Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales24 33923 84118 16016 78919 02520 678
Operating income (EBITDA)2 0182 0191 9671 7621 9242 017
Operating profit (EBIT)1 1161 1151 0838799611 028
Pre-Tax Profit (EBT)-1 2247578337911 022
Net income786856571616584648
P/E ratio---21,222,320,7
EPS ( $ )0,610,660,440,490,470,50
Dividend per Share ( $ )--0,230,180,170,21
Yield---1,76%1,66%2,00%
Reference price ( $ )10.385710.385710.3857
Announcement Date03/20/2014
02:06am
03/10/2015
07:36am
03/11/2016
11:09pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt5 6044 9664 1365 3785 4095 157
Finance------
Operating income (EBITDA)2 0182 0191 9671 7621 9242 017
Leverage
(Debt/EBITDA)
2,78x2,46x2,10x3,05x2,81x2,56x
Capital Expenditure1 0309226041 5761 238963
Book Value Per Share (BVPS)7,78 $7,49 $7,20 $7,72 $7,99 $8,29 $
Cash Flow per Share0,15 $1,10 $1,17 $0,90 $0,91 $1,05 $
Announcement Date03/20/2014
02:06am
03/10/2015
07:36am
03/11/2016
11:09pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 13 409 M$ -
Entreprise Value (EV) 18 787 M$ 18 818 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 21,2x 22,3x
Capitalization / Revenue 0,80x 0,70x
EV / Revenue 1,12x 0,99x
EV / EBITDA 10,7x 9,78x
Yield (DPS / Price) 1,76% 1,66%
Price to book (Price / BVPS) 1,35x 1,30x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 5,24% 5,05%
operating Leverage (Delta EBIT / Delta Sales) -2,49x 0,70x
Net Margin (Net Profit / Revenue) 3,67% 3,07%
ROA (Net Profit / Asset) 2,75% 2,73%
ROE (Net Profit / Equities) 5,90% 6,19%
Rate of Dividend 37,3% 37,1%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   9,39% 6,51%
Cash Flow / Sales 6,98% 6,20%
Capital Intensity (Assets / Sales) 1,33x 1,13x
Financial Leverage (Net Debt / EBITDA) 3,05x 2,81x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend