Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales22 76124 33923 84122 39123 22424 520
Operating income (EBITDA)1 5592 0182 0192 1142 1992 239
Operating profit (EBIT)1 0541 1161 1151 3541 2811 275
Pre-Tax Profit (EBT)685-1 2241 0251 0021 069
Net income4107868568638941 017
PER---15,915,113,1
EPS ( $)0,320,610,660,620,650,75
Dividend per Share ( $)0,18--0,230,260,28
Yield1,84%--2,33%2,69%2,87%
Announcement Date03/14/2013
11:37pm
03/20/2014
02:06am
03/10/2015
07:36am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt5 6975 6044 9664 9214 5143 711
Finance------
Operating income (EBITDA)1 5592 0182 0192 1142 1992 239
Leverage
(Debt/EBITDA)
3,65x2,78x2,46x2,33x2,05x1,66x
Capital Expenditure1 6841 030922903716748
Book Value Per Share (BVPS)7,63 $7,78 $7,49 $8,11 $8,40 $8,95 $
Cash Flow per Share0,90 $0,15 $1,10 $0,87 $1,02 $1,14 $
Announcement Date03/14/2013
11:37pm
03/20/2014
02:06am
03/10/2015
07:36am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 12 713 M$ -
Entreprise Value (EV) 17 634 M$ 17 227 M$
Valuation 2015e 2016e
PER (Price / EPS) 15,9x 15,1x
Capitalization / Revenue 0,57x 0,55x
EV / Revenue 0,79x 0,74x
EV / EBITDA 8,34x 7,83x
Yield (DPS / Price) 2,33% 2,69%
Price to book (Price / BVPS) 1,21x 1,16x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,05% 5,52%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 3,85% 3,85%
ROA (Net Profit / Asset) 5,48% 3,90%
ROE (Net Profit / Equities) 7,65% 8,15%
Rate of Dividend 37,1% 40,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,03% 3,08%
Cash Flow / Sales (Taux d'autofinancement) 5,06% 5,71%
Capital Intensity (Assets / Sales) 0,70x 0,99x
Financial Leverage (Net Debt / EBITDA) 2,33x 2,05x
Price Earning Ratio
EPS & Dividend