Member access

4-Traders Homepage  >  Shares  >  SANTIAGO STOCK EXCHANGE  >  Empresas COPEC S.A.    COP   CLP7847L1080

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales21 12522 76124 33924 67325 89127 723
Operating income (EBITDA)2 0221 5592 0182 1292 2612 351
Operating profit (EBIT)1 1031 0541 1161 3301 3681 419
Pre-Tax Profit (EBT)1 239685-1 3381 2781 383
Net income9334107869959661 034
EPS ( $)0,710,320,610,600,670,71
Dividend per Share ( $)0,370,18-0,270,320,32
Yield3,11%1,51%-2,23%2,67%2,69%
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt4 0875 6975 6044 6984 1913 465
Finance------
Operating income (EBITDA)2 0221 5592 0182 1292 2612 351
Leverage
(Debt/EBITDA)
2,02x3,65x2,78x2,21x1,85x1,47x
Capital Expenditure1 9041 6841 030779722738
Book Value Per Share (BVPS)7,08 $7,63 $7,78 $8,30 $8,80 $8,95 $
Cash Flow per Share0,94 $0,90 $0,15 $0,88 $1,08 $1,26 $
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 15 479 M$ -
Entreprise Value (EV) 20 176 M$ 19 669 M$
Valuation 2014e 2015e
PER (Price / EPS) 20,0x 17,7x
Capitalization / Revenue 0,63x 0,60x
EV / Revenue 0,82x 0,76x
EV / EBITDA 9,48x 8,70x
Yield (DPS / Price) 2,23% 2,67%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 5,39% 5,28%
operating Leverage (Delta EBIT / Delta Sales) 14,0x 0,58x
Net Margin (Net Profit / Revenue) 4,03% 3,73%
ROA (Net Profit / Asset) 3,80% 4,30%
ROE (Net Profit / Equities) 8,22% 8,75%
Rate of Dividend 44,6% 47,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,16% 2,79%
Cash Flow / Sales (Taux d'autofinancement) 4,66% 5,41%
Capital Intensity (Assets / Sales) 1,06x 0,87x
Financial Leverage (Net Debt / EBITDA) 2,21x 1,85x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF