Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Toronto Stock Exchange  >  Empire Company Limited    EMP.A   CA2918434077

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201320142015201620172018
Sales17 61320 99323 92924 25024 62325 087
Operating income (EBITDA)9221 0431 3281 1751 2031 262
Operating profit (EBIT)562630845115715780
Pre-Tax Profit (EBT)------
Net income------
P/E ratio12,123,719,2-5,6314,111,8
EPS ( CAD )1,880,981,51-3,951,581,88
Dividend per Share ( CAD )0,320,350,360,400,430,47
Yield1,40%1,50%1,24%1,80%1,96%2,11%
Reference price ( CAD )22.833323.1129.056722.2222.2222.22
Announcement Date06/27/2013
01:09pm
06/26/2014
11:31am
06/24/2015
10:53pm
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201320142015201620172018
Debt5143 0692 0002 1241 8911 639
Finance------
Operating income (EBITDA)9221 0431 3281 1751 2031 262
Leverage
(Debt/EBITDA)
0,56x2,94x1,51x1,81x1,57x1,30x
Capital Expenditure532571497648650650
Book Value Per Share (BVPS)18,3  CAD32,7  CAD33,5  CAD19,0  CAD20,3  CAD19,5  CAD
Cash Flow per Share3,86  CAD3,27  CAD4,19  CAD3,29  CAD3,45  CAD3,80  CAD
Announcement Date06/27/2013
01:09pm
06/26/2014
11:31am
06/24/2015
10:53pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 6 037 M CAD -
Entreprise Value (EV) 8 160 M CAD 7 928 M CAD
Valuation 2016e 2017e
P/E ratio (Price / EPS) 14,1x
Capitalization / Revenue 0,25x 0,25x
EV / Revenue 0,34x 0,32x
EV / EBITDA 6,94x 6,59x
Yield (DPS / Price) 1,80% 1,96%
Price to book (Price / BVPS) 1,17x 1,10x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 0,47% 2,91%
operating Leverage (Delta EBIT / Delta Sales) - #
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) -0,79% 5,11%
ROE (Net Profit / Equities) 7,23% 8,36%
Rate of Dividend -10,1% 27,6%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   2,67% 2,64%
Cash Flow / Sales 3,68% 3,80%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,81x 1,57x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend