Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales23 84118 16016 69920 17221 04922 030
EBITDA2 0191 9671 7382 0412 1062 262
Operating profit (EBIT)1 1151 0837881 1091 1601 277
Pre-Tax Profit (EBT)1 2247577548279551 107
Net income856571554576660749
P/E ratio---26,823,721,2
EPS ( $ )0,660,440,430,450,510,57
Dividend per Share ( $ )-0,23-0,170,200,21
Yield---1,42%1,65%1,75%
Reference price ( $ )12.137112.137112.1371
Announcement Date03/10/2015
07:36am
03/11/2016
11:09pm
03/17/2017
12:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt4 9664 1365 3605 4485 0164 442
Finance------
Operating income (EBITDA)2 0191 9671 7382 0412 1062 262
Leverage
(Debt/EBITDA)
2,46x2,10x3,08x2,67x2,38x1,96x
Capital Expenditure9226046361 296942927
Book Value Per Share (BVPS)7,49 $7,20 $7,66 $8,02 $8,31 $8,65 $
Cash Flow per Share1,10 $1,17 $1,16 $0,86 $1,12 $1,55 $
Announcement Date03/10/2015
07:36am
03/11/2016
11:09pm
03/17/2017
12:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 15 776 M$ -
Entreprise Value (EV) 21 225 M$ 20 792 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 26,8x 23,7x
Capitalization / Revenue 0,78x 0,75x
EV / Revenue 1,05x 0,99x
EV / EBITDA 10,4x 9,87x
Yield (DPS / Price) 1,42% 1,65%
Price to book (Price / BVPS) 1,51x 1,46x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 5,50% 5,51%
operating Leverage (Delta EBIT / Delta Sales) 1,96x 1,05x
Net Margin (Net Profit / Revenue) 2,86% 3,14%
ROA (Net Profit / Asset) 2,70% 3,13%
ROE (Net Profit / Equities) 6,46% 6,76%
Rate of Dividend 38,1% 39,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,42% 4,48%
Cash Flow / Sales 5,57% 6,94%
Capital Intensity (Assets / Sales) 1,06x 1,00x
Financial Leverage (Net Debt / EBITDA) 2,67x 2,38x
EPS & Dividend