Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales23 84118 16016 69920 19622 07322 114
EBITDA2 0191 9671 7381 9822 0692 188
Operating profit (EBIT)1 1151 0837881 0271 1121 237
Pre-Tax Profit (EBT)1 224757754---
Net income856571554583626720
P/E ratio---28,326,720,7
EPS ( $ )0,660,440,430,400,430,55
Dividend per Share ( $ )-0,23-0,160,190,20
Yield---1,45%1,66%1,73%
Reference price ( $ )11.392311.392311.3923
Announcement Date03/10/2015
07:36am
03/11/2016
11:09pm
03/17/2017
12:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt4 9664 1365 3604 0833 8202 416
Finance------
Operating income (EBITDA)2 0191 9671 7381 9822 0692 188
Leverage
(Debt/EBITDA)
2,46x2,10x3,08x2,06x1,85x1,10x
Capital Expenditure9226046361 238913671
Book Value Per Share (BVPS)7,49 $7,20 $7,66 $7,98 $8,28 $8,60 $
Cash Flow per Share1,10 $1,17 $1,16 $0,82 $1,06 $-
Announcement Date03/10/2015
07:36am
03/11/2016
11:09pm
03/17/2017
12:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 14 808 M$ -
Entreprise Value (EV) 18 891 M$ 18 629 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 28,3x 26,7x
Capitalization / Revenue 0,73x 0,67x
EV / Revenue 0,94x 0,84x
EV / EBITDA 9,53x 9,00x
Yield (DPS / Price) 1,45% 1,66%
Price to book (Price / BVPS) 1,43x 1,38x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 5,09% 5,04%
operating Leverage (Delta EBIT / Delta Sales) 1,45x 0,88x
Net Margin (Net Profit / Revenue) 2,88% 2,83%
ROA (Net Profit / Asset) 2,78% 2,94%
ROE (Net Profit / Equities) 6,11% 6,60%
Rate of Dividend 40,9% 44,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,13% 4,14%
Cash Flow / Sales 5,27% 6,27%
Capital Intensity (Assets / Sales) 1,04x 0,96x
Financial Leverage (Net Debt / EBITDA) 2,06x 1,85x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend