Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Toronto Stock Exchange  >  Empire Company Limited    EMP.A   CA2918434077

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201420152016201720182019
Sales20 99323 92924 61924 09424 51925 074
Operating income (EBITDA)1 0431 3281 1611 0091 0811 125
Operating profit (EBIT)630845688561636707
Pre-Tax Profit (EBT)------
Net income------
P/E ratio23,719,2-2,6814,913,0-
EPS ( CAD )0,981,51-7,781,221,39-
Dividend per Share ( CAD )0,350,360,400,420,440,44
Yield1,50%1,24%1,92%2,30%2,42%2,40%
Reference price ( CAD )23.1129.056720.8518.1218.1218.12
Announcement Date06/26/2014
11:31am
06/24/2015
10:53pm
06/28/2016
09:54pm
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201420152016201720182019
Debt3 0692 0002 0881 9971 8551 526
Finance------
Operating income (EBITDA)1 0431 3281 1611 0091 0811 125
Leverage
(Debt/EBITDA)
2,94x1,51x1,80x1,98x1,72x1,36x
Capital Expenditure571497617608650700
Book Value Per Share (BVPS)32,7  CAD33,5  CAD20,9  CAD14,2  CAD15,3  CAD-
Cash Flow per Share3,27  CAD4,19  CAD3,27  CAD3,05  CAD3,10  CAD-
Announcement Date06/26/2014
11:31am
06/24/2015
10:53pm
06/28/2016
09:54pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 4 923 M CAD -
Entreprise Value (EV) 6 920 M CAD 6 778 M CAD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 14,9x 13,0x
Capitalization / Revenue 0,20x 0,20x
EV / Revenue 0,29x 0,28x
EV / EBITDA 6,86x 6,27x
Yield (DPS / Price) 2,30% 2,42%
Price to book (Price / BVPS) 1,27x 1,18x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 2,33% 2,59%
operating Leverage (Delta EBIT / Delta Sales) -8,66x 7,64x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) 3,85% 4,75%
ROE (Net Profit / Equities) 8,46% 9,92%
Rate of Dividend 34,1% 31,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,52% 2,65%
Cash Flow / Sales 3,43% 3,43%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,98x 1,72x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend