Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Toronto Stock Exchange  >  Empire Company Limited    EMP.A

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201320142015201620172018
Sales17 61320 99323 92924 28524 76525 232
Operating income (EBITDA)9221 0431 3281 3721 4381 459
Operating profit (EBIT)562630845894942976
Pre-Tax Profit (EBT)------
Net income------
EPS ( CAD)5,652,934,546,076,656,76
Dividend per Share ( CAD)0,961,041,081,191,301,41
Yield1,10%1,19%1,24%1,37%1,48%1,61%
Announcement Date06/27/2013
01:09pm
06/26/2014
11:31am
06/24/2015
10:53pm
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201320142015201620172018
Debt5143 0692 0001 6851 251850
Finance------
Operating income (EBITDA)9221 0431 3281 3721 4381 459
Leverage
(Debt/EBITDA)
0,56x2,94x1,51x1,23x0,87x0,58x
Capital Expenditure532571497650675675
Book Value Per Share (BVPS)54,8  CAD98,2  CAD100  CAD71,5  CAD77,6  CAD79,6  CAD
Cash Flow per Share11,6  CAD9,82  CAD12,6  CAD11,5  CAD12,7  CAD12,4  CAD
Announcement Date06/27/2013
01:09pm
06/26/2014
11:31am
06/24/2015
10:53pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 8 197 M CAD -
Entreprise Value (EV) 9 882 M CAD 9 448 M CAD
Valuation 2016e 2017e
PER (Price / EPS) 14,4x 13,1x
Capitalization / Revenue 0,34x 0,33x
EV / Revenue 0,41x 0,38x
EV / EBITDA 7,21x 6,57x
Yield (DPS / Price) 1,37% 1,48%
Price to book (Price / BVPS) 1,22x 1,13x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 3,68% 3,80%
operating Leverage (Delta EBIT / Delta Sales) 3,88x 2,71x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) 6,22% 6,43%
ROE (Net Profit / Equities) 9,19% 9,11%
Rate of Dividend 19,7% 19,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   2,68% 2,73%
Cash Flow / Sales (Taux d'autofinancement) 4,37% 4,73%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,23x 0,87x
Price Earning Ratio
EPS & Dividend