Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  SANTIAGO STOCK EXCHANGE  >  Empresas Copec SA    COP

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales22 76124 33923 84123 06524 49025 517
Operating income (EBITDA)1 5592 0182 0192 1352 1892 208
Operating profit (EBIT)1 0541 1161 1151 4281 3151 274
Pre-Tax Profit (EBT)685-1 2241 0251 0021 069
Net income4107868568638941 017
EPS ( $)0,320,610,660,620,650,75
Dividend per Share ( $)0,18--0,230,270,28
Yield1,80%--2,32%2,66%2,76%
Announcement Date03/14/2013
11:37pm
03/20/2014
02:06am
03/10/2015
07:36am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt5 6975 6044 9664 7484 2364 320
Finance------
Operating income (EBITDA)1 5592 0182 0192 1352 1892 208
Leverage
(Debt/EBITDA)
3,65x2,78x2,46x2,22x1,93x1,96x
Capital Expenditure1 6841 030922790591669
Book Value Per Share (BVPS)7,63 $7,78 $7,49 $8,06 $8,35 $8,79 $
Cash Flow per Share0,90 $0,15 $1,10 $0,88 $1,02 $1,08 $
Announcement Date03/14/2013
11:37pm
03/20/2014
02:06am
03/10/2015
07:36am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 13 056 M$ -
Entreprise Value (EV) 17 804 M$ 17 292 M$
Valuation 2015e 2016e
PER (Price / EPS) 16,3x 15,4x
Capitalization / Revenue 0,57x 0,53x
EV / Revenue 0,77x 0,71x
EV / EBITDA 8,34x 7,90x
Yield (DPS / Price) 2,32% 2,66%
Price to book (Price / BVPS) 1,24x 1,20x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,19% 5,37%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 3,74% 3,65%
ROA (Net Profit / Asset) 5,48% 3,90%
ROE (Net Profit / Equities) 8,08% 8,54%
Rate of Dividend 37,8% 41,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   3,43% 2,41%
Cash Flow / Sales (Taux d'autofinancement) 4,93% 5,43%
Capital Intensity (Assets / Sales) 0,68x 0,94x
Financial Leverage (Net Debt / EBITDA) 2,22x 1,93x
Price Earning Ratio
EPS & Dividend