Member access

4-Traders Homepage  >  Shares  >  Toronto Stock Exchange  >  Empire Company Limited    EMP.A   CA2918434077

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201220132014201520162017
Sales16 24917 61320 99324 08724 53925 089
Operating income (EBITDA)7899221 0431 3241 3981 446
Operating profit (EBIT)446562630853935963
Pre-Tax Profit (EBT)------
Net income------
EPS ( CAD)4,995,652,935,386,327,04
Dividend per Share ( CAD)0,960,961,041,081,121,18
Yield1,08%1,08%1,18%1,22%1,27%1,33%
Announcement Date06/28/2012
01:25pm
06/27/2013
01:09pm
06/26/2014
11:31am
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201220132014201520162017
Debt6215143 0692 1851 8251 251
Finance------
Operating income (EBITDA)7899221 0431 3241 3981 446
Leverage
(Debt/EBITDA)
0,79x0,56x2,94x1,65x1,31x0,87x
Capital Expenditure590532571561603650
Book Value Per Share (BVPS)50,0  CAD54,8  CAD98,2  CAD65,7  CAD71,5  CAD78,2  CAD
Cash Flow per Share12,0  CAD11,6  CAD9,82  CAD12,0  CAD12,4  CAD13,2  CAD
Announcement Date06/28/2012
01:25pm
06/27/2013
01:09pm
06/26/2014
11:31am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 8 291 M CAD -
Entreprise Value (EV) 10 475 M CAD 10 116 M CAD
Valuation 2015e 2016e
PER (Price / EPS) 16,5x 14,0x
Capitalization / Revenue 0,34x 0,34x
EV / Revenue 0,43x 0,41x
EV / EBITDA 7,91x 7,24x
Yield (DPS / Price) 1,22% 1,27%
Price to book (Price / BVPS) 1,35x 1,24x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 3,54% 3,81%
operating Leverage (Delta EBIT / Delta Sales) 2,40x 5,11x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) 4,73% 5,27%
ROE (Net Profit / Equities) 8,63% 9,25%
Rate of Dividend 20,1% 17,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,33% 2,46%
Cash Flow / Sales (Taux d'autofinancement) 4,59% 4,67%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,65x 1,31x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF