Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales23 84118 16016 69919 83521 39620 992
Operating income (EBITDA)2 0191 9671 7381 9502 0412 058
Operating profit (EBIT)1 1151 0837889851 0551 241
Pre-Tax Profit (EBT)1 2247577547911 022-
Net income856571554572618698
P/E ratio---24,222,420,2
EPS ( $ )0,660,440,430,450,480,54
Dividend per Share ( $ )-0,23-0,180,200,18
Yield---1,65%1,85%1,67%
Reference price ( $ )10.78910.78910.789
Announcement Date03/10/2015
07:36am
03/11/2016
11:09pm
03/17/2017
12:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt4 9664 1365 1754 0773 8262 263
Finance------
Operating income (EBITDA)2 0191 9671 7381 9502 0412 058
Leverage
(Debt/EBITDA)
2,46x2,10x2,98x2,09x1,87x1,10x
Capital Expenditure9226046361 245972671
Book Value Per Share (BVPS)7,49 $7,20 $7,66 $8,00 $8,29 $8,57 $
Cash Flow per Share1,10 $1,17 $1,16 $0,84 $1,07 $0,90 $
Announcement Date03/10/2015
07:36am
03/11/2016
11:09pm
03/17/2017
12:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 14 024 M$ -
Entreprise Value (EV) 18 102 M$ 17 851 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,2x 22,4x
Capitalization / Revenue 0,71x 0,66x
EV / Revenue 0,91x 0,83x
EV / EBITDA 9,28x 8,74x
Yield (DPS / Price) 1,65% 1,85%
Price to book (Price / BVPS) 1,35x 1,30x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 4,97% 4,93%
operating Leverage (Delta EBIT / Delta Sales) 1,33x 0,90x
Net Margin (Net Profit / Revenue) 2,88% 2,89%
ROA (Net Profit / Asset) 2,72% 2,74%
ROE (Net Profit / Equities) 6,00% 6,32%
Rate of Dividend 39,9% 41,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,28% 4,54%
Cash Flow / Sales 5,51% 6,51%
Capital Intensity (Assets / Sales) 1,06x 1,05x
Financial Leverage (Net Debt / EBITDA) 2,09x 1,87x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend