Member access

4-Traders Homepage  >  Shares  >  Toronto Stock Exchange  >  Empire Company Limited    EMP.A   CA2918434077

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201220132014201520162017
Sales16 24917 61320 99324 13124 61424 966
Operating income (EBITDA)7899221 0431 3241 4421 446
Operating profit (EBIT)446562630835938973
Pre-Tax Profit (EBT)------
Net income------
EPS ( CAD)4,995,652,935,226,506,86
Dividend per Share ( CAD)0,960,961,041,081,131,13
Yield1,04%1,04%1,12%1,17%1,22%1,21%
Announcement Date06/28/2012
01:25pm
06/27/2013
01:09pm
06/26/2014
11:31am
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201220132014201520162017
Debt6215143 0692 2521 8211 221
Finance------
Operating income (EBITDA)7899221 0431 3241 4421 446
Leverage
(Debt/EBITDA)
0,79x0,56x2,94x1,70x1,26x0,84x
Capital Expenditure590532571469478400
Book Value Per Share (BVPS)50,0  CAD54,8  CAD98,2  CAD66,8  CAD73,9  CAD76,4  CAD
Cash Flow per Share12,0  CAD11,6  CAD9,82  CAD11,7  CAD12,7  CAD12,5  CAD
Announcement Date06/28/2012
01:25pm
06/27/2013
01:09pm
06/26/2014
11:31am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 8 563 M CAD -
Entreprise Value (EV) 10 815 M CAD 10 384 M CAD
Valuation 2015e 2016e
PER (Price / EPS) 17,8x 14,3x
Capitalization / Revenue 0,35x 0,35x
EV / Revenue 0,45x 0,42x
EV / EBITDA 8,17x 7,20x
Yield (DPS / Price) 1,17% 1,22%
Price to book (Price / BVPS) 1,39x 1,25x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 3,46% 3,81%
operating Leverage (Delta EBIT / Delta Sales) 2,17x 6,17x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) 4,40% 4,97%
ROE (Net Profit / Equities) 8,40% 9,20%
Rate of Dividend 20,7% 17,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,94% 1,94%
Cash Flow / Sales (Taux d'autofinancement) 6,16% 6,55%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,70x 1,26x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF