Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales24 33923 84118 16017 98720 70121 558
Operating income (EBITDA)2 0182 0191 9671 8951 9861 979
Operating profit (EBIT)1 1161 1151 0831 0091 0571 079
Pre-Tax Profit (EBT)-1 2247578801 0051 097
Net income786856571605734686
P/E ratio---20,616,618,7
EPS ( $ )0,610,660,440,480,600,53
Dividend per Share ( $ )--0,230,150,160,20
Yield---1,47%1,57%1,98%
Reference price ( $ )9.990169.990169.99016
Announcement Date03/20/2014
02:06am
03/10/2015
07:36am
03/11/2016
11:09pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt5 6044 9664 1364 6544 3684 307
Finance------
Operating income (EBITDA)2 0182 0191 9671 8951 9861 979
Leverage
(Debt/EBITDA)
2,78x2,46x2,10x2,46x2,20x2,18x
Capital Expenditure1 030922604849850843
Book Value Per Share (BVPS)7,78 $7,49 $7,20 $7,60 $7,93 $8,14 $
Cash Flow per Share0,15 $1,10 $1,17 $0,53 $1,22 $0,95 $
Announcement Date03/20/2014
02:06am
03/10/2015
07:36am
03/11/2016
11:09pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 12 969 M$ -
Entreprise Value (EV) 17 623 M$ 17 338 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 20,6x 16,6x
Capitalization / Revenue 0,72x 0,63x
EV / Revenue 0,98x 0,84x
EV / EBITDA 9,30x 8,73x
Yield (DPS / Price) 1,47% 1,57%
Price to book (Price / BVPS) 1,31x 1,26x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 5,61% 5,11%
operating Leverage (Delta EBIT / Delta Sales) -7,22x 0,32x
Net Margin (Net Profit / Revenue) 3,36% 3,55%
ROA (Net Profit / Asset) 3,73% 3,80%
ROE (Net Profit / Equities) 6,35% 6,88%
Rate of Dividend 30,3% 26,1%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   4,72% 4,11%
Cash Flow / Sales 3,79% 7,68%
Capital Intensity (Assets / Sales) 0,90x 0,93x
Financial Leverage (Net Debt / EBITDA) 2,46x 2,20x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend