Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Toronto Stock Exchange  >  Empire Company Limited    EMP.A   CA2918434077

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201520162017201820192020
Sales23 92924 61923 80624 07024 61225 425
EBITDA1 3281 1617978591 0491 232
Operating profit (EBIT)845688372400607772
Pre-Tax Profit (EBT)------
Net income--159---
P/E ratio19,2-2,6836,3---
EPS ( CAD )1,51-7,780,58---
Dividend per Share ( CAD )0,360,400,410,420,440,44
Yield1,24%1,92%1,95%1,94%2,04%2,04%
Reference price ( CAD )29.056720.8521.0321.6221.6221.62
Announcement Date06/24/2015
10:53pm
06/28/2016
09:54pm
06/28/2017
10:00am
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201520162017201820192020
Debt2 0002 0881 6641 8471 5381 490
Finance------
Operating income (EBITDA)1 3281 1617978591 0491 232
Leverage
(Debt/EBITDA)
1,51x1,80x2,09x2,15x1,47x1,21x
Capital Expenditure497617515433508638
Book Value Per Share (BVPS)33,5  CAD20,9  CAD13,4  CAD13,8  CAD14,8  CAD16,3  CAD
Cash Flow per Share4,19  CAD3,27  CAD2,60  CAD1,91  CAD2,86  CAD-
Announcement Date06/24/2015
10:53pm
06/28/2016
09:54pm
06/28/2017
10:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 5 874 M CAD -
Entreprise Value (EV) 7 721 M CAD 7 411 M CAD
Valuation 2018e 2019e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,24x 0,24x
EV / Revenue 0,32x 0,30x
EV / EBITDA 8,98x 7,07x
Yield (DPS / Price) 1,94% 2,04%
Price to book (Price / BVPS) 1,56x 1,46x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 1,66% 2,47%
operating Leverage (Delta EBIT / Delta Sales) 6,84x 23,1x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) 3,10% 4,90%
ROE (Net Profit / Equities) 6,18% 9,79%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   1,80% 2,07%
Cash Flow / Sales 2,16% 3,16%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,15x 1,47x
EPS & Dividend