Member access

4-Traders Homepage  >  Shares  >  SANTIAGO STOCK EXCHANGE  >  Empresas COPEC S.A.    COP   CLP7847L1080

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales21 12522 76124 33924 67425 83427 578
Operating income (EBITDA)2 0221 5592 0182 1232 2562 338
Operating profit (EBIT)1 1031 0541 1161 3311 3581 405
Pre-Tax Profit (EBT)1 239685-1 3381 2781 383
Net income9334107869959661 034
EPS ( $)0,710,320,610,600,670,71
Dividend per Share ( $)0,370,18-0,260,310,30
Yield3,09%1,50%-2,20%2,55%2,54%
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt4 0875 6975 6044 7164 2253 517
Finance------
Operating income (EBITDA)2 0221 5592 0182 1232 2562 338
Leverage
(Debt/EBITDA)
2,02x3,65x2,78x2,22x1,87x1,50x
Capital Expenditure1 9041 6841 030779722738
Book Value Per Share (BVPS)7,08 $7,63 $7,78 $8,46 $8,93 $9,07 $
Cash Flow per Share0,94 $0,90 $0,15 $0,87 $1,09 $1,28 $
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 15 588 M$ -
Entreprise Value (EV) 20 304 M$ 19 813 M$
Valuation 2014e 2015e
PER (Price / EPS) 20,1x 17,8x
Capitalization / Revenue 0,63x 0,60x
EV / Revenue 0,82x 0,77x
EV / EBITDA 9,56x 8,78x
Yield (DPS / Price) 2,20% 2,55%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 5,40% 5,26%
operating Leverage (Delta EBIT / Delta Sales) 14,0x 0,43x
Net Margin (Net Profit / Revenue) 4,03% 3,74%
ROA (Net Profit / Asset) 3,80% 4,30%
ROE (Net Profit / Equities) 8,03% 8,00%
Rate of Dividend 44,2% 45,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,16% 2,79%
Cash Flow / Sales (Taux d'autofinancement) 4,60% 5,50%
Capital Intensity (Assets / Sales) 1,06x 0,87x
Financial Leverage (Net Debt / EBITDA) 2,22x 1,87x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF