Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales22 76124 33923 84122 89724 16625 517
Operating income (EBITDA)1 5592 0182 0192 0992 1492 208
Operating profit (EBIT)1 0541 1161 1151 3871 2871 274
Pre-Tax Profit (EBT)685-1 2241 1611 1521 145
Net income410786856863894964
EPS ( $)0,320,610,660,620,650,73
Dividend per Share ( $)0,18--0,230,270,28
Yield1,72%--2,23%2,55%2,64%
Announcement Date03/14/2013
11:37pm
03/20/2014
02:06am
03/10/2015
07:36am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt5 6975 6044 9664 7484 2364 320
Finance------
Operating income (EBITDA)1 5592 0182 0192 0992 1492 208
Leverage
(Debt/EBITDA)
3,65x2,78x2,46x2,26x1,97x1,96x
Capital Expenditure1 6841 030922759613669
Book Value Per Share (BVPS)7,63 $7,78 $7,49 $8,07 $8,36 $8,79 $
Cash Flow per Share0,90 $0,15 $1,10 $0,88 $1,03 $1,08 $
Announcement Date03/14/2013
11:37pm
03/20/2014
02:06am
03/10/2015
07:36am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 13 806 M$ -
Entreprise Value (EV) 18 553 M$ 18 041 M$
Valuation 2015e 2016e
PER (Price / EPS) 17,0x 16,2x
Capitalization / Revenue 0,60x 0,57x
EV / Revenue 0,81x 0,75x
EV / EBITDA 8,84x 8,40x
Yield (DPS / Price) 2,23% 2,55%
Price to book (Price / BVPS) 1,30x 1,25x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,06% 5,33%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 3,77% 3,70%
ROA (Net Profit / Asset) 3,57% 3,67%
ROE (Net Profit / Equities) 7,88% 8,15%
Rate of Dividend 38,0% 41,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   3,31% 2,54%
Cash Flow / Sales (Taux d'autofinancement) 4,99% 5,54%
Capital Intensity (Assets / Sales) 1,06x 1,01x
Financial Leverage (Net Debt / EBITDA) 2,26x 1,97x
Price Earning Ratio
EPS & Dividend