Member access

4-Traders Homepage  >  Shares  >  ABU DHABI SECURITIES MARKET  >  Emirates Telecommunication Corp Ltd    ETISALAT   AEE000401019

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Emirates Telecommunication : Income Statement Evolution
Annual Income Statement Data
Actuals in M AED Estimates in M AED
Fiscal Period December 201020112012201320142015
Sales31 92932 24232 94636 68438 13837 734
Operating income (EBITDA)9 9817 9918 78418 27118 76219 528
Operating profit (EBIT)6 9964 6035 39914 15414 44614 858
Pre-Tax Profit (EBT)7 5294 6366 65815 71715 95016 322
Net income7 6315 8396 7428 2028 3368 541
EPS ( AED)0,970,740,850,981,001,06
Dividend per Share ( AED)0,600,600,700,670,690,75
Yield5,00%5,00%5,83%5,62%5,75%6,27%
Announcement Date02/10/2011
10:42am		02/09/2012
03:33pm		02/19/2013
05:08pm		---
Finances - Leverage
Emirates Telecommunication : Finances - Leverage
Actuals in M AED Estimates in M AED
Fiscal Period December 201020112012201320142015
Debt------
Finance3 8773 2768 12811 11812 8727 354
Operating income (EBITDA)9 9817 9918 78418 27118 76219 528
Leverage
(Debt/EBITDA)		------
Capital Expenditure5 5354 0933 8815 0634 3604 623
Book Value Per Share (BVPS)4,90  AED4,98  AED5,15  AED5,45  AED5,73  AED6,03  AED
Cash Flow per Share0,99  AED0,95  AED1,33  AED1,44  AED1,51  AED1,56  AED
Announcement Date02/10/2011
10:42am		02/09/2012
03:33pm		02/19/2013
05:08pm		---
Balance Sheet Analysis
Emirates Telecommunication : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 94 874 M AED -
Company Value 83 756 M AED 82 002 M AED
Valuation 2013e 2014e
PER (Price / EPS) 12,3x 12,0x
Capitalization / Revenue 2,59x 2,49x
EV / Revenue 2,28x 2,15x
EV / EBITDA 4,58x 4,37x
Yield (DPS / Price) 5,62% 5,75%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 38,6% 37,9%
operating laverage (Delta EBIT / Delta Sales) 14,3x 0,52x
Net Margin (Net Profit / Revenue) 22,4% 21,9%
ROA (Net Profit / Asset) 10,5% 10,4%
ROE (Net Profit / Equities) 18,2% 17,7%
Rate of Dividend 69,1% 69,3%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   13,8% 11,4%
Cash Flow / Sales (Taux d'autofinancement) 31,0% 31,3%
Capital Intensity (Assets / Sales) 2,13x 2,09x
Financial Leverage (Net Debt / EBITDA) -0,61x -0,69x
Price Earning Ratio
Emirates Telecommunication : Price Earning Ratio
EPS & Dividend
Emirates Telecommunication : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.