Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Toronto Stock Exchange  >  Empire Company Limited    EMP.A   CA2918434077

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201420152016201720182019
Sales20 99323 92924 61923 76924 10124 744
Operating income (EBITDA)1 0431 3281 161794908972
Operating profit (EBIT)630845688354411523
Pre-Tax Profit (EBT)------
Net income------
P/E ratio23,719,2-2,6825,822,5-
EPS ( CAD )0,981,51-7,780,670,77-
Dividend per Share ( CAD )0,350,360,400,410,420,43
Yield1,50%1,24%1,92%2,37%2,45%2,51%
Reference price ( CAD )23.1129.056720.8517.2917.2917.29
Announcement Date06/26/2014
11:31am
06/24/2015
10:53pm
06/28/2016
09:54pm
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201420152016201720182019
Debt3 0692 0002 0882 0352 0851 983
Finance------
Operating income (EBITDA)1 0431 3281 161794908972
Leverage
(Debt/EBITDA)
2,94x1,51x1,80x2,56x2,30x2,04x
Capital Expenditure571497617608667713
Book Value Per Share (BVPS)32,7  CAD33,5  CAD20,9  CAD13,6  CAD14,2  CAD15,0  CAD
Cash Flow per Share3,27  CAD4,19  CAD3,27  CAD2,34  CAD2,40  CAD-
Announcement Date06/26/2014
11:31am
06/24/2015
10:53pm
06/28/2016
09:54pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 4 697 M CAD -
Entreprise Value (EV) 6 732 M CAD 6 782 M CAD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 25,8x 22,5x
Capitalization / Revenue 0,20x 0,19x
EV / Revenue 0,28x 0,28x
EV / EBITDA 8,48x 7,47x
Yield (DPS / Price) 2,37% 2,45%
Price to book (Price / BVPS) 1,27x 1,22x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 1,49% 1,71%
operating Leverage (Delta EBIT / Delta Sales) -14,0x 11,5x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) 2,40% 3,35%
ROE (Net Profit / Equities) 4,67% 6,99%
Rate of Dividend 61,2% 55,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,56% 2,77%
Cash Flow / Sales 2,66% 2,69%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,56x 2,30x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend