Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP   CLP7847L1080

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales23 84118 16016 69919 94420 64521 482
EBITDA2 0191 9671 7382 0752 1092 237
Operating profit (EBIT)1 1151 0837881 1291 1511 245
Pre-Tax Profit (EBT)1 2247577549209541 083
Net income856571554650662744
P/E ratio---26,825,022,9
EPS ( $ )0,660,440,430,500,540,58
Dividend per Share ( $ )-0,23-0,170,210,22
Yield---1,28%1,58%1,62%
Reference price ( $ )13.36813.36813.368
Announcement Date03/10/2015
07:36am
03/11/2016
11:09pm
03/17/2017
12:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt4 9664 1365 3605 5495 1754 683
Finance------
Operating income (EBITDA)2 0191 9671 7382 0752 1092 237
Leverage
(Debt/EBITDA)
2,46x2,10x3,08x2,67x2,45x2,09x
Capital Expenditure9226046361 321933863
Book Value Per Share (BVPS)7,49 $7,20 $7,66 $8,02 $8,34 $8,72 $
Cash Flow per Share1,10 $1,17 $1,16 $0,87 $1,21 $1,18 $
Announcement Date03/10/2015
07:36am
03/11/2016
11:09pm
03/17/2017
12:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 17 402 M$ -
Entreprise Value (EV) 22 950 M$ 22 576 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 26,8x 25,0x
Capitalization / Revenue 0,87x 0,84x
EV / Revenue 1,15x 1,09x
EV / EBITDA 11,1x 10,7x
Yield (DPS / Price) 1,28% 1,58%
Price to book (Price / BVPS) 1,67x 1,60x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 5,66% 5,57%
operating Leverage (Delta EBIT / Delta Sales) 2,23x 0,55x
Net Margin (Net Profit / Revenue) 3,26% 3,20%
ROA (Net Profit / Asset) 2,80% 3,20%
ROE (Net Profit / Equities) 6,90% 7,04%
Rate of Dividend 34,2% 39,4%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,62% 4,52%
Cash Flow / Sales 5,69% 7,62%
Capital Intensity (Assets / Sales) 1,16x 1,00x
Financial Leverage (Net Debt / EBITDA) 2,67x 2,45x
EPS & Dividend