Member access

4-Traders Homepage  >  Shares  >  SANTIAGO STOCK EXCHANGE  >  Empresas COPEC S.A.    COP   CLP7847L1080

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales21 12522 76124 33924 90926 01827 823
Operating income (EBITDA)2 0221 5592 0182 1212 2632 347
Operating profit (EBIT)1 1031 0541 1161 3291 3721 421
Pre-Tax Profit (EBT)1 239685-1 4331 4001 479
Net income9334107861 1161 0611 109
EPS ( $)0,710,320,610,630,700,73
Dividend per Share ( $)0,370,18-0,260,300,31
Yield3,08%1,50%-2,18%2,46%2,57%
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt4 0875 6975 6044 7314 1933 486
Finance------
Operating income (EBITDA)2 0221 5592 0182 1212 2632 347
Leverage
(Debt/EBITDA)
2,02x3,65x2,78x2,23x1,85x1,49x
Capital Expenditure1 9041 6841 030901722758
Book Value Per Share (BVPS)7,08 $7,63 $7,78 $8,54 $9,01 $9,18 $
Cash Flow per Share0,94 $0,90 $0,15 $0,87 $1,09 $1,28 $
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 15 590 M$ -
Entreprise Value (EV) 20 322 M$ 19 783 M$
Valuation 2014e 2015e
PER (Price / EPS) 19,2x 17,2x
Capitalization / Revenue 0,63x 0,60x
EV / Revenue 0,82x 0,76x
EV / EBITDA 9,58x 8,74x
Yield (DPS / Price) 2,18% 2,46%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 5,34% 5,27%
operating Leverage (Delta EBIT / Delta Sales) 8,16x 0,71x
Net Margin (Net Profit / Revenue) 4,48% 4,08%
ROA (Net Profit / Asset) 3,80% 4,30%
ROE (Net Profit / Equities) 8,10% 8,13%
Rate of Dividend 41,8% 42,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,62% 2,78%
Cash Flow / Sales (Taux d'autofinancement) 4,56% 5,47%
Capital Intensity (Assets / Sales) 1,18x 0,95x
Financial Leverage (Net Debt / EBITDA) 2,23x 1,85x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF