| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period December |
2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
| Sales | 120 | 148 | 244 | 193 | 195 | 204 | | Operating income (EBITDA) | 4,92 | 8,30 | 20,3 | 17,0 | 22,8 | 26,1 | | Operating profit (EBIT) | -0,55 | 1,05 | 10,8 | 4,90 | 8,50 | 10,4 | | Pre-Tax Profit (EBT) | 2,67 | 2,56 | 10,9 | - | - | - | | Net income | 1,26 | 2,29 | 7,55 | - | - | - | | EPS ( €) | 0,08 | 0,15 | 0,51 | - | - | - | | Dividend per Share ( €) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 04/19/2010 09:34am | 04/26/2011 07:13am | 04/26/2012 01:34pm | - | - | - |
|
|
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period December |
2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
| Debt | - | 26,1 | 6,65 | - | - | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 4,92 | 8,30 | 20,3 | 17,0 | 22,8 | 26,1 | Leverage (Debt/EBITDA) | - | 3,14x | 0,33x | - | - | - | | Capital Expenditure | - | 18,4 | 36,9 | 38,8 | 31,7 | 7,00 | | Book Value Per Share (BVPS) | - | - | - | - | - | - | | Cash Flow per Share | - | -1,08 € | -0,23 € | 2,40 € | 1,34 € | 1,64 € | | Announcement