Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Toronto Stock Exchange  >  Empire Company Limited    EMP.A   CA2918434077

EMPIRE COMPANY LIMITED (EMP.A)
Mes dernières consult.
Most popular
Report
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201520162017201820192020
Sales23 92924 61923 80624 30024 81125 306
EBITDA1 3281 1617979771 1261 287
Operating profit (EBIT)845688372511692819
Pre-Tax Profit (EBT)------
Net income--159337457549
P/E ratio19,2-2,6836,3---
EPS ( CAD )1,51-7,780,58---
Dividend per Share ( CAD )0,360,400,410,420,440,45
Yield1,24%1,92%1,95%1,75%1,84%1,89%
Reference price ( CAD )29.056720.8521.0324.0124.0124.01
Announcement Date06/24/2015
10:53pm
06/28/2016
09:54pm
06/28/2017
10:00am
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201520162017201820192020
Debt2 0002 0881 6641 4891 2681 076
Finance------
Operating income (EBITDA)1 3281 1617979771 1261 287
Leverage
(Debt/EBITDA)
1,51x1,80x2,09x1,52x1,13x0,84x
Capital Expenditure497617515412542701
Book Value Per Share (BVPS)33,5  CAD20,9  CAD13,4  CAD13,9  CAD15,2  CAD17,1  CAD
Cash Flow per Share4,19  CAD3,27  CAD2,60  CAD2,88  CAD3,18  CAD4,41  CAD
Announcement Date06/24/2015
10:53pm
06/28/2016
09:54pm
06/28/2017
10:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 6 523 M CAD -
Entreprise Value (EV) 8 012 M CAD 7 791 M CAD
Valuation 2018e 2019e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,27x 0,26x
EV / Revenue 0,33x 0,31x
EV / EBITDA 8,20x 6,92x
Yield (DPS / Price) 1,75% 1,84%
Price to book (Price / BVPS) 1,73x 1,58x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 2,10% 2,79%
operating Leverage (Delta EBIT / Delta Sales) 18,1x 16,8x
Net Margin (Net Profit / Revenue) 1,39% 1,84%
ROA (Net Profit / Asset) 4,69% 6,18%
ROE (Net Profit / Equities) 8,11% 10,9%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   1,70% 2,18%
Cash Flow / Sales 3,21% 3,48%
Capital Intensity (Assets / Sales) 0,30x 0,30x
Financial Leverage (Net Debt / EBITDA) 1,52x 1,13x
EPS & Dividend