Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales24 33923 84118 16016 72419 43421 098
Operating income (EBITDA)2 0182 0191 9671 7601 9332 025
Operating profit (EBIT)1 1161 1151 0838579751 036
Pre-Tax Profit (EBT)-1 2247578337911 022
Net income786856571616584648
P/E ratio---23,124,121,8
EPS ( $ )0,610,660,440,470,450,50
Dividend per Share ( $ )--0,230,170,170,21
Yield---1,58%1,58%1,92%
Reference price ( $ )10.855510.855510.8555
Announcement Date03/20/2014
02:06am
03/10/2015
07:36am
03/11/2016
11:09pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt5 6044 9664 1365 4565 4725 209
Finance------
Operating income (EBITDA)2 0182 0191 9671 7601 9332 025
Leverage
(Debt/EBITDA)
2,78x2,46x2,10x3,10x2,83x2,57x
Capital Expenditure1 0309226041 5941 245972
Book Value Per Share (BVPS)7,78 $7,49 $7,20 $7,72 $7,99 $8,29 $
Cash Flow per Share0,15 $1,10 $1,17 $0,76 $0,83 $1,05 $
Announcement Date03/20/2014
02:06am
03/10/2015
07:36am
03/11/2016
11:09pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 14 120 M$ -
Entreprise Value (EV) 19 577 M$ 19 592 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 23,1x 24,1x
Capitalization / Revenue 0,84x 0,73x
EV / Revenue 1,17x 1,01x
EV / EBITDA 11,1x 10,1x
Yield (DPS / Price) 1,58% 1,58%
Price to book (Price / BVPS) 1,41x 1,36x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 5,12% 5,02%
operating Leverage (Delta EBIT / Delta Sales) -2,65x 0,85x
Net Margin (Net Profit / Revenue) 3,68% 3,01%
ROA (Net Profit / Asset) 2,78% 2,72%
ROE (Net Profit / Equities) 5,80% 6,02%
Rate of Dividend 36,5% 38,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   9,53% 6,41%
Cash Flow / Sales 5,89% 5,54%
Capital Intensity (Assets / Sales) 1,32x 1,10x
Financial Leverage (Net Debt / EBITDA) 3,10x 2,83x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend