DALLAS, May 2, 2017 /PRNewswire/ -- The EnLink Midstream companies (EnLink), EnLink Midstream Partners, LP (NYSE: ENLK) (the Partnership or ENLK) and EnLink Midstream, LLC (NYSE: ENLC) (the General Partner or ENLC), reported today financial results for the first quarter of 2017 and provided commercial and operational updates.

Highlights


    --  ENLK reported net income of $13.3 million and net income attributable to
        ENLK after non-controlling interest of $18.1 million for the quarter
        ended March 31, 2017. ENLK achieved $207.6 million of adjusted EBITDA
        net to ENLK for the same period. ENLK also reaffirmed its adjusted
        EBITDA guidance outlook for the full-year 2017. Adjusted EBITDA is a
        non-GAAP measure and is explained in greater detail under "Non-GAAP
        Financial Information."
    --  ENLC reported net income of $9.3 million and a net loss attributable to
        ENLC after non-controlling interest of $1.9 million for the quarter
        ended March 31, 2017. ENLC achieved $51 million of cash available for
        distribution for the same period.  ENLC also reaffirmed its cash
        available for distribution guidance outlook for the full-year 2017. Cash
        available for distribution is a non-GAAP measure and is explained in
        greater detail under "Non-GAAP Financial Information."
    --  EnLink successfully executed three large-scale organic growth projects
        year to date. EnLink commenced operations at the Chisholm II facility in
        the STACK play, adding 200 million cubic feet per day (MMcf/d) of
        processing capacity to the Chisholm complex. In the Permian's Midland
        Basin, EnLink began full-service operations of the Greater Chickadee
        crude oil gathering system.  In southeast Louisiana, EnLink expanded its
        natural gas liquids (NGL) service offerings by commencing operations on
        the Ascension Pipeline.
    --  EnLink announced commercial success in the core of the Permian's Midland
        Basin with the execution of nine new contracts during the first quarter
        of 2017, of which three are related to the Greater Chickadee crude oil
        gathering system and six are related to the gas gathering and processing
        business. The new long-term, fee-based contracts expand and deepen key
        producer relationships in the Permian and augment EnLink's development
        of a regional gas and crude gathering platform.
    --  EnLink continued commercial momentum in the Permian's prolific Delaware
        Basin with the signing of two new, predominantly fee-based contracts
        that are underpinned by acreage dedications.  The agreements are with
        large, investment-grade producers who are active in the area and are
        incremental to the contract announced in February 2017. As a result of
        heightened commercial activity, EnLink also announced the commencement
        of a further expansion of gas processing capacity at the Lobo II
        facility from 120 to 150 MMcf/d, which will bring total processing
        capacity in the area to 185 MMcf/d. The follow-on expansion of 30 MMcf/d
        is expected to be in service by the end of 2017 and is expected to
        require less than $10 million of growth capital expenditures.
    --  EnLink also realized gas gathering and processing commercial success in
        the STACK with the signing of five primarily long-term, fee-based
        contracts year to date, in addition to the contract announced in
        February 2017, all with new producers, and adding approximately 20,000
        gross operated acres to the company's portfolio.

"EnLink delivered another quarter of strong results while continuing to execute on our long-term strategic growth plan," said Barry E. Davis, EnLink Chairman and Chief Executive Officer. "This year is all about focus and execution for EnLink, and we are proud of what we've accomplished. We successfully executed and placed into service several key organic projects in our core growth areas, while adding significant strength and depth to our producer customer portfolio. We are taking critical steps to drive growth in top basins and markets with strong partners across our platform. Through it all, we remain committed to growing unitholder value and continue to focus on resuming distribution growth."

EnLink Midstream Partners, LP: First Quarter 2017 Financial Results


    --  The Partnership reported net income attributable to ENLK of $18.1
        million for the first quarter of 2017, compared to a net loss of $560.4
        million for the first quarter of 2016. The 2016 net loss was primarily
        due to non-cash expenses related to impairments.
    --  The Partnership achieved $207.6 million of adjusted EBITDA net to ENLK
        for the first quarter of 2017, compared to $195 million for the first
        quarter of 2016. Included in adjusted EBITDA for the first quarter of
        2017 was $17.5 million related to a gain on litigation settlement.
        Included in adjusted EBITDA for the first quarter of 2016 was
        approximately $10 million related to non-core assets which were
        subsequently sold.
    --  ENLK reaffirmed full-year 2017 adjusted EBITDA guidance.
    --  The Partnership achieved net cash provided by operating activities of
        $174.2 million for the first quarter of 2017, compared to net cash
        provided by operating activities of $189.1 million for the first quarter
        of 2016.
    --  Distributable cash flow (DCF) attributable to ENLK was $153 million for
        the first quarter of 2017, as compared to $155.4 million for the first
        quarter of 2016. Included in DCF for the first quarter of 2017 is
        approximately $5 million related to the litigation settlement noted
        above. Distributable cash flow is a non-GAAP measure and is explained in
        greater detail under "Non-GAAP Financial Information."
    --  Growth capital expenditures net to ENLK for the first quarter of 2017
        totaled approximately $207 million. Guidance for 2017 growth capital
        expenditures net to ENLK remains unchanged at a range of $505 million to
        $645 million.
    --  As of April 27, 2017, ENLK had 346,452,004 common units outstanding.

EnLink Midstream, LLC: First Quarter 2017 Financial Results


    --  The General Partner reported net income of $9.3 million for the first
        quarter of 2017, compared to a net loss of $871.3 million in the first
        quarter of 2016. The net loss in 2016 was primarily due to non-cash
        expenses related to impairments.
    --  The General Partner's cash available for distribution was $51 million
        for the first quarter of 2017, compared to $48.4 million in the first
        quarter of 2016.
    --  ENLC reaffirmed full-year 2017 cash available for distribution guidance.
    --  Growth capital expenditures net to ENLC for the first quarter of 2017
        totaled approximately $21 million. Guidance for 2017 growth capital
        expenditures net to ENLC remains unchanged at a range of $60 million to
        $70 million.
    --  As of April 27, 2017, ENLC had 180,557,694 common units outstanding.

Commercial and Operational Updates

Central Oklahoma:

EnLink successfully increased gas processing capacity in Central Oklahoma at the Chisholm complex by 200 MMcf/d in early April 2017. The Chisholm III plant expansion of an additional 200 MMcf/d is progressing well and is expected to be operational during the fourth quarter of 2017. Once Chisholm III is operational, EnLink will operate approximately 1 billion cubic feet per day of processing capacity in Central Oklahoma and will continue to be one of the largest providers of gas processing in the STACK.

Midland Basin:

EnLink announced commercial success in the core of the Permian's Midland Basin, with the execution of three new contracts during the first quarter of 2017 related to the Greater Chickadee crude oil gathering system. EnLink has been successful in expanding the scope of the gathering system as a result of adding new customers, volumes, and dedicated acreage. The new contracts expand and deepen key producer relationships in the Permian and augment EnLink's development of a regional crude gathering platform. The Greater Chickadee crude oil gathering system became operational during the first quarter of 2017.

Delaware Basin:


    --  EnLink achieved increased commercial momentum in the Delaware Basin with
        the recent signing of two new predominantly fee-based contracts, which
        are both supported by acreage dedications. The agreements are with
        large, active, investment-grade producers and are in addition to the
        contract announced in February 2017. EnLink's Delaware Basin joint
        venture footprint is located in the core of the northern Delaware Basin
        and consists of new, high-quality assets, which continue to prove to be
        advantaged in a very competitive environment. EnLink is currently
        evaluating the next phase of gas processing capacity expansion for the
        Delaware Basin joint venture, as new customer commitments are
        accelerating volume growth in the area.
    --  EnLink is executing on the previously announced 60 MMcf/d expansion of
        gas processing capacity at the Delaware Basin joint venture's Lobo II
        facility, which will bring nameplate capacity to 120 MMcf/d and is
        expected to be operational by the end of the second quarter of 2017.
        Separately, EnLink announced the initiation of a new project to further
        expand the nameplate capacity of Lobo II by 30 to 150 MMcf/d, at an
        expected cost of less than $10 million of growth capital expenditures.
        The incremental expansion is expected to be completed by the end of 2017
        and, together with the Lobo I processing facility, will bring the
        Delaware Basin joint venture's total processing capacity in the area to
        185 MMcf/d.

Louisiana:


    --  EnLink's Louisiana NGL platform is well positioned to benefit from the
        upcoming processing capacity growth in Central Oklahoma. NGL output from
        the Chisholm II plant is currently linked to EnLink's Louisiana NGL
        system through pipelines owned by third parties. EnLink is evaluating
        alternatives to optimize the connectivity between its upstream gathering
        and processing businesses and its NGL business.
    --  The Ascension Pipeline in southeast Louisiana, which is a joint venture
        with Marathon Petroleum Corp., became operational during the first
        quarter of 2017 and is already enhancing service offerings in the
        region. EnLink expects that Ascension will create opportunities for
        future bolt-on projects.
    --  EnLink achieved another quarter of record volumes on its Louisiana gas
        system during the first quarter of 2017, as demand across the footprint
        remained strong. EnLink continued to enhance operational capacity and
        capture new and repeat business.

North Texas:


    --  Devon Energy Corp. previously announced 2017 capital investment
        increases related to its northern Barnett Shale operations. Devon
        recently announced that its investment is expected to focus on a six
        well program to apply new horizontal refrac techniques and the
        initiation of a six well pilot drilling program. They expect to begin
        drilling new wells in the latter part of the second quarter or early
        third quarter of 2017. Devon also noted that additional capital could be
        allocated to the Barnett in 2017, as these projects have the potential
        to deliver highly competitive returns.
    --  Devon announced today its intent to divest approximately $1 billion of
        upstream assets across its portfolio. The non-core assets identified for
        monetization include select portions of the Barnett Shale, with a focus
        around Johnson County properties. EnLink holds acreage dedication rights
        related to Devon's East Johnson County operations, with current
        financial activity related to midstream services provided in this area
        representing approximately 7 percent of EnLink's total North Texas
        revenues. Devon's divestiture of the Johnson County assets could
        translate into a strengthening of volumes in this area on EnLink's
        system over the mid-to-long term, if sold to a third party with a focus
        on production growth.

First Quarter 2017 Earnings Call Details
The General Partner and the Partnership will hold a conference call to discuss first quarter 2017 financial results on Wednesday, May 3, 2017, at 9 a.m. Central Time (10 a.m. Eastern Time). The dial-in number for the call is 1-855-656-0924. Callers outside the United States should dial 1-412-542-4172. Participants can also preregister for the conference call by navigating to http://dpregister.com/10104534, where they will receive dial-in information upon completion of preregistration. Interested parties can access an archived replay of the call on the Investors' page of EnLink's website at www.EnLink.com.

About the EnLink Midstream Companies
EnLink provides integrated midstream services across natural gas, crude oil, condensate, and NGL commodities. EnLink operates in several top U.S. basins and is strategically focused on the core growth areas of the Permian's Midland and Delaware basins, Oklahoma's Midcontinent, and Louisiana's Gulf Coast. Headquartered in Dallas, EnLink is publicly traded through EnLink Midstream, LLC (NYSE: ENLC), the General Partner, and EnLink Midstream Partners, LP (NYSE: ENLK), the Master Limited Partnership. Visit www.EnLink.com for more information on how EnLink connects energy to life.

Non-GAAP Financial Information
This press release contains non-generally accepted accounting principle financial measures that we refer to as adjusted EBITDA, distributable cash flow, gross operating margin, and the General Partner's cash available for distribution. We define adjusted EBITDA as net income (loss) plus interest expense, provision for income taxes, depreciation and amortization expense, impairment expense, unit-based compensation, (gain) loss on non-cash derivatives, (gain) loss on disposition of assets, successful transaction costs, accretion expense associated with asset retirement obligations, reimbursed employee costs, non-cash rent and distributions from unconsolidated affiliate investments less payments under onerous performance obligations, non-controlling interest and income (loss) from unconsolidated affiliate investments. We define distributable cash flow as adjusted EBITDA (defined above), net to the Partnership, less interest expense (excluding amortization of the Tall Oak acquisition installment payable discount), litigation settlement adjustment, adjustments for the mandatorily redeemable non-controlling interest, interest rate swaps, cash taxes and other, and maintenance capital expenditures. We define gross operating margin, as revenues less cost of sales. The General Partner's cash available for distribution is defined as net income (loss) of the General Partner less the net income (loss) of the Partnership, which is consolidated into the General Partner's net income (loss), plus the General Partner's share of distributions from the Partnership, the General Partner's share of EnLink Oklahoma T.O. non-cash expenses, maintenance capital expenditures, the General Partner's deferred income tax expense, the General Partner's corporate goodwill impairment and the General Partner's acquisition transaction costs attributable to its share of the EnLink Oklahoma T.O. acquisition.

The Partnership's coverage ratio is calculated by dividing distributable cash flow by distributions paid to the General Partner and the unitholders. The General Partner's coverage ratio is calculated by dividing cash available for distribution by distributions paid by the General Partner. Growth capital expenditures generally include capital expenditures made for acquisitions or capital improvements that we expect will increase our asset base, operating income or operating capacity over the long-term. Maintenance capital expenditures are capital expenditures made to replace partially or fully depreciated assets in order to maintain the existing operating capacity of the assets and to extend their useful lives.

The Partnership and General Partner believe these measures are useful to investors because they may provide users of this financial information with meaningful comparisons between current results and prior-reported results and a meaningful measure of the Partnership's and the General Partner's cash flow after it has satisfied the capital and related requirements of its operations. In addition, adjusted EBITDA achievement is a primary metric used in the Partnership's credit facility and short-term incentive program for compensating its employees.

Gross operating margin, adjusted EBITDA, distributable cash flow, and cash available for distribution, as defined above, are not measures of financial performance or liquidity under GAAP. They should not be considered in isolation or as an indicator of the Partnership's and the General Partner's performance. Furthermore, they should not be seen as a substitute for metrics prepared in accordance with GAAP. Reconciliations of these measures to their most directly comparable GAAP measures are included in the following tables. See ENLK's and ENLC's filings with the Securities and Exchange Commission for more information.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Although these statements reflect the current views, assumptions and expectations of our management, the matters addressed herein involve certain assumptions, risks and uncertainties that could cause actual activities, performance, outcomes and results to differ materially from those indicated. Such forward-looking statements include, but are not limited to, statements about guidance, projected or forecasted financial and operating results, operational results of our customers, results in certain basins, future rig count information, objectives, project timing, expectations and intentions and other statements that are not historical facts. Factors that could result in such differences or otherwise materially affect our financial condition, results of operations and cash flows include, without limitation,(a) the dependence on Devon for a substantial portion of the natural gas that we gather, process and transport, (b) developments that materially and adversely affect Devon or our other customers, (c) adverse developments in the midstream business may reduce our ability to make distributions, (d) our vulnerability to having a significant portion of our operations concentrated in the Barnett Shale, (e) the amount of hydrocarbons transported in our gathering and transmission lines and the level of our processing and fractionation operations, (f) impairments to goodwill, long-lived assets and equity method investments, (g) our ability to balance our purchases and sales, (h) fluctuations in oil, natural gas and NGL prices, (i) construction risks in our major development projects, (j) conducting certain of our operations through joint ventures, (k) reductions in our credit ratings, (l) our debt levels and restrictions contained in our debt documents, (m) our ability to consummate future acquisitions, successfully integrate any acquired businesses, realize any cost savings and other synergies from any acquisition, (n) changes in the availability and cost of capital, (o) competitive conditions in our industry and their impact on our ability to connect hydrocarbon supplies to our assets, (p) operating hazards, natural disasters, weather-related delays, casualty losses and other matters beyond our control, (q) a failure in our computing systems or a cyber-attack on our systems, and (r) the effects of existing and future laws and governmental regulations, including environmental and climate change requirements and other uncertainties. These and other applicable uncertainties, factors and risks are described more fully in EnLink Midstream Partners, LP's and EnLink Midstream, LLC's filings with the Securities and Exchange Commission, including EnLink Midstream Partners, LP's and EnLink Midstream, LLC's Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Neither EnLink Midstream Partners, LP nor EnLink Midstream, LLC assumes any obligation to update any forward-looking statements.

The assumptions and estimates underlying the forecasted financial information included in the growth capital expenditures guidance information in this press release are inherently uncertain and, though considered reasonable by the EnLink Midstream management team as of the date of its preparation, are subject to a wide variety of significant business, economic, and competitive risks and uncertainties that could cause actual results to differ materially from those contained in the forecasted financial information. Accordingly, there can be no assurance that the forecasted results are indicative of EnLink Midstream's future performance or that actual results will not differ materially from those presented in the forecasted financial information. Inclusion of the forecasted financial information in this press release should not be regarded as a representation by any person that the results contained in the forecasted financial information will be achieved.



                                          EnLink Midstream Partners, LP

                                             Selected Financial Data

                                (All amounts in millions except per unit amounts)

                                                   (Unaudited)


                                                     Three Months Ended
                                                        March 31,

                                                   2017                     2016
                                                   ----                     ----

    Total
     revenues                                              $1,321.9                          $889.7

    Cost of
     sales (1)                                  1,002.3                             586.2
                                                -------                             -----

    Gross
     operating
     margin                                       319.6                             303.5

    Operating costs and
     expenses:

    Operating
     expenses
     (2)                                         104.1                              98.2

    General and
     administrative                                35.0                              33.2

    (Gain) loss
     on
     disposition
     of assets                                      5.1                             (0.2)

     Depreciation
     and
     amortization                                 128.3                             121.9

    Impairments                                     7.0                             566.3

    Gain on
     litigation
     settlement                                  (17.5)                                -
                                                  -----                               ---

    Total
     operating
     costs and
     expenses                                     262.0                             819.4
                                                  -----                             -----

    Operating
     income
     (loss)                                        57.6                           (515.9)

    Other income (expense):

    Interest
     expense,
     net of
     interest
     income                                      (44.5)                           (43.7)

    Income
     (loss)
     from
     unconsolidated
     affiliates                                     0.7                             (2.4)

    Other
     income                                           -                              0.1
                                                    ---                              ---

    Total other
     expense                                     (43.8)                           (46.0)
                                                  -----                             -----

    Income
     (loss)
     before
     non-
     controlling
     interest
     and income
     taxes                                         13.8                           (561.9)

    Income tax
     provision                                    (0.5)                            (1.0)
                                                   ----                              ----

    Net income
     (loss)                                        13.3                           (562.9)


    Net loss
     attributable
     to the
     non-
     controlling
     interest                                     (4.8)                            (2.5)

    Net income
     (loss)
     attributable
     to EnLink
     Midstream
     Partners,
     LP                                                       $18.1                        $(560.4)
                                                              =====                         =======

    General
     partner
     interest
     in net
     income                                                    $5.9                            $7.4
                                                               ====                            ====

    Limited
     partners'
     interest
     in net
     loss
     attributable
     to EnLink
     Midstream
     Partners,
     LP                                                      $(9.3)                       $(567.2)
                                                              =====

    Class C
     partners'
     interest
     in net
     loss
     attributable
     to EnLink
     Midstream
     Partners,
     LP                                               $           -                        $(12.4)
                                                    ===         ===                         ======

    Preferred
     interest
     in net
     income
     attributable
     to EnLink
     Midstream
     Partners,
     LP                                                       $21.5                           $11.8
                                                              =====                           =====

    Net loss attributable to
     EnLink Midstream Partners,
     LP per limited partners'
     unit:

    Basic
     common
     unit                                                   $(0.03)                        $(1.74)
                                                             ======                          ======

    Diluted
     common
     unit                                                   $(0.03)                        $(1.74)
                                                             ======                          ======


    (1)              Includes related party cost of sales of
                     $28.7 million and $42.6 million for the
                     three months ended  March 31, 2017 and
                     2016, respectively.

    (2)              Includes related party operating expenses
                     of $0.2 million and $0.1 million for the
                     three months ended March 31, 2017 and
                     2016, respectively.



                                                                                                  EnLink Midstream Partners, LP

                                                              Reconciliation of Net Income (Loss) to Adjusted EBITDA and Distributable Cash Flow and Calculation of

                                                                                                          Coverage Ratio

                                                                                   (All amounts in millions except ratios and per unit amounts)

                                                                                                           (Unaudited)


                                                                                                                                                                   Three Months Ended
                                                                                                                                                                        March 31,

                                                                                                                                                                    2017              2016
                                                                                                                                                                    ----              ----

    Net income (loss)                                                                                                                                                        $13.3                 $(562.9)

    Interest expense, net of interest income                                                                                                                        44.5                      43.7

    Depreciation and amortization                                                                                                                                  128.3                     121.9

    Impairments                                                                                                                                                      7.0                     566.3

    (Income) loss from unconsolidated affiliates (1)                                                                                                               (0.7)                      2.4

    Distribution from unconsolidated affiliates                                                                                                                      2.9                       9.2

    (Gain) loss on disposition of assets                                                                                                                             5.1                     (0.2)

    Unit-based compensation                                                                                                                                         19.3                       7.9

    Income tax provision                                                                                                                                             0.5                       1.0

    (Gain) loss on non-cash derivatives                                                                                                                            (5.3)                      6.5

    Payments under onerous performance obligation offset to other current and long-term liabilities                                                                (4.5)                    (4.4)

    Other (2)                                                                                                                                                        0.8                       4.4
                                                                                                                                                                     ---                       ---

    Adjusted EBITDA before non-controlling interest                                                                                                                211.2                     195.8

    Non-controlling interest share of adjusted EBITDA (3)                                                                                                          (3.6)                    (0.8)
                                                                                                                                                                    ----                      ----

    Adjusted EBITDA, net to EnLink Midstream Partners, LP                                                                                                                   $207.6                   $195.0
                                                                                                                                                                            ------                   ------

    Interest expense, net of interest income                                                                                                                      (44.5)                   (43.7)

    Amortization of EnLink Oklahoma T.O. installment payable discount included in interest expense (4)                                                               7.0                      12.4

    Litigation settlement adjustment (5)                                                                                                                          (12.3)                        -

    Non-cash adjustment for redeemable non-controlling interest                                                                                                        -                      0.2

    Cash taxes and other                                                                                                                                           (0.6)                    (1.0)

    Maintenance capital expenditures                                                                                                                               (4.2)                    (7.5)
                                                                                                                                                                    ----                      ----

    Distributable cash flow                                                                                                                                                 $153.0                   $155.4
                                                                                                                                                                            ======                   ======


    Actual declared distribution                                                                                                                                            $151.4                   $142.2

    Distribution Coverage                                                                                                                                          1.01x                    1.09x

    Distributions declared per limited partner unit                                                                                                                          $0.39                    $0.39


    (1)              Includes a loss of $3.4 million
                     for the three months ended March
                     31, 2017 from the sale of HEP in
                     March 2017.

    (2)              Includes the following: accretion
                     expense associated with asset
                     retirement obligations;
                     reimbursed employee costs from
                     Devon and LPC Crude Oil
                     Marketing LLC ("LPC");
                     successful acquisition
                     transaction costs, which we do
                     not consider in determining
                     adjusted EBITDA because
                     operating cash flows are not
                     used to fund such costs; and
                     non-cash rent, which relates to
                     lease incentives pro-rated over
                     the lease term.

    (3)              Non-controlling interest share
                     of adjusted EBITDA includes
                     ENLC's 16% share of adjusted
                     EBITDA from EnLink Oklahoma
                     T.O., NGP Natural Resources XI,
                     L.P.'s ("NGP") 49.9% share of
                     adjusted EBITDA from the
                     Delaware Basin JV formed in
                     August 2016 and other minor non-
                     controlling interests.

    (4)              Amortization of the EnLink
                     Oklahoma T.O. installment
                     payable discount is considered
                     non-cash interest under our
                     credit facility since the
                     payment under the payable is
                     consideration for the
                     acquisition of the EnLink
                     Oklahoma T.O. assets.

    (5)              Represents recoveries from
                     litigation settlement for
                     amounts not previously deducted
                     from distributable cash flow.




                                         EnLink Midstream Partners, LP

                 Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA

                                          and Distributable Cash Flow

                                           (All amounts in millions)

                                                  (Unaudited)


                                                  Three Months Ended
                                                       March 31,

                                                   2017                   2016
                                                   ----                   ----

    Net cash
     provided
     by
     operating
     activities                                            $174.2                               $189.1

    Interest
     expense,
     net (1)                                       37.3                               31.4

    Current
     income
     tax                                            0.8                                1.0

     Distributions
     from
     unconsolidated
     affiliate
     investment
     in
     excess
     of
     earnings                                       2.9                                9.2

    Other
     (2)                                           0.9                                4.5

    Changes in operating
     assets and liabilities
     which provided cash:

    Accounts
     receivable,
     accrued
     revenues,
     inventories
     and
     other                                       (19.4)                            (46.9)

    Accounts
     payable,
     accrued
     gas and
     crude
     oil
     purchases
     and
     other
     (3)                                          14.5                                7.5

    Adjusted
     EBITDA
     before
     non-
     controlling
     interest                                              $211.2                               $195.8

    Non-
     controlling
     interest
     share
     of
     adjusted
     EBITDA
     (4)                                         (3.6)                             (0.8)

    Adjusted
     EBITDA,
     net to
     EnLink
     Midstream
     Partners,
     LP                                                    $207.6                               $195.0
                                                           ------                               ------

    Interest
     expense,
     net of
     interest
     income                                      (44.5)                            (43.7)

     Amortization
     of                                       expense
     EnLink                                   (5)
     Oklahoma
     T.O.
     installment
     payable
     discount
     included
     in
     interest                                       7.0                               12.4

     Litigation
     settlement
     adjustment
     (6)                                        (12.3)                                 -

    Non-
     cash
     adjustment
     for
     redeemable
     non-
     controlling
     interest                                         -                               0.2

    Cash
     taxes
     and
     other                                        (0.6)                             (1.0)

     Maintenance
     capital
     expenditures                                 (4.2)                             (7.5)
                                                   ----                               ----

     Distributable
     cash
     flow                                                  $153.0                               $155.4
                                                           ======                               ======


    (1)              Net of amortization of debt
                      issuance costs, discount and
                      premium, and valuation
                      adjustment for redeemable non-
                      controlling interest included in
                      interest expense but not
                      included in net cash provided by
                      operating activities.

    (2)              Includes the following:
                     successful acquisition
                     transaction costs, which we do
                     not consider in determining
                     adjusted EBITDA because
                     operating cash flows are not
                     used to fund such costs, non-
                     cash rent, which relates to
                     lease incentives pro-rated over
                     the lease term, and reimbursed
                     employee costs from Devon and
                     LPC, which are costs reimbursed
                     to us by previous employers
                     pursuant to acquisition or
                     merger.

    (3)              Net of payments under onerous
                     performance obligation offset to
                     other current and long-term
                     liabilities.

    (4)              Non-controlling interest share
                     of adjusted EBITDA includes
                     ENLC's 16% share of adjusted
                     EBITDA from EnLink Oklahoma
                     T.O., NGP's 49.9% share of
                     adjusted EBITDA from the
                     Delaware Basin JV and other
                     minor non-controlling
                     interests.

