This is an English translation of the Financial Results (Kessan Tanshin) filed with the Tokyo Stock Exchange on April 28, 2017. Please note that if there is any discrepancy, the original Japanese version will take priority.

(English Translation)

Financial Results (Unaudited)

(for the Year Ended March 31, 2017)

Electric Power Development Co., Ltd. (J-POWER) Listed exchange: Tokyo Stock Exchange (Code: 9513) Representative: Toshifumi Watanabe, President

Contact: Akira Kurihara, IR Chief Manager

Tel.: +81-3-3546-2211

URL: http://www.jpower.co.jp/english/

April 28, 2017

Scheduled date of the Ordinary General Meeting of Shareholders: June 28, 2017 Scheduled date of dividend payment commencement: June 29, 2017

Scheduled date for filing of annual securities report: June 29, 2017 Preparation of supplementary explanations of financial results: Yes

Financial results presentation held: Yes (for institutional investors and securities analysts)

(Note) All monetary values are rounded down to the nearest units as indicated in each table.

  1. Consolidated Financial Results (From April 1, 2016 to March 31, 2017)
  2. Consolidated Operating Results

    (Note) Comprehensive income:

    Year ended March 31, 2017

    62,004 million yen

    - %

    Year ended March 31, 2016

    (3,748) million yen

    - %

    (Percentages (%) represent changes from the same period of the previous year)

    Operating

    revenue

    Operating

    income

    Ordinary income

    Profit attributable to

    owners of parent

    Year ended March 31, 2017

    million yen %

    million yen %

    million yen %

    million yen %

    744,402 (4.6)

    81,726 (7.0)

    67,150 14.7

    41,429 3.4

    Year ended March 31, 2016

    780,072 3.9

    87,915 19.6

    58,538 (1.3)

    40,081 (7.1)

    Earnings per share

    Fully diluted

    earnings per share

    Year ended March 31, 2017

    Year ended March 31, 2016

    yen

    226.33

    218.97

    yen

    Ratio of earnings to shareholders' equity

    Ratio of ordinary income to total assets

    Ratio of operating income to operating revenues

    Year ended March 31, 2017

    %

    %

    %

    6.0

    2.6

    11.0

    Year ended March 31, 2016

    5.9

    2.3

    11.3

    (Reference) Share of profit of entities accounted for using equity method:

    Year ended March 31, 2017 13,258 million yen

    Year ended March 31, 2016 10,889 million yen

    (Note) Accounting policies were partially changed from the year ended March 31, 2017 and the figures for the year ended March 31, 2016 reflect retroactive application of the change. For the details, please refer to "Inclusion of loan interest in asset acquisition cost" under "Changes in Accounting Policies, Changes in Accounting Quotation and Representation of Corrections" on page 23.

  3. Consolidated Financial Position

    Total assets

    Net assets

    Equity ratio

    Net assets per share

    Year ended March 31, 2017

    million yen

    million yen

    %

    yen

    2,606,285

    764,019

    27.8

    3,954.22

    Year ended March 31, 2016

    2,540,723

    675,433

    26.2

    3,641.59

    (Reference) Shareholders' equity:

    As of March 31, 2017

    723,819 million yen

    As of March 31, 2016

    666,593 million yen

    (Note) Accounting policies were partially changed from the year ended March 31, 2017 and the figures for the year ended March 31, 2016 reflect retroactive application of the change. For the details, please refer to "Inclusion of loan interest in asset acquisition cost" under "Changes in Accounting Policies, Changes in Accounting Quotation and Representation of Corrections" on page 23.

  4. Consolidated Statement of Cash Flows

    Cash flows from operating activities

    Cash flows from investing activities

    Cash flows from financing activities

    Cash and cash equivalents at the end of the period

    Year ended March 31, 2017

    million yen

    million yen

    million yen

    million yen

    115,440

    (137,663)

    30,461

    168,454

    Year ended March 31, 2016

    146,130

    (131,541)

    (88,632)

    159,949

    (Note) Accounting policies were partially changed from the year ended March 31, 2017 and the figures for the year ended March 31, 2016 reflect retroactive application of the change. For the details, please refer to "Inclusion of loan interest in asset acquisition cost" under "Changes in Accounting Policies, Changes in Accounting Quotation and Representation of Corrections" on page 23.

  5. Dividends

    Cash dividends per share

    Total amount of dividends

    Dividend pay-out ratio

    Ratio of dividends to net assets

    Record date

    Annual

    Jun. 30

    Sep. 30

    Dec. 31

    Mar. 31

    Year ended March 31, 2016

    yen

    yen

    yen

    yen

    yen

    million yen

    %

    %

    35.00

    35.00

    70.00

    12,813

    32.0

    1.9

    Year ended March 31, 2017

    35.00

    35.00

    70.00

    12,813

    30.9

    1.8

    Year ending March 31, 2018

    (forecasts)

    35.00

    35.00

    70.00

    27.9

  6. Consolidated Earnings Forecasts for the Year Ending March 31, 2018 (From April 1, 2017 to March 31, 2018)

    (Percentages (%) represent changes from the same period of the previous year)

    Operating revenue

    Operating income

    Ordinary income

    Profit attributable to

    owners of parent

    Earnings per share

    Year ending March 31, 2018

    million yen %

    798,000 7.2

    million yen %

    82,000 0.3

    million yen %

    66,000 (1.7)

    million yen %

    46,000 11.0

    yen

    251.30

  7. Other Information
  8. Principal subsidiaries subject to changes: None

  9. Changes in accounting policies, accounting estimates and restatement of corrections

  10. Changes in accounting policies due to revisions of accounting standards etc.: Yes

  11. Changes in accounting policies except 1): Yes

  12. Changes in accounting estimates: Yes

  13. Restatement of corrections: None

    Note: For the details, please refer to "Changes in Accounting Policies, Changes in Accounting Quotation and Representation of Corrections" on page 23.

  14. Number of shares issued (common stock)

  15. Number of shares issued at the end of the period (including treasury stock) Year ended March 31, 2017: 183,051,100

    Year ended March 31, 2016: 183,051,100

  16. Treasury stock at the end of the period

    Year ended March 31, 2017: 1,331

    Year ended March 31, 2016: 1,191

  17. Average number of shares outstanding during the period Year ended March 31, 2017: 183,049,856

  18. Year ended March 31, 2016: 183,050,113

    [Reference]
    1. Non-consolidated Financial Results (From April 1, 2016 to March 31, 2017)
    2. Non-consolidated Operating Results

      (Percentages (%) represent changes from the same period of the previous year)

      Operating revenue

      Operating income

      Ordinary income

      Profit

      Year ended March 31, 2017

      million yen %

      million yen %

      million yen %

      million yen %

      522,460 (5.4)

      27,630 (33.5)

      56,470 40.6

      51,552 67.3

      Year ended March 31, 2016

      552,341 (1.0)

      41,570 (8.0)

      40,174 39.1

      30,820 37.6

      Profit per share

      Fully diluted profit per share

      Year ended March 31, 2017

      Year ended March 31, 2016

      yen

      281.63

      168.37

      yen

      (Note) Accounting policies were partially changed from the year ended March 31, 2017 and the figures for the year ended March 31, 2016 reflect retroactive application of the change.

    3. Non-consolidated Financial Position

      Total assets

      Net assets

      Equity ratio

      Net assets per share

      Year ended March 31, 2017

      million yen

      million yen

      %

      yen

      2,060,881

      562,192

      27.3

      3,071.25

      Year ended March 31, 2016

      1,985,248

      517,867

      26.1

      2,829.10

      (Reference) Shareholders' equity: Year ended March 31, 2017 562,192 million yen

      Year ended March 31, 2016 517,867 million yen

      (Note) Accounting policies were partially changed from the year ended March 31, 2017 and the figures for the year ended March 31, 2016 reflect retroactive application of the change.

    4. Non-consolidated Earnings Forecasts for the Year Ending March 31, 2018 (From April 1, 2017 to March 31, 2018)
    5. (Percentages (%) represent changes from the same period of the previous year)

      Operating revenue

      Operating income

      Ordinary income

      Profit

      Profit per share

      Year ending March 31, 2018

      million yen %

      591,000 13.1

      million yen %

      30,000 8.6

      million yen %

      41,000 (27.4)

      million yen %

      37,000 (28.2)

      yen

      202.13

      • This financial results is out of the scope of review procedures pursuant to the Financial Instruments and Exchange Act

      • Forward-looking statements and other special notes

        • The earnings forecasts are forward-looking statements made on the basis of available information current at the time forecasts are made and contain uncertain elements. Therefore, actual earnings may differ from forecast figures as a result of changes in business performance and other factors. For the details of earnings forecasts for the year ending March 2018, please refer to page 4.

        • The supplementary explanation material is available on our website at http://www.jpower.co.jp/english/ under the investor relations section.

    EPDC - Electric Power Development Co. Ltd. published this content on 28 April 2017 and is solely responsible for the information contained herein.
    Distributed by Public, unedited and unaltered, on 28 April 2017 08:04:23 UTC.

    Original documenthttp://www.jpower.co.jp/english/news_release/pdf/news170428_3.pdf

    Public permalinkhttp://www.publicnow.com/view/F4DA03AAC746F53C683244F682477C12788EFF4B