganization costs in Vancouver and Turkey. Exploration expense increased $3.2 million including $0.9 million related to development of an exploration drift at Stratoni. Mine standby costs of $1.0 million were recorded in the first quarter 2017 related to Vila Nova and Perama Hill (2016: $9.6 million mainly related to the temporary suspension of the Skouries development from January to May 2016). The effective tax rate of 80% was higher than an expected rate of 20%-30% due to withholding tax accruals in Turkey, foreign exchange effects on the local tax basis in Greece, and unrecognized losses in Canada and Greece. The relative impact of these factors was approximately equal.
First Quarter Review and 2017 Outlook
TURKEY
Kisladag
Kisladag reported gold production of 52,644 ounces for the quarter, in-line with production in the prior year. There was a reduction in ore tonnes to the leach pad year over year as low grade run-of-mine ore is no longer being placed on the pad. Average treated head grade and tonnes mined were higher year over year as the mine accessed higher grade ore at the bottom of the current cut back. Cash operating costs of $446 per ounce improved over 2016 due to higher average treated head grade, and reduced operating costs realized in labour and major consumables through operational improvements. Sustaining capital expenditures of $5.1 million were lower year over year due to reduced project work.
Efemcukuru
Gold production of 22,528 ounces for the quarter was slightly lower than 2016 due to the lower average treated head grade and slightly lower tonnes milled. Cash operating costs of $515 per ounce were higher year on year due to lower grade. Capital expenditures of $3.8 million included underground development, mine equipment overhauls, and process and waste rock/tailings facilities construction projects.
GREECE
Stratoni
Concentrate production for the first quarter was significantly higher year on year due to higher ore tonnes processed and higher zinc head grade. The mine and plant operated largely as planned in comparison to 2016 when operations were disrupted by a suspension of activities, with only two scheduled production days lost due to adverse winter weather conditions in January.
Development of the hangingwall exploration drift progressed according to plan and diamond drilling commenced from the first drill station. Extension of the main footwall access ramp below +117m level to open up future production areas commenced in earnest in January.
Olympias
Development of Olympias Phase II made significant progress during the quarter. The majority of installation work in the process plant, including piping and cabling, was completed and commissioning work commenced in late March. Ore mining and processing began in April. Commercial production is expected by the beginning of the third quarter.
Capital spending for the first quarter at Olympias was $37.1 million, with the majority deployed for continued underground development and rehabilitation in the Olympias underground, construction of the Phase II plant, and construction works in the Kokkinolakas tailings management facility.
During the quarter, the Company also announced that it had received multiple tenders for significantly better concentrate sales terms for gold concentrate produced beyond 2017. This is primarily due to the treatment of higher grade material resulting in better grades in concentrate produced. Under the new sales terms, gold payability rates have increased from 58% up to a maximum of 71%, which is expected to result in an increase of approximately 15,000 ounces of payable gold production per year. Annual Phase II production is now estimated to be approximately 85,000 ounces of gold (from 72,000 ounces per year previously) plus approximately 55,000 ounces of gold equivalent production.
Skouries
Work was restricted in the first quarter due to adverse winter weather. Earthworks, building erection and site clearing all progressed as weather allowed during the quarter. Targeted work included tailings thickener foundations and stockpile dome embankments. Engineering continued for the integrated waste management facility and the filter plant. Equipment selection for the main pressure filters for the filter plant was completed during the quarter. Total capital expenditure for the quarter was $14.0 million.
Perama Hill
The project remains on care and maintenance pending receipt of the Environmental Impact Study permit.
BRAZIL
Tocantinzinho
Installation licenses for the site, road and power line were under review by the Para State government during the first quarter. Basic engineering was nearly completed for the process plant. Detailed infrastructure engineering was ongoing and is expected to be completed during the second quarter. The installation license was received post quarter end, however the tailings and solution ponds permits remain outstanding and are expected later this year. A total of $1.9 million was spent during the quarter.
ROMANIA
Certej
Optimization studies continued during the quarter on the metallurgical process, water and waste management and site infrastructure to support the ongoing permitting activities. These optimizations are required for the oxidative process and the optimizations of waste and tailings material generated. Permitting for offsite infrastructure continued with work progressing on main power line, water tanks and mine access roads and water supply pipelines. A total of $1.9 million was spent during the quarter.
Exploration Review
Exploration activities during the quarter included reconnaissance-stage programs, drillhole targeting and drilling programs at our projects in Greece, Turkey, Romania, Serbia and Brazil. A total of 13,600 metres of exploration drilling was completed.
In Greece, the Company completed the drill-testing of the Fisoka porphyry prospect, and initiated drilling at the Tsikara porphyry prospect near Skouries. The underground resource drilling program at Mavres Petres commenced late in the quarter, targeting previously untested down-dip and along-strike projections of the orebody.
In Romania, drilling was conducted on the Certej North and Bolcana licenses, targeting the Bolcana porphyry system and related epithermal prospects on its periphery.
In Brazil, drilling programs tested both the Vulture and Parnamirim target areas within the Borborema project area in Pernambuco state. Regional geochemical sampling continued over the large Borborema project area, while at the Nazareno project, work focused on infill soil sampling, mapping, and geophysical surveys to refine targets for drilling during the second half of the year.
2017 Outlook
In 2017 Eldorado expects to produce 365,000-400,000 ounces of gold, including pre-commercial ounces from Olympias Phase II. Cash costs are forecasted at $485-535 per ounce, with all-in sustaining cash costs expected to range from $845-875 per ounce.
The Company's balance sheet remains one of the strongest in its peer group, with approximately $874 million in cash, cash equivalents and term deposits and $250 million in undrawn credit lines. Sustaining capital for gold mining operations in 2017 is estimated to be approximately $70 million. Planned expenditures for mining development total $345 million. Exploration expenditures in 2017 are budgeted at $35 million (65% expensed and 35% capitalized), with a balanced focus on resource delineation and brownfield drilling at existing operations, advancing early-stage projects, and project generation.
Depreciation, depletion and amortization expense is expected to be approximately $335 per ounce of gold sold. General and administrative expense is expected to be approximately $45 million.
Corporate
In December 2016, the Company announced that Paul Wright, Eldorado's current President and Chief Executive Officer, will retire from this role after the Annual General Meeting on April 27, 2017. Mr. Wright will be succeeded by Mr. George Burns, who will also join Eldorado's Board of Directors. Mr. Wright will continue as a member of Eldorado's Board of Directors, taking on the position of Vice-Chairman.
Mr. Ross Cory did not stand for re-election as a Director at the Company's Annual Meeting of Shareholders. Mr. Cory served on the Board for over 13 years and the Company would like to thank him for his many years of service and dedication.
Conference Call
A conference call to discuss the details of the Company's 2017 First Quarter Results will be held by senior management on April 28, 2017 at 8:30 AM PT (11:30 AM ET). The call will be webcast and can be accessed at Eldorado Gold's website: www.eldoradogold.com
Conference Call Details Replay
(available
until May 12,
2017)
Date: Friday April 28,
2017 Toronto: 416 849 0833
Time: 8:30 am PT (11:30 am
ET) Toll Free: 855 859 2056
Dial in: 647 427 7450 Pass code: 9264 4727
Toll free: 888 231 8191
About Eldorado Gold
Eldorado is a leading low cost gold producer with mining, development and exploration operations in Turkey, Greece, Romania, Serbia and Brazil. The Company's success to date is based on a low cost strategy, a highly skilled and dedicated workforce, safe and responsible operations, and long-term partnerships with the communities where it operates. Eldorado's common shares trade on the Toronto Stock Exchange (TSX: ELD) and the New York Stock Exchange (NYSE: EGO).
Cautionary Note about Forward-looking Statements and Information
Certain of the statements made and information provided in this press release are forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws. Often, these forward-looking statements and forward-looking information can be identified by the use of words such as "plans", "expects", "is expected", "budget", "continue", "projected", "scheduled", "estimates", "forecasts", "intends", "anticipates", or "believes" or the negatives thereof or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved.
Forward-looking statements or information contained in this release include, but are not limited to the Company's 2017 First Quarter Financial and Operational Results, including statements or information with respect to: our guidance and outlook, including expected production, projected cash cost, planned capital and exploration expenditures for 2017; our expectation as to our future financial and operating performance, including future cash flow, estimated cash costs, expected metallurgical recoveries, gold price outlook; and our strategy, plans and goals, including our proposed exploration, development, construction, permitting and operating plans and priorities, and related timelines.
Forward-looking statements and forward-looking information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information.
We have made certain assumptions about the forward-looking statements and information, including assumptions about the geopolitical, economic, permitting and legal climate that we operate in; the future price of gold and other commodities; exchange rates; anticipated costs and expenses; production, mineral reserves and resources and metallurgical recoveries, the impact of acquisitions, dispositions, suspensions or delays on our business and the ability to achieve our goals. In particular, except where otherwise stated, we have assumed a continuation of existing business operations on substantially the same basis as exists at the time of this release.
Even though our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statement or information will prove to be accurate. Many assumptions may be difficult to predict and are beyond our control.
Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information. These risks, uncertainties and other factors include, among others, the following: geopolitical and economic climate (global and local), risks related to mineral tenure and permits; gold and other metal price volatility; mining operational and development risk; foreign country operational risks; risks of sovereign investment; regulatory environment and restrictions, including environmental regulatory restrictions and liability; discrepancies between actual and estimated production, mineral reserves and resources and metallurgical recoveries; risks related to impact of the sale of our Chinese assets on the Company's operations; additional funding requirements; currency fluctuations; litigation risks; community and non-governmental organization actions; speculative nature of gold exploration; dilution; share price volatility; competition; loss of key employees; and defective title to mineral claims or property, as well as those factors discussed in the sections entitled "Forward-Looking Statements" and "Risk factors in our business" in the Company's most recent Annual Information Form & Form 40-F. The reader is directed to carefully review the detailed risk discussion in our most recent Annual Information Form filed on SEDAR under our Company name, which discussion is incorporated by reference in this release, for a fuller understanding of the risks and uncertainties that affect the Company's business and operations.
Forward-looking statements and information is designed to help you understand management's current views of our near and longer term prospects, and it may not be appropriate for other purposes.
There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein. Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change and you are referred to the full discussion of the Company's business contained in the Company's reports filed with the securities regulatory authorities in Canada and the U.S.
Financial Information and condensed statements contained herein or attached hereto may not be suitable for readers that are unfamiliar with the Company and is not a substitute for reading the full annual financial statements and related MD&A available on our website and on SEDAR under our Company name. The reader is directed to carefully review such document for a full understanding of the financial information summarized herein.
Except as otherwise noted, scientific and technical information contained in this press release was reviewed and approved by Paul Skayman, FAusIMM, Chief Operating Officer for Eldorado Gold Corporation, and a "qualified person" as defined by Canadian Securities Administrators' National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101").
Gold Production Highlights (in US$)
First Quarter First Quarter Full Year 2016 2017 Outlook5
2017 2016
---- ----
Gold Production
---------------
Ounces Sold 74,068 133,467 483,461 n/a
Ounces Produced(1) 75,172 140,989 486,025 365,000 to 400,000
Cash Operating Cost
($/oz)2,4 466 603 579 485 to 535
Total Cash Cost ($/oz)3,4 483 658 621 n/a
Realized Price ($/oz -
sold) 1,222 1,198 1,253 n/a
----------------------- ----- ----- ----- ---
Ki?lada? Mine,
Turkey
--------------
Ounces Sold 52,783 52,679 211,284 n/a
Ounces Produced 52,644 52,376 211,161 230,000 to 245,000
Tonnes to Pad 3,227,406 4,046,896 16,565,254 n/a
Grade (grams / tonne) 1.13 0.73 0.80 n/a
Cash Operating Cost ($/oz)4 446 536 474 500 to 550
Total Cash Cost ($/oz)3,4 464 552 488 n/a
------------------------- --- --- --- ---
Efemçukuru Mine,
Turkey
----------------
Ounces Sold 21,285 22,304 99,744 n/a
Ounces Produced 22,528 27,516 98,364 95,000 to 105,000
Tonnes Milled 115,794 116,487 476,528 n/a
Grade (grams / tonne) 6.77 7.96 7.4 n/a
Cash Operating Cost ($/oz)4 515 478 514 525 to 575
Total Cash Cost ($/oz)3,4 531 500 530 n/a
------------------------- --- --- --- ---
Tanjianshan Mine,
China
-----------------
Ounces Sold - 14,053 49,266 n/a
Ounces Produced - 14,053 49,266 n/a
Tonnes Milled - 268,615 869,964 n/a
Grade (grams / tonne) - 1.84 1.90 n/a
Cash Operating Cost ($/oz)4 - 852 819 n/a
Total Cash Cost ($/oz)3,4 - 1,083 970 n/a
------------------------- --- ----- --- ---
Jinfeng Mine, China
-------------------
Ounces Sold - 26,096 66,902 n/a
Ounces Produced - 25,935 68,195 n/a
Tonnes Milled - 305,484 766,697 n/a
Grade (grams / tonne) - 3.26 3.32 n/a
Cash Operating Cost ($/oz)
4 - 726 705 n/a
Total Cash Cost ($/oz) 3,4 - 807 791 n/a
-------------------------- --- --- --- ---
White Mountain
Mine, China
--------------
Ounces Sold - 18,335 56,265 n/a
Ounces Produced - 18,335 56,265 n/a
Tonnes Milled - 206,090 717,145 n/a
Grade (grams / tonne) - 3.25 2.78 n/a
Cash Operating Cost ($/oz)
4 - 582 731 n/a
Total Cash Cost ($/oz) 3,4 - 620 773 n/a
-------------------------- --- --- --- ---
Olympias, Greece
----------------
Ounces Sold - - - n/a
Ounces Produced(1) - 2,774 2,774 40,000 to 50,000
Tonnes Milled - 87,350 87,350 n/a
Grade (grams / tonne) - 2.47 2.47 n/a
Cash Operating Cost ($/oz)4 - - - n/a
Total Cash Cost ($/oz)3,4 - - - n/a
------------------------- --- --- --- ---
(1) Ounces produced include production
from tailings retreatment at
Olympias.
(2) Cost figures calculated in
accordance with the Gold Institute
Standard.
(3) Cash operating costs, plus
royalties and the cost of off-
site administration.
Cash operating costs and total cash
costs are non-IFRS measures.
Please see our MD&A for an
explanation and discussion of
4 these.
5 Outlook assumes the following metal
prices: Gold $1,150 per ounce;
Silver $20 per ounce.
Eldorado Gold Corporation
Unaudited Condensed Consolidated Balance Sheets
(Expressed in thousands of U.S. dollars)
Note March 31, 2017 December 31, 2016
ASSETS $ $
Current assets
Cash and cash equivalents 642,618 883,171
Term deposits 231,258 5,292
Restricted cash 244 240
Marketable securities 45,191 28,327
Accounts receivable and other 52,121 54,315
Inventories 126,913 120,830
-------
1,098,345 1,092,175
Other assets 11,938 48,297
Defined benefit pension plan 12,739 11,620
Property, plant and equipment 3,698,141 3,645,827
--------- ---------
4,821,163 4,797,919
========= =========
LIABILITIES & EQUITY
Current liabilities
Accounts payable and accrued liabilities 104,397 90,705
------
104,397 90,705
Debt 5 591,845 591,589
Defined benefit pension plan 10,928 10,882
Asset retirement obligations 89,710 89,778
Deferred income tax liabilities 442,933 443,501
------- -------
1,239,813 1,226,455
--------- ---------
Equity
Share capital 2,819,821 2,819,101
Treasury stock (8,000) (7,794)
Contributed surplus 2,609,055 2,606,567
Accumulated other comprehensive income (loss) 7,653 (7,172)
Deficit (1,934,800) (1,928,024)
---------- ----------
Total equity attributable to shareholders of the Company 3,493,729 3,482,678
Attributable to non-controlling interests 87,621 88,786
------ ------
3,581,350 3,571,464
--------- ---------
4,821,163 4,797,919
========= =========
Approved on behalf of the Board of Directors
(Signed) John Webster Director
(Signed) Paul N. Wright Director
Eldorado Gold Corporation
Unaudited Condensed Consolidated Income Statements
(Expressed in thousands of U.S. dollars except per share amounts)
For the quarter ended March 31 Note 2017 2016
$ $
(restated)*
Revenue
Metal sales 111,880 94,693
Cost of sales
Production costs 50,688 45,207
Inventory write-down - 1,346
Depreciation and amortization 18,064 18,968
------
68,752 65,521
Gross profit 43,128 29,172
Exploration expenses 5,247 1,961
Mine standby costs 1,031 9,558
Other operating items 2,133 -
General and administrative expenses 11,614 9,467
Defined benefit pension plan expense 831 283
Share based payments 7 5,128 3,701
Other write-down of assets 1,054 -
Foreign exchange loss (gain) 88 (3,440)
--- ------
Operating profit 16,002 7,642
Loss on disposal of assets 307 289
Loss (gain) on marketable securities and other investments (34) 4,317
Other expense (income) (2,349) 1,695
Asset retirement obligation accretion 523 449
Interest and financing costs 1,110 5,695
----- -----
Profit (loss) from continuing operations before income tax 16,445 (4,803)
Income tax expense 10,776 4,795
Profit (loss) from continuing operations 5,669 (9,598)
Profit (loss) from discontinued operations 4 (3,000) 5,705
Profit (loss) for the period 2,669 (3,893)
----- ------
Attributable to:
Shareholders of the Company 3,834 (2,478)
Non-controlling interests (1,165) (1,415)
Profit (loss) for the period 2,669 (3,893)
===== ======
Profit (loss) attributable to shareholders of the Company
Continuing operations 6,834 (7,938)
Discontinued operations (3,000) 5,460
3,834 (2,478)
===== ======
Weighted average number of shares outstanding (thousands)
Basic 716,600 716,583
Diluted 717,283 716,583
Profit (loss) per share attributable to shareholders
of the Company:
Basic profit (loss) per share 0.01 (0.00)
Diluted profit (loss) per share 0.01 (0.00)
Profit (loss) per share attributable to shareholders
of the Company - continuing operations:
Basic profit (loss) per share 0.01 (0.01)
Diluted profit (loss) per share 0.01 (0.01)
Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Comprehensive Income
(Expressed in thousands of U.S. dollars)
For the quarter ended March 31 2017 2016
$ $
Profit (loss) for the period 2,669 (3,893)
Other comprehensive income (loss):
Change in fair value of available-for-
sale financial assets, net of income 14,720 9,689
tax of $2,144 and $nil
Transfer of realized loss on disposal of
availabe-for-sale financial assets - 4,336
Actuarial gains (losses) on defined
benefit pension plans 105 (122)
--- ----
Total other comprehensive income for the
period 14,825 13,903
------ ------
Total comprehensive income for the period 17,494 10,010
====== ======
Attributable to:
Shareholders of the Company 18,659 11,425
Non-controlling interests (1,165) (1,415)
------ ------
17,494 10,010
====== ======
Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Cash Flows
(Expressed in thousands of U.S. dollars)
For the quarter ended March 31 Note 2017 2016
$ $
(restated)*
Cash flows generated from (used in):
Operating activities
Profit (loss) for the period from continuing operations 5,669 (9,598)
Items not affecting cash:
Asset retirement obligation accretion 523 449
Depreciation and amortization 18,064 18,968
Unrealized foreign exchange loss (74) (647)
Deferred income tax expense (recovery) (2,713) (9,234)
Loss on disposal of assets 307 289
Other write-down of assets 1,054 -
Loss (gain) on marketable securities and other investments (34) 4,317
Share based payments 5,128 3,701
Defined benefit pension plan expense 831 283
--- ---
28,755 8,528
Property reclamation payments (591) (80)
Changes in non-cash working capital 9 19,610 (15,315)
------ -------
Net cash provided (used) by operating activities of continuing operations 47,774 (6,867)
Net cash provided by operating activities of discontinued operations - 14,368
Investing activities
Purchase of property, plant and equipment (73,837) (59,320)
Proceeds from the sale of property, plant and equipment 1 384
Proceeds on production of tailings retreatment - 3,878
Purchase of marketable securities - (1,834)
Proceeds from the sale of marketable securities - 3,287
Value added taxes related to mineral property expenditures, net 23,584 (5,059)
Investment in term deposits (225,966) (913)
Decrease in restricted cash (4) (14)
--- ---
Net cash used by investing activities of continuing operations (276,222) (59,591)
Net cash used by investing activities of discontinued operations - (5,141)
Financing activities
Issuance of common shares for cash 554 -
Dividend paid to shareholders (10,610) -
Purchase of treasury stock (2,049) -
------ ---
Net cash used by financing activities of continuing operations (12,105) -
Decrease in cash and cash equivalents (240,553) (57,231)
Cash and cash equivalents - beginning of period 883,171 288,189
------- -------
Cash and cash equivalents - end of period 642,618 230,958
======= =======
Eldorado Gold Corporation
Consolidated Statements of Changes in Equity
(Expressed in thousands of U.S. dollars)
For the quarter ended March 31, 2017 2016
$ $
Share capital
Balance beginning of period 2,819,101 5,319,101
Shares issued upon exercise of share
options, for cash 554 -
Transfer of contributed surplus on
exercise of options 166 -
Balance end of period 2,819,821 5,319,101
--------- ---------
Treasury stock
Balance beginning of period (7,794) (10,211)
Purchase of treasury stock (2,049) -
Shares redeemed upon exercise of
restricted share units 1,843 2,196
-----
Balance end of period (8,000) (8,015)
------ ------
Contributed surplus
Balance beginning of period 2,606,567 47,236
Share based payments 4,497 3,134
Shares redeemed upon exercise of
restricted share units (1,843) (2,196)
Recognition of other non-current
liability and related costs - (1,416)
Transfer to share capital on exercise
of options (166) -
Balance end of period 2,609,055 46,758
--------- ------
Accumulated other comprehensive loss
Balance beginning of period (7,172) (20,572)
Other comprehensive income for the
period 14,825 13,903
------
Balance end of period 7,653 (6,669)
----- ------
Deficit
Balance beginning of period (1,928,024) (1,583,873)
Dividends paid (10,610) -
Profit (loss) attributable to
shareholders of the Company 3,834 (2,478)
Balance end of period (1,934,800) (1,586,351)
---------- ----------
Total equity attributable to shareholders
of the Company 3,493,729 3,764,824
--------- ---------
Non-controlling interests
Balance beginning of period 88,786 169,755
Profit (loss) attributable to non-
controlling interests (1,165) (1,415)
Balance end of period 87,621 168,340
------ -------
Total equity 3,581,350 3,933,164
========= =========
SOURCE Eldorado Gold Corporation
