Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Toronto Stock Exchange  >  Empire Company Limited    EMP.A   CA2918434077

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201420152016201720182019
Sales20 99323 92924 61923 74124 06124 585
Operating income (EBITDA)1 0431 3281 161793891959
Operating profit (EBIT)630845688371411519
Pre-Tax Profit (EBT)------
Net income------
P/E ratio23,719,2-2,6825,823,3-
EPS ( CAD )0,981,51-7,780,740,82-
Dividend per Share ( CAD )0,350,360,400,410,420,43
Yield1,50%1,24%1,92%2,15%2,21%2,24%
Reference price ( CAD )23.1129.056720.8519.0919.0919.09
Announcement Date06/26/2014
11:31am
06/24/2015
10:53pm
06/28/2016
09:54pm
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201420152016201720182019
Debt3 0692 0002 0881 9201 9451 878
Finance------
Operating income (EBITDA)1 0431 3281 161793891959
Leverage
(Debt/EBITDA)
2,94x1,51x1,80x2,42x2,18x1,96x
Capital Expenditure571497617608617633
Book Value Per Share (BVPS)32,7  CAD33,5  CAD20,9  CAD13,7  CAD14,4  CAD15,5  CAD
Cash Flow per Share3,27  CAD4,19  CAD3,27  CAD2,29  CAD2,40  CAD-
Announcement Date06/26/2014
11:31am
06/24/2015
10:53pm
06/28/2016
09:54pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 5 186 M CAD -
Entreprise Value (EV) 7 106 M CAD 7 131 M CAD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 25,8x 23,3x
Capitalization / Revenue 0,22x 0,22x
EV / Revenue 0,30x 0,30x
EV / EBITDA 8,96x 8,00x
Yield (DPS / Price) 2,15% 2,21%
Price to book (Price / BVPS) 1,39x 1,33x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 1,56% 1,71%
operating Leverage (Delta EBIT / Delta Sales) -12,9x 7,83x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) 2,65% 3,20%
ROE (Net Profit / Equities) 5,24% 6,79%
Rate of Dividend 55,4% 51,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,56% 2,56%
Cash Flow / Sales 2,61% 2,70%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,42x 2,18x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend