Member access

4-Traders Homepage  >  Shares  >  SANTIAGO STOCK EXCHANGE  >  Empresas COPEC S.A.    COP   CLP7847L1080

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Empresas COPEC S.A. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales21 12522 76124 33925 02726 06627 762
Operating income (EBITDA)2 0221 5592 0182 1272 2422 356
Operating profit (EBIT)1 1031 0541 1161 3451 3551 433
Pre-Tax Profit (EBT)1 239685-1 4331 4001 479
Net income9334107861 1161 0611 109
EPS ( $)0,710,320,610,700,680,73
Dividend per Share ( $)0,370,18-0,270,290,32
Yield3,00%1,46%-2,20%2,34%2,58%
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Finances - Leverage
Empresas COPEC S.A. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt4 0875 6975 6044 7704 2453 539
Finance------
Operating income (EBITDA)2 0221 5592 0182 1272 2422 356
Leverage
(Debt/EBITDA)
2,02x3,65x2,78x2,24x1,89x1,50x
Capital Expenditure1 9041 6841 030901722758
Book Value Per Share (BVPS)7,08 $7,63 $7,78 $8,39 $8,85 $9,18 $
Cash Flow per Share0,94 $0,90 $0,15 $0,96 $1,07 $1,28 $
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Balance Sheet Analysis
Empresas COPEC S.A. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 16 170 M$ -
Entreprise Value (EV) 20 940 M$ 20 414 M$
Valuation 2014e 2015e
PER (Price / EPS) 17,5x 18,1x
Capitalization / Revenue 0,65x 0,62x
EV / Revenue 0,84x 0,78x
EV / EBITDA 9,85x 9,11x
Yield (DPS / Price) 2,20% 2,34%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 5,37% 5,20%
operating Leverage (Delta EBIT / Delta Sales) 7,25x 0,19x
Net Margin (Net Profit / Revenue) 4,46% 4,07%
ROA (Net Profit / Asset) 3,80% 4,30%
ROE (Net Profit / Equities) 8,56% 8,13%
Rate of Dividend 38,5% 42,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,60% 2,77%
Cash Flow / Sales (Taux d'autofinancement) 4,97% 5,32%
Capital Intensity (Assets / Sales) 1,17x 0,95x
Financial Leverage (Net Debt / EBITDA) 2,24x 1,89x
Price Earning Ratio
Empresas COPEC S.A. : Price Earning Ratio
EPS & Dividend
Empresas COPEC S.A. : EPS Dividend
Dynamic quotes  
ON
| OFF