Member access

4-Traders Homepage  >  Shares  >  SANTIAGO STOCK EXCHANGE  >  Empresas COPEC S.A.    COP   CLP7847L1080

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Empresas COPEC S.A. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales21 12522 76124 33925 26226 25327 739
Operating income (EBITDA)2 0221 5592 0182 1852 2792 339
Operating profit (EBIT)1 1031 0541 1161 3601 3661 435
Pre-Tax Profit (EBT)1 239685-1 4331 4001 479
Net income9334107861 1161 0611 109
EPS ( $)0,710,320,610,700,680,73
Dividend per Share ( $)0,370,18-0,280,300,33
Yield2,94%1,43%-2,25%2,39%2,63%
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Finances - Leverage
Empresas COPEC S.A. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt4 0875 6975 6044 7814 2133 456
Finance------
Operating income (EBITDA)2 0221 5592 0182 1852 2792 339
Leverage
(Debt/EBITDA)
2,02x3,65x2,78x2,19x1,85x1,48x
Capital Expenditure1 9041 6841 030874730758
Book Value Per Share (BVPS)7,08 $7,63 $7,78 $8,32 $8,80 $9,10 $
Cash Flow per Share0,94 $0,90 $0,15 $0,81 $0,93 $1,10 $
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Balance Sheet Analysis
Empresas COPEC S.A. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 16 482 M$ -
Entreprise Value (EV) 21 263 M$ 20 695 M$
Valuation 2014e 2015e
PER (Price / EPS) 17,9x 18,5x
Capitalization / Revenue 0,65x 0,63x
EV / Revenue 0,84x 0,79x
EV / EBITDA 9,73x 9,08x
Yield (DPS / Price) 2,25% 2,39%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 5,38% 5,20%
operating Leverage (Delta EBIT / Delta Sales) 5,75x 0,12x
Net Margin (Net Profit / Revenue) 4,42% 4,04%
ROA (Net Profit / Asset) 4,70% 5,05%
ROE (Net Profit / Equities) 9,22% 9,16%
Rate of Dividend 40,3% 44,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,46% 2,78%
Cash Flow / Sales (Taux d'autofinancement) 4,17% 4,58%
Capital Intensity (Assets / Sales) 0,94x 0,80x
Financial Leverage (Net Debt / EBITDA) 2,19x 1,85x
Price Earning Ratio
Empresas COPEC S.A. : Price Earning Ratio
EPS & Dividend
Empresas COPEC S.A. : EPS Dividend
Dynamic quotes  
ON
| OFF