Member access

4-Traders Homepage  >  Shares  >  SANTIAGO STOCK EXCHANGE  >  Empresas COPEC S.A.    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales21 12522 76124 33923 68224 08425 427
Operating income (EBITDA)2 0221 5592 0182 0902 1722 198
Operating profit (EBIT)1 1031 0541 1161 3291 4011 310
Pre-Tax Profit (EBT)1 239685-1 3381 3381 343
Net income9334107861 0341 0231 015
EPS ( $)0,710,320,610,640,680,73
Dividend per Share ( $)0,370,18-0,240,280,31
Yield3,22%1,57%-2,08%2,46%2,69%
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt4 0875 6975 6044 9084 3793 935
Finance------
Operating income (EBITDA)2 0221 5592 0182 0902 1722 198
Leverage
(Debt/EBITDA)
2,02x3,65x2,78x2,35x2,02x1,79x
Capital Expenditure1 9041 6841 030781631607
Book Value Per Share (BVPS)7,08 $7,63 $7,78 $8,19 $8,70 $8,95 $
Cash Flow per Share0,94 $0,90 $0,15 $1,00 $1,06 $1,27 $
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 14 905 M$ -
Entreprise Value (EV) 19 813 M$ 19 284 M$
Valuation 2014e 2015e
PER (Price / EPS) 17,9x 16,9x
Capitalization / Revenue 0,63x 0,62x
EV / Revenue 0,84x 0,80x
EV / EBITDA 9,48x 8,88x
Yield (DPS / Price) 2,08% 2,46%
Price to book (Cours / BVPS) 1,40x 1,32x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 5,61% 5,82%
operating Leverage (Delta EBIT / Delta Sales) - 3,19x
Net Margin (Net Profit / Revenue) 4,37% 4,25%
ROA (Net Profit / Asset) 4,30% 4,00%
ROE (Net Profit / Equities) 8,63% 8,48%
Rate of Dividend 37,2% 41,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,30% 2,62%
Cash Flow / Sales (Taux d'autofinancement) 5,47% 5,74%
Capital Intensity (Assets / Sales) 1,02x 1,06x
Financial Leverage (Net Debt / EBITDA) 2,35x 2,02x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF