Member access

4-Traders Homepage  >  Shares  >  SANTIAGO STOCK EXCHANGE  >  Empresas COPEC S.A.    COP   CLP7847L1080

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Empresas COPEC S.A. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales21 12522 76124 33925 33526 46628 116
Operating income (EBITDA)2 0221 5592 0182 1952 2982 373
Operating profit (EBIT)1 1031 0541 1161 3791 3901 544
Pre-Tax Profit (EBT)1 239685-1 4331 4001 479
Net income9334107861 1161 0611 109
EPS ( $)0,710,320,610,800,720,85
Dividend per Share ( $)0,370,18-0,300,330,35
Yield2,91%1,42%-2,36%2,59%2,79%
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Finances - Leverage
Empresas COPEC S.A. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt4 0875 6975 6044 6554 1023 269
Finance------
Operating income (EBITDA)2 0221 5592 0182 1952 2982 373
Leverage
(Debt/EBITDA)
2,02x3,65x2,78x2,12x1,79x1,38x
Capital Expenditure1 9041 6841 030841754804
Book Value Per Share (BVPS)7,08 $7,63 $7,78 $8,44 $8,96 $9,29 $
Cash Flow per Share0,94 $0,90 $0,15 $0,70 $0,66 $-
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Balance Sheet Analysis
Empresas COPEC S.A. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 16 522 M$ -
Entreprise Value (EV) 21 178 M$ 20 624 M$
Valuation 2014e 2015e
PER (Price / EPS) 16,0x 17,6x
Capitalization / Revenue 0,65x 0,62x
EV / Revenue 0,84x 0,78x
EV / EBITDA 9,65x 8,98x
Yield (DPS / Price) 2,36% 2,59%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 5,44% 5,25%
operating Leverage (Delta EBIT / Delta Sales) 5,74x 0,19x
Net Margin (Net Profit / Revenue) 4,40% 4,01%
ROA (Net Profit / Asset) 4,70% 5,05%
ROE (Net Profit / Equities) 9,66% 9,52%
Rate of Dividend 37,7% 45,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,32% 2,85%
Cash Flow / Sales (Taux d'autofinancement) 3,59% 3,24%
Capital Intensity (Assets / Sales) 0,94x 0,79x
Financial Leverage (Net Debt / EBITDA) 2,12x 1,79x
Price Earning Ratio
Empresas COPEC S.A. : Price Earning Ratio
EPS & Dividend
Empresas COPEC S.A. : EPS Dividend
Dynamic quotes  
ON
| OFF