Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales24 33923 84118 16016 91718 77820 181
Operating income (EBITDA)2 0182 0191 9671 8031 9102 016
Operating profit (EBIT)1 1161 1151 0839149761 057
Pre-Tax Profit (EBT)-1 2247578337911 022
Net income786856571613581647
P/E ratio---23,123,021,1
EPS ( $ )0,610,660,440,450,460,50
Dividend per Share ( $ )--0,230,180,180,19
Yield---1,70%1,71%1,86%
Reference price ( $ )10.480810.480810.4808
Announcement Date03/20/2014
02:06am
03/10/2015
07:36am
03/11/2016
11:09pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt5 6044 9664 1365 1785 0784 759
Finance------
Operating income (EBITDA)2 0182 0191 9671 8031 9102 016
Leverage
(Debt/EBITDA)
2,78x2,46x2,10x2,87x2,66x2,36x
Capital Expenditure1 0309226041 4761 3101 066
Book Value Per Share (BVPS)7,78 $7,49 $7,20 $7,74 $8,02 $8,33 $
Cash Flow per Share0,15 $1,10 $1,17 $1,14 $0,91 $1,06 $
Announcement Date03/20/2014
02:06am
03/10/2015
07:36am
03/11/2016
11:09pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 13 568 M$ -
Entreprise Value (EV) 18 745 M$ 18 645 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 23,1x 23,0x
Capitalization / Revenue 0,80x 0,72x
EV / Revenue 1,11x 0,99x
EV / EBITDA 10,4x 9,76x
Yield (DPS / Price) 1,70% 1,71%
Price to book (Price / BVPS) 1,35x 1,31x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 5,40% 5,20%
operating Leverage (Delta EBIT / Delta Sales) -2,29x 0,62x
Net Margin (Net Profit / Revenue) 3,62% 3,09%
ROA (Net Profit / Asset) 3,28% 3,28%
ROE (Net Profit / Equities) 6,40% 6,68%
Rate of Dividend 39,2% 39,4%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   8,73% 6,98%
Cash Flow / Sales 8,73% 6,27%
Capital Intensity (Assets / Sales) 1,11x 0,94x
Financial Leverage (Net Debt / EBITDA) 2,87x 2,66x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend