Member access

4-Traders Homepage  >  Shares  >  SANTIAGO STOCK EXCHANGE  >  Empresas COPEC S.A.    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales21 12522 76124 33923 68124 08625 425
Operating income (EBITDA)2 0221 5592 0182 0892 1662 184
Operating profit (EBIT)1 1031 0541 1161 3271 3991 307
Pre-Tax Profit (EBT)1 239685-1 2671 3101 311
Net income933410786991989989
EPS ( $)0,710,320,610,630,670,72
Dividend per Share ( $)0,370,18-0,240,280,30
Yield3,25%1,58%-2,10%2,45%2,68%
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt4 0875 6975 6044 9324 4073 976
Finance------
Operating income (EBITDA)2 0221 5592 0182 0892 1662 184
Leverage
(Debt/EBITDA)
2,02x3,65x2,78x2,36x2,03x1,82x
Capital Expenditure1 9041 6841 030821631607
Book Value Per Share (BVPS)7,08 $7,63 $7,78 $8,11 $8,61 $8,78 $
Cash Flow per Share0,94 $0,90 $0,15 $1,00 $1,06 $1,24 $
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 14 826 M$ -
Entreprise Value (EV) 19 758 M$ 19 233 M$
Valuation 2014e 2015e
PER (Price / EPS) 18,1x 17,0x
Capitalization / Revenue 0,63x 0,62x
EV / Revenue 0,83x 0,80x
EV / EBITDA 9,46x 8,88x
Yield (DPS / Price) 2,10% 2,45%
Price to book (Price / BVPS) 1,40x 1,32x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 5,61% 5,81%
operating Leverage (Delta EBIT / Delta Sales) - 3,14x
Net Margin (Net Profit / Revenue) 4,18% 4,10%
ROA (Net Profit / Asset) 4,30% 4,00%
ROE (Net Profit / Equities) 8,57% 8,48%
Rate of Dividend 38,0% 41,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,46% 2,62%
Cash Flow / Sales (Taux d'autofinancement) 5,47% 5,71%
Capital Intensity (Assets / Sales) 0,97x 1,03x
Financial Leverage (Net Debt / EBITDA) 2,36x 2,03x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF