Member access

4-Traders Homepage  >  Shares  >  Toronto Stock Exchange  >  Empire Company Limited    EMP.A   CA2918434077

End-of-day quote. End-of-day quote Toronto Stock Exchange - 12/16
83.58 CAD   -0.82%
6d ago Safeway acquisition boosts Sobeys owner Empire's profit
6d ago EMPIRE : Reports Fiscal 2015 Second Quarter Results
11/27 EMPIRE : Media Advisory - Empire Company Limited Advisory of Q2 Fisc..
SummaryChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201220132014201520162017
Sales16 24917 61320 99324 12024 58324 882
Operating income (EBITDA)7899221 0431 3231 4321 437
Operating profit (EBIT)446562630834934966
Pre-Tax Profit (EBT)------
Net income------
EPS ( CAD)4,995,652,935,206,446,86
Dividend per Share ( CAD)0,960,961,041,081,131,13
Yield1,13%1,13%1,22%1,27%1,32%1,32%
Announcement Date06/28/2012
01:25pm
06/27/2013
01:09pm
06/26/2014
11:31am
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201220132014201520162017
Debt6215143 0692 3001 8581 276
Finance------
Operating income (EBITDA)7899221 0431 3231 4321 437
Leverage
(Debt/EBITDA)
0,79x0,56x2,94x1,74x1,30x0,89x
Capital Expenditure590532571469478400
Book Value Per Share (BVPS)50,0  CAD54,8  CAD98,2  CAD66,8  CAD73,9  CAD76,4  CAD
Cash Flow per Share12,0  CAD11,6  CAD9,82  CAD11,7  CAD12,7  CAD12,5  CAD
Announcement Date06/28/2012
01:25pm
06/27/2013
01:09pm
06/26/2014
11:31am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 7 868 M CAD -
Entreprise Value (EV) 10 168 M CAD 9 725 M CAD
Valuation 2015e 2016e
PER (Price / EPS) 16,4x 13,2x
Capitalization / Revenue 0,33x 0,32x
EV / Revenue 0,42x 0,40x
EV / EBITDA 7,68x 6,79x
Yield (DPS / Price) 1,27% 1,32%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 3,46% 3,80%
operating Leverage (Delta EBIT / Delta Sales) 2,17x 6,25x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) 4,40% 4,97%
ROE (Net Profit / Equities) 8,39% 9,20%
Rate of Dividend 20,8% 17,5%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,94% 1,94%
Cash Flow / Sales (Taux d'autofinancement) 3,33% 3,54%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,74x 1,30x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF