Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales24 33923 84118 16017 27018 75920 185
Operating income (EBITDA)2 0182 0191 9671 8001 8912 005
Operating profit (EBIT)1 1161 1151 0839721 0151 081
Pre-Tax Profit (EBT)-1 2247578337911 022
Net income786856571597587664
P/E ratio---20,720,018,2
EPS ( $ )0,610,660,440,450,460,51
Dividend per Share ( $ )--0,230,180,170,18
Yield---1,92%1,88%1,92%
Reference price ( $ )9.209229.209229.20922
Announcement Date03/20/2014
02:06am
03/10/2015
07:36am
03/11/2016
11:09pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt5 6044 9664 1364 9624 7304 559
Finance------
Operating income (EBITDA)2 0182 0191 9671 8001 8912 005
Leverage
(Debt/EBITDA)
2,78x2,46x2,10x2,76x2,50x2,27x
Capital Expenditure1 0309226041 2341 1001 100
Book Value Per Share (BVPS)7,78 $7,49 $7,20 $7,71 $8,06 $8,39 $
Cash Flow per Share0,15 $1,10 $1,17 $0,59 $0,75 $0,89 $
Announcement Date03/20/2014
02:06am
03/10/2015
07:36am
03/11/2016
11:09pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 11 971 M$ -
Entreprise Value (EV) 16 933 M$ 16 701 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 20,7x 20,0x
Capitalization / Revenue 0,69x 0,64x
EV / Revenue 0,98x 0,89x
EV / EBITDA 9,41x 8,83x
Yield (DPS / Price) 1,92% 1,88%
Price to book (Price / BVPS) 1,19x 1,14x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 5,63% 5,41%
operating Leverage (Delta EBIT / Delta Sales) -2,10x 0,52x
Net Margin (Net Profit / Revenue) 3,46% 3,13%
ROA (Net Profit / Asset) 3,95% 3,90%
ROE (Net Profit / Equities) 6,69% 7,10%
Rate of Dividend 39,6% 37,6%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,15% 5,86%
Cash Flow / Sales 4,44% 5,22%
Capital Intensity (Assets / Sales) 0,88x 0,80x
Financial Leverage (Net Debt / EBITDA) 2,76x 2,50x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend