Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales24 33923 84118 16017 79019 88321 344
Operating income (EBITDA)2 0182 0191 9671 8081 9302 045
Operating profit (EBIT)1 1161 1151 0839591 0241 069
Pre-Tax Profit (EBT)-1 2247578801 0051 097
Net income786856571605734686
P/E ratio---20,118,217,5
EPS ( $ )0,610,660,440,450,500,52
Dividend per Share ( $ )--0,230,160,160,20
Yield---1,73%1,78%2,20%
Reference price ( $ )9.026489.026489.02648
Announcement Date03/20/2014
02:06am
03/10/2015
07:36am
03/11/2016
11:09pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt5 6044 9664 1364 6224 3173 784
Finance------
Operating income (EBITDA)2 0182 0191 9671 8081 9302 045
Leverage
(Debt/EBITDA)
2,78x2,46x2,10x2,56x2,24x1,85x
Capital Expenditure1 0309226041 232950939
Book Value Per Share (BVPS)7,78 $7,49 $7,20 $7,63 $7,95 $8,27 $
Cash Flow per Share0,15 $1,10 $1,17 $0,65 $0,81 $1,00 $
Announcement Date03/20/2014
02:06am
03/10/2015
07:36am
03/11/2016
11:09pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 11 733 M$ -
Entreprise Value (EV) 16 355 M$ 16 050 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 20,1x 18,2x
Capitalization / Revenue 0,66x 0,59x
EV / Revenue 0,92x 0,81x
EV / EBITDA 9,05x 8,31x
Yield (DPS / Price) 1,73% 1,78%
Price to book (Price / BVPS) 1,18x 1,13x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 5,39% 5,15%
operating Leverage (Delta EBIT / Delta Sales) -5,63x 0,58x
Net Margin (Net Profit / Revenue) 3,40% 3,69%
ROA (Net Profit / Asset) 4,80% 5,00%
ROE (Net Profit / Equities) 6,09% 6,90%
Rate of Dividend 34,8% 32,4%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   6,93% 4,78%
Cash Flow / Sales 4,73% 5,31%
Capital Intensity (Assets / Sales) 0,71x 0,74x
Financial Leverage (Net Debt / EBITDA) 2,56x 2,24x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend