Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Toronto Stock Exchange  >  Empire Company Limited    EMP.A   CA2918434077

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201420152016201720182019
Sales20 99323 92924 61924 29724 72125 216
Operating income (EBITDA)1 0431 3281 1611 0901 1621 262
Operating profit (EBIT)630845688629686777
Pre-Tax Profit (EBT)------
Net income------
P/E ratio23,719,2-2,6814,714,310,9
EPS ( CAD )0,981,51-7,781,471,522,00
Dividend per Share ( CAD )0,350,360,400,420,450,46
Yield1,50%1,24%1,92%1,96%2,09%2,13%
Reference price ( CAD )23.1129.056720.8521.6621.6621.66
Announcement Date06/26/2014
11:31am
06/24/2015
10:53pm
06/28/2016
09:54pm
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201420152016201720182019
Debt3 0692 0002 0881 7811 5881 394
Finance------
Operating income (EBITDA)1 0431 3281 1611 0901 1621 262
Leverage
(Debt/EBITDA)
2,94x1,51x1,80x1,63x1,37x1,10x
Capital Expenditure571497617652667675
Book Value Per Share (BVPS)32,7  CAD33,5  CAD20,9  CAD14,3  CAD15,5  CAD25,0  CAD
Cash Flow per Share3,27  CAD4,19  CAD3,27  CAD3,23  CAD3,40  CAD3,97  CAD
Announcement Date06/26/2014
11:31am
06/24/2015
10:53pm
06/28/2016
09:54pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 5 885 M CAD -
Entreprise Value (EV) 7 666 M CAD 7 472 M CAD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 14,7x 14,3x
Capitalization / Revenue 0,24x 0,24x
EV / Revenue 0,32x 0,30x
EV / EBITDA 7,03x 6,43x
Yield (DPS / Price) 1,96% 2,09%
Price to book (Price / BVPS) 1,52x 1,40x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 2,59% 2,78%
operating Leverage (Delta EBIT / Delta Sales) -6,56x 5,24x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) 5,23% 5,69%
ROE (Net Profit / Equities) 9,71% 10,6%
Rate of Dividend 28,8% 29,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / Sales   2,68% 2,70%
Cash Flow / Sales 3,61% 3,73%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,63x 1,37x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend