Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Toronto Stock Exchange  >  Empire Company Limited    EMP.A   CA2918434077

EMPIRE COMPANY LIMITED (EMP.A)
Mes dernières consult.
Most popular
Rapport
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201520162017201820192020
Sales23 92924 61923 80624 36824 89225 339
EBITDA1 3281 1617979581 1151 278
Operating profit (EBIT)845688372473657783
Pre-Tax Profit (EBT)------
Net income--159---
P/E ratio19,2-2,6836,3---
EPS ( CAD )1,51-7,780,58---
Dividend per Share ( CAD )0,360,400,410,420,420,42
Yield1,24%1,92%1,95%1,86%1,87%1,86%
Reference price ( CAD )29.056720.8521.0322.5522.5522.55
Announcement Date06/24/2015
10:53pm
06/28/2016
09:54pm
06/28/2017
10:00am
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201520162017201820192020
Debt2 0002 0881 6641 7271 3481 336
Finance------
Operating income (EBITDA)1 3281 1617979581 1151 278
Leverage
(Debt/EBITDA)
1,51x1,80x2,09x1,80x1,21x1,05x
Capital Expenditure497617515412559726
Book Value Per Share (BVPS)33,5  CAD20,9  CAD13,4  CAD14,2  CAD15,5  CAD17,6  CAD
Cash Flow per Share4,19  CAD3,27  CAD2,60  CAD2,34  CAD3,44  CAD-
Announcement Date06/24/2015
10:53pm
06/28/2016
09:54pm
06/28/2017
10:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 6 126 M CAD -
Entreprise Value (EV) 7 853 M CAD 7 474 M CAD
Valuation 2018e 2019e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,25x 0,25x
EV / Revenue 0,32x 0,30x
EV / EBITDA 8,20x 6,70x
Yield (DPS / Price) 1,86% 1,87%
Price to book (Price / BVPS) 1,59x 1,45x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 1,94% 2,64%
operating Leverage (Delta EBIT / Delta Sales) 11,6x 18,0x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) 3,75% 5,25%
ROE (Net Profit / Equities) 7,38% 10,6%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   1,69% 2,24%
Cash Flow / Sales 2,61% 3,75%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,80x 1,21x
EPS & Dividend