Member access

4-Traders Homepage  >  Shares  >  SANTIAGO STOCK EXCHANGE  >  Empresas COPEC S.A.    COP   CLP7847L1080

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Empresas COPEC S.A. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales21 12522 76124 33925 71626 40527 394
Operating income (EBITDA)2 0221 5592 0182 1532 2672 367
Operating profit (EBIT)1 1031 0541 1161 2811 3861 434
Pre-Tax Profit (EBT)1 239685-1 3141 558-
Net income9334107861 0381 213-
EPS ( $)0,710,320,610,730,86-
Dividend per Share ( $)0,370,18-0,280,320,34
Yield2,78%1,35%-2,11%2,39%2,51%
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Finances - Leverage
Empresas COPEC S.A. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt4 0875 6975 6044 6994 1284 052
Finance------
Operating income (EBITDA)2 0221 5592 0182 1532 2672 367
Leverage
(Debt/EBITDA)
2,02x3,65x2,78x2,18x1,82x1,71x
Capital Expenditure1 9041 6841 030633612700
Book Value Per Share (BVPS)7,08 $7,63 $7,78 $8,39 $8,89 $8,62 $
Cash Flow per Share0,94 $0,90 $0,15 $0,75 $0,89 $-
Announcement Date03/09/2012
09:17pm
03/14/2013
11:37pm
03/20/2014
02:06am
---
Balance Sheet Analysis
Empresas COPEC S.A. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 17 283 M$ -
Company Value 21 983 M$ 21 412 M$
Valuation 2014e 2015e
PER (Price / EPS) 18,3x 15,6x
Capitalization / Revenue 0,67x 0,65x
EV / Revenue 0,85x 0,81x
EV / EBITDA 10,2x 9,44x
Yield (DPS / Price) 2,11% 2,39%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 4,98% 5,25%
operating Leverage (Delta EBIT / Delta Sales) 2,61x 3,07x
Net Margin (Net Profit / Revenue) 4,04% 4,59%
ROA (Net Profit / Asset) 4,05% 4,95%
ROE (Net Profit / Equities) 7,95% 8,93%
Rate of Dividend 38,5% 37,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   2,46% 2,32%
Cash Flow / Sales (Taux d'autofinancement) 3,79% 4,38%
Capital Intensity (Assets / Sales) 1,00x 0,93x
Financial Leverage (Net Debt / EBITDA) 2,18x 1,82x
Price Earning Ratio
Empresas COPEC S.A. : Price Earning Ratio
EPS & Dividend
Empresas COPEC S.A. : EPS Dividend
Dynamic quotes  
ON
| OFF