Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP   CLP7847L1080

EMPRESAS COPEC SA (COP)
Mes dernières consult.
Most popular
Report
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales23 84118 16016 69920 50821 16421 989
EBITDA2 0191 9671 7382 1492 2042 297
Operating profit (EBIT)1 1151 0837881 2491 3041 392
Pre-Tax Profit (EBT)1 2247577549779871 081
Net income856571554690684754
P/E ratio---25,624,223,5
EPS ( $ )0,660,440,430,540,580,59
Dividend per Share ( $ )-0,23-0,200,230,24
Yield---1,45%1,68%1,75%
Reference price ( $ )13.902713.902713.9027
Announcement Date03/10/2015
07:36am
03/11/2016
11:09pm
03/17/2017
12:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt4 9664 1365 3605 7765 4565 087
Finance------
Operating income (EBITDA)2 0191 9671 7382 1492 2042 297
Leverage
(Debt/EBITDA)
2,46x2,10x3,08x2,69x2,48x2,21x
Capital Expenditure9226046361 3581 007866
Book Value Per Share (BVPS)7,49 $7,20 $7,66 $8,03 $8,35 $8,73 $
Cash Flow per Share1,10 $1,17 $1,16 $0,92 $1,24 $1,20 $
Announcement Date03/10/2015
07:36am
03/11/2016
11:09pm
03/17/2017
12:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 18 046 M$ -
Entreprise Value (EV) 23 822 M$ 23 502 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 25,6x 24,2x
Capitalization / Revenue 0,88x 0,85x
EV / Revenue 1,16x 1,11x
EV / EBITDA 11,1x 10,7x
Yield (DPS / Price) 1,45% 1,68%
Price to book (Price / BVPS) 1,73x 1,67x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 6,09% 6,16%
operating Leverage (Delta EBIT / Delta Sales) 2,56x 1,38x
Net Margin (Net Profit / Revenue) 3,36% 3,23%
ROA (Net Profit / Asset) 2,85% 3,25%
ROE (Net Profit / Equities) 7,20% 7,28%
Rate of Dividend 37,2% 40,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,62% 4,76%
Cash Flow / Sales 5,85% 7,61%
Capital Intensity (Assets / Sales) 1,18x 1,00x
Financial Leverage (Net Debt / EBITDA) 2,69x 2,48x
EPS & Dividend