Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Toronto Stock Exchange  >  Empire Company Limited    EMP.A   CA2918434077

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201320142015201620172018
Sales17 61320 99323 92924 40424 82825 458
Operating income (EBITDA)9221 0431 3281 2421 3451 394
Operating profit (EBIT)562630845743851902
Pre-Tax Profit (EBT)------
Net income------
P/E ratio12,123,719,216,813,612,9
EPS ( CAD )1,880,981,511,511,871,97
Dividend per Share ( CAD )0,320,350,360,400,430,47
Yield1,40%1,50%1,24%1,58%1,71%1,85%
Reference price ( CAD )22.833323.1129.056725.3925.3925.39
Announcement Date06/27/2013
01:09pm
06/26/2014
11:31am
06/24/2015
10:53pm
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201320142015201620172018
Debt5143 0692 0001 9591 6231 206
Finance------
Operating income (EBITDA)9221 0431 3281 2421 3451 394
Leverage
(Debt/EBITDA)
0,56x2,94x1,51x1,58x1,21x0,87x
Capital Expenditure532571497650675675
Book Value Per Share (BVPS)18,3  CAD32,7  CAD33,5  CAD22,8  CAD24,5  CAD24,9  CAD
Cash Flow per Share3,86  CAD3,27  CAD4,19  CAD3,54  CAD3,98  CAD3,94  CAD
Announcement Date06/27/2013
01:09pm
06/26/2014
11:31am
06/24/2015
10:53pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 6 898 M CAD -
Entreprise Value (EV) 8 857 M CAD 8 521 M CAD
Valuation 2016e 2017e
P/E ratio (Price / EPS) 16,8x 13,6x
Capitalization / Revenue 0,28x 0,28x
EV / Revenue 0,36x 0,34x
EV / EBITDA 7,13x 6,33x
Yield (DPS / Price) 1,58% 1,71%
Price to book (Price / BVPS) 1,11x 1,04x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 3,04% 3,43%
operating Leverage (Delta EBIT / Delta Sales) - 8,39x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) 4,85% 5,32%
ROE (Net Profit / Equities) 7,45% 7,96%
Rate of Dividend 26,5% 23,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   2,66% 2,72%
Cash Flow / Sales 3,94% 4,36%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,58x 1,21x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend