Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales22 76124 33923 84118 74518 93820 980
Operating income (EBITDA)1 5592 0182 0192 0702 0522 102
Operating profit (EBIT)1 0541 1161 1151 2261 1761 173
Pre-Tax Profit (EBT)685-1 224833868995
Net income410786856665709698
P/E ratio---14,513,913,1
EPS ( $ )0,320,610,660,550,580,61
Dividend per Share ( $ )0,18--0,230,220,21
Yield---2,90%2,74%2,58%
Reference price ( $ )8.031968.031968.03196
Announcement Date03/14/2013
11:37pm
03/20/2014
02:06am
03/10/2015
07:36am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt5 6975 6044 9664 8944 3854 015
Finance------
Operating income (EBITDA)1 5592 0182 0192 0702 0522 102
Leverage
(Debt/EBITDA)
3,65x2,78x2,46x2,36x2,14x1,91x
Capital Expenditure1 6841 030922855675687
Book Value Per Share (BVPS)7,63 $7,78 $7,49 $7,48 $7,87 $8,25 $
Cash Flow per Share0,90 $0,15 $1,10 $1,12 $1,01 $1,15 $
Announcement Date03/14/2013
11:37pm
03/20/2014
02:06am
03/10/2015
07:36am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 10 440 M$ -
Entreprise Value (EV) 15 335 M$ 14 825 M$
Valuation 2015e 2016e
P/E ratio (Price / EPS) 14,5x 13,9x
Capitalization / Revenue 0,56x 0,55x
EV / Revenue 0,82x 0,78x
EV / EBITDA 7,41x 7,22x
Yield (DPS / Price) 2,90% 2,74%
Price to book (Price / BVPS) 1,07x 1,02x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,54% 6,21%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 3,55% 3,74%
ROA (Net Profit / Asset) 3,75% 3,80%
ROE (Net Profit / Equities) 7,24% 7,52%
Rate of Dividend 42,0% 37,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,56% 3,56%
Cash Flow / Sales 7,77% 6,92%
Capital Intensity (Assets / Sales) 0,95x 0,98x
Financial Leverage (Net Debt / EBITDA) 2,36x 2,14x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend