Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Toronto Stock Exchange  >  Empire Company Limited    EMP.A   CA2918434077

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201420152016201720182019
Sales20 99323 92924 61923 76323 96024 429
EBITDA1 0431 3281 1618208871 008
Operating profit (EBIT)630845688360408550
Pre-Tax Profit (EBT)------
Net income------
P/E ratio23,719,2-2,6832,026,0-
EPS ( CAD )0,981,51-7,780,650,80-
Dividend per Share ( CAD )0,350,360,400,410,420,43
Yield1,50%1,24%1,92%1,97%2,03%2,05%
Reference price ( CAD )23.1129.056720.8520.7720.7720.77
Announcement Date06/26/2014
11:31am
06/24/2015
10:53pm
06/28/2016
09:54pm
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period April 201420152016201720182019
Debt3 0692 0002 0881 9261 9661 859
Finance------
Operating income (EBITDA)1 0431 3281 1618208871 008
Leverage
(Debt/EBITDA)
2,94x1,51x1,80x2,35x2,22x1,84x
Capital Expenditure571497617608617633
Book Value Per Share (BVPS)32,7  CAD33,5  CAD20,9  CAD13,7  CAD14,1  CAD14,8  CAD
Cash Flow per Share3,27  CAD4,19  CAD3,27  CAD2,24  CAD2,39  CAD-
Announcement Date06/26/2014
11:31am
06/24/2015
10:53pm
06/28/2016
09:54pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 5 643 M CAD -
Entreprise Value (EV) 7 569 M CAD 7 608 M CAD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 32,0x 26,0x
Capitalization / Revenue 0,24x 0,24x
EV / Revenue 0,32x 0,32x
EV / EBITDA 9,23x 8,57x
Yield (DPS / Price) 1,97% 2,03%
Price to book (Price / BVPS) 1,52x 1,47x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 1,51% 1,70%
operating Leverage (Delta EBIT / Delta Sales) -13,7x 16,1x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) 2,55% 3,00%
ROE (Net Profit / Equities) 4,85% 5,76%
Rate of Dividend 63,1% 52,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,56% 2,57%
Cash Flow / Sales 2,55% 2,70%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,35x 2,22x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend