Member access

4-Traders Homepage  >  Shares  >  SANTIAGO STOCK EXCHANGE  >  Empresas COPEC S.A.    COP   CLP7847L1080

SummaryNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Empresas COPEC S.A. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales12 15021 12522 76124 63725 79025 824
Operating income (EBITDA)1 8532 0221 5591 9222 0262 252
Operating profit (EBIT)1 1461 1031 0541 2141 3021 472
Pre-Tax Profit (EBT)-1 2396859361 0971 237
Net income1 014933410743835895
EPS ( $)0,800,710,320,660,720,74
Dividend per Share ( $)-0,370,180,260,270,32
Yield-2,69%1,31%1,92%1,95%2,33%
Announcement Date03/31/2011
04:50pm		03/09/2012
09:17pm		03/14/2013
11:37pm		---
Finances - Leverage
Empresas COPEC S.A. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt3 1604 0875 6975 5315 0544 724
Finance------
Operating income (EBITDA)1 8532 0221 5591 9222 0262 252
Leverage
(Debt/EBITDA)		1,71x2,02x3,65x2,88x2,49x2,10x
Capital Expenditure7071 9041 684698592627
Book Value Per Share (BVPS)-7,08 $7,63 $8,00 $8,21 $8,57 $
Cash Flow per Share1,15 $0,94 $0,90 $0,80 $1,04 $1,25 $
Announcement Date03/31/2011
04:50pm		03/09/2012
09:17pm		03/14/2013
11:37pm		---
Balance Sheet Analysis
Empresas COPEC S.A. : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 17 901 M$ -
Company Value 23 432 M$ 22 955 M$
Valuation 2013e 2014e
PER (Price / EPS) 20,9x 19,0x
Capitalization / Revenue 0,73x 0,69x
EV / Revenue 0,95x 0,89x
EV / EBITDA 12,2x 11,3x
Yield (DPS / Price) 1,92% 1,95%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 4,93% 5,05%
operating laverage (Delta EBIT / Delta Sales) 1,84x 1,55x
Net Margin (Net Profit / Revenue) 3,01% 3,24%
ROA (Net Profit / Asset) 3,31% 3,56%
ROE (Net Profit / Equities) 6,99% 7,72%
Rate of Dividend 40,2% 37,1%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   2,83% 2,30%
Cash Flow / Sales (Taux d'autofinancement) 4,19% 5,22%
Capital Intensity (Assets / Sales) 0,91x 0,91x
Financial Leverage (Net Debt / EBITDA) 2,88x 2,49x
Price Earning Ratio
Empresas COPEC S.A. : Price Earning Ratio
EPS & Dividend
Empresas COPEC S.A. : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.