    (5)              Amortization of the EnLink
                     Oklahoma T.O. installment
                     payable discount is considered
                     non-cash interest under our
                     credit facility since the
                     payment under the payable is
                     consideration for the
                     acquisition of the EnLink
                     Oklahoma T.O. assets.

    (6)              Represents recoveries from
                     litigation settlement for
                     amounts not previously deducted
                     from distributable cash flow.




                             EnLink Midstream Partners, LP

                                     Operating Data

                                      (Unaudited)


                                                 Three Months Ended
                                                      March 31,

                                                 2017               2016
                                                 ----               ----

    Midstream Volumes:

    Texas

    Gathering and
     Transportation (MMBtu/d)
     (1)                                   2,274,100                     2,743,400

    Processing (MMBtu/d)                    1,162,100                     1,198,100

    Louisiana

    Gathering and
     Transportation (MMBtu/d)               1,931,300                     1,475,000

    Processing (MMBtu/d)                      467,800                       517,800

    NGL Fractionation (Gals/d)              5,245,500                     5,020,200

    Oklahoma

    Gathering and
     Transportation (MMBtu/d)                 705,500                       617,000

    Processing (MMBtu/d)                      652,800                       569,700

    Crude and Condensate

    Crude Oil Handling (Bbls/
     d)                                       110,400                       124,700

    Brine Disposal (Bbls/d)                     4,300                         3,500


    (1)              Gathering and transportation
                     volumes in Texas for the three
                     months ended March 31, 2016
                     included 291,000 MMBtu/d related
                     to the North Texas Pipeline,
                     which was divested in the fourth
                     quarter of 2016.


                                                    EnLink Midstream, LLC

                                                   Selected Financial Data

                                      (All amounts in millions except per unit amounts)

                                                         (Unaudited)


                                                               Three Months Ended
                                                                  March 31,

                                                             2017                     2016
                                                             ----                     ----

    Total revenues                                                   $1,321.9                         $889.7

    Cost of sales (1)                                     1,002.3                            586.2
                                                          -------                            -----

    Gross operating margin                                  319.6                            303.5

    Operating costs and expenses:

    Operating expenses (2)                                  104.1                             98.2

    General and administrative                               36.1                             35.1

    (Gain) loss on disposition of
     assets                                                   5.1                            (0.2)

    Depreciation and amortization                           128.3                            121.9

    Impairments                                               7.0                            873.3

    Gain on litigation settlement                          (17.5)                               -
                                                            -----                              ---

      Total operating costs and
       expenses                                             263.1                          1,128.3
                                                            -----                          -------

    Operating income (loss)                                  56.5                          (824.8)

    Other income (expense):

    Interest expense, net of
     interest income                                       (44.9)                          (44.0)

    Income (loss) from
     unconsolidated affiliates                                0.7                            (2.4)

    Other income                                                -                             0.1
                                                              ---                             ---

    Total other expense                                    (44.2)                          (46.3)
                                                            -----                            -----

    Income (loss) before non-
     controlling interest and income
     taxes                                                   12.3                          (871.1)

    Income tax provision                                    (3.0)                           (0.2)
                                                             ----                             ----

    Net income (loss)                                         9.3                          (871.3)

    Net income (loss) attributable
     to the non-controlling
     interest                                                11.2                          (413.7)
                                                             ----                           ------

    Net loss attributable to EnLink
     Midstream, LLC                                                    $(1.9)                      $(457.6)
                                                                        =====                        =======

    Net loss attributable to EnLink Midstream, LLC
     per unit:

    Basic common unit                                                 $(0.01)                       $(2.56)
                                                                       ------                         ------

    Diluted common unit                                               $(0.01)                       $(2.56)
                                                                       ======                         ======


    (1)              Includes related party cost of sales of
                     $28.7 million and $42.6 million for the
                     three months ended March 31, 2017 and
                     2016, respectively.

    (2)              Includes related party operating
                     expenses of $0.2 million and $0.1
                     million for the three months ended
                     March 31, 2017 and 2016, respectively.


                                            EnLink Midstream, LLC

                      Cash Available for Distribution and Calculation of Coverage Ratio

                         (All amounts in millions except ratios and per unit amounts)

                                                 (Unaudited)


                                                  Three Months Ended
                                                     March 31,

                                                 2017                   2016
                                                 ----                   ----

    Distribution declared
     by ENLK associated
     with (1):

     General
     partner
     interest                                              $0.6                                   $0.6

     Incentive
     distribution
     rights                                      14.7                               13.8

    ENLK
     common
     units
     owned                                       34.5                               34.5
                                                 ----                               ----

      Total
       share
       of
       ENLK
       distributions
       declared                                           $49.8                                  $48.9

     Adjusted
     EBITDA
     of
     EnLink
     Oklahoma
     T.O.
     (2)                                         2.6                                      $0.9

     Transaction
     costs
     (3)                                           -                                     $0.7
                                                  ---

      Total
       cash
       available                                          $52.4                                  $50.5
                                                          -----                                  -----

    Uses of cash:

     General
     and
     administrative
     expenses                                   (1.0)                             (1.8)

     Current
     income
     taxes
     (4)                                           -                                 -

     Interest
     expense                                    (0.4)                             (0.3)

      Total
       cash
       used                                              $(1.4)                                $(2.1)

    ENLC
     cash
     available
     for
     distribution                                         $51.0                                  $48.4
                                                          =====                                  =====


     Distribution
     declared
     per
     ENLC
     unit                                                $0.255                                 $0.255

    Cash
     distribution
     declared                                             $46.7                                  $46.5

     Distribution
     coverage                                   1.09x                             1.04x


    (1)              Represents distributions to be
                     paid to ENLC on May 12, 2017
                     and distributions paid on May
                     12, 2016.

    (2)              Represents ENLC's interest in
                     EnLink Oklahoma T.O. adjusted
                     EBITDA, which is disbursed to
                     ENLC by EnLink Oklahoma T.O. on
                     a monthly basis and includes
                     $0.3 million and $0.1 million
                     of allocated expenses from ENLK
                     for the three months ended
                     March 31, 2017 and 2016,
                     respectively. EnLink Oklahoma
                     T.O. adjusted EBITDA is defined
                     as earnings before depreciation
                     and amortization and provision
                     for income taxes.

    (3)              Represents acquisition
                     transaction costs attributable
                     to ENLC's 16% interest in
                     EnLink Oklahoma T.O, which are
                     considered growth capital
                     expenditures as part of the
                     cost of the assets acquired.

    (4)              Represents ENLC's stand-alone
                     current tax expense.




                                           EnLink Midstream, LLC

               Reconciliation of Net Income of ENLC to ENLC Cash Available for Distribution

                                         (All amounts in millions)

                                                (Unaudited)


                                               Three Months Ended
                                                 March 31,

                                              2017                  2016
                                              ----                  ----

    Net
     income
     (loss)
     of
     ENLC                                              $9.3                                  $(871.3)

     Less:
     Net
     income
     (loss)
     attributable
     to
     ENLK                                     18.1                           (560.4)

    Net
     loss
     of
     ENLC
     excluding
     ENLK                                            $(8.8)                                 $(310.9)

     ENLC's
     share
     of
     distributions
     from
     ENLK
     (1)                                     49.8                              48.9

     ENLC's
     interest
     in
     EnLink
     Oklahoma
     T.O.'s
     non-
     cash
     expenses
     (2)                                      4.0                               3.2

    ENLC
     deferred
     income
     tax
     (benefit)
     expense
     (3)                                      2.5                             (0.8)

    ENLC
     corporate
     goodwill
     impairment                                  -                            307.0

    Non-
     controlling
     interest
     share
     of
     ENLK's
     net
     income
     (loss)
     (4)                                      3.4                               0.2

     Other
     items
     (5)                                      0.1                               0.8
                                               ---                               ---

    ENLC
     cash
     available
     for
     distribution                                     $51.0                                     $48.4
                                                      =====                                     =====


    (1)              Represents distributions declared
                     by ENLK and to be paid to ENLC on
                     May 12, 2017 and distributions
                     paid by ENLK to ENLC on May 12,
                     2016.

    (2)              Includes depreciation and
                     amortization and unit-based
                     compensation expense allocated to
                     EnLink Oklahoma T.O. for the
                     three months ended March 31,
                     2017, and depreciation and
                     amortization for the three months
                     ended March 31, 2016.

    (3)              Represents ENLC's stand-alone
                     deferred taxes.

    (4)              Represents non-controlling
                     interest share of ENLK's net loss
                     in the Delaware Basin JV and
                     other minor non-controlling
                     interests.

    (5)              Represents transaction costs
                     attributable to ENLC's share of
                     the acquisition of EnLink
                     Oklahoma T.O. for the three
                     months ended March 31, 2016 and
                     other non-cash items not
                     included in cash available for
                     distribution.

Investor Relations: Kate Walsh, Vice President of Investor Relations, 214-721-9696, kate.walsh@enlink.com
Media Relations: Jill McMillan, Vice President of Public & Industry Affairs, 214-721-9271, jill.mcmillan@enlink.com

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/enlink-midstream-reports-first-quarter-2017-results-provides-commercial-and-operational-updates-300450032.html

SOURCE EnLink Midstream