Member access

4-Traders Homepage  >  Shares  >  SANTIAGO STOCK EXCHANGE  >  Empresas COPEC S.A.    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales21 12522 76124 33924 37325 16626 692
Operating income (EBITDA)2 0221 5592 0182 1262 2252 287
Operating profit (EBIT)1 1031 0541 1161 3171 3691 418
Pre-Tax Profit (EBT)1 239685-1 3381 2781 383
Net income9334107869959661 034
EPS ( $)0,710,320,610,600,670,71
Dividend per Share ( $)0,370,18-0,260,310,32
Yield3,35%1,63%-2,37%2,84%2,89%
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt4 0875 6975 6044 6684 1823 500
Finance------
Operating income (EBITDA)2 0221 5592 0182 1262 2252 287
Leverage
(Debt/EBITDA)
2,02x3,65x2,78x2,20x1,88x1,53x
Capital Expenditure1 9041 6841 030760580556
Book Value Per Share (BVPS)7,08 $7,63 $7,78 $8,30 $8,80 $8,95 $
Cash Flow per Share0,94 $0,90 $0,15 $0,88 $1,08 $1,26 $
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 14 440 M$ -
Entreprise Value (EV) 19 108 M$ 18 622 M$
Valuation 2014e 2015e
PER (Price / EPS) 18,5x 16,4x
Capitalization / Revenue 0,59x 0,57x
EV / Revenue 0,78x 0,74x
EV / EBITDA 8,99x 8,37x
Yield (DPS / Price) 2,37% 2,84%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 5,41% 5,44%
operating Leverage (Delta EBIT / Delta Sales) # 1,20x
Net Margin (Net Profit / Revenue) 4,08% 3,84%
ROA (Net Profit / Asset) 4,20% 4,10%
ROE (Net Profit / Equities) 8,45% 8,81%
Rate of Dividend 43,9% 46,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,12% 2,30%
Cash Flow / Sales (Taux d'autofinancement) 4,71% 5,56%
Capital Intensity (Assets / Sales) 0,97x 0,94x
Financial Leverage (Net Debt / EBITDA) 2,20x 1,88x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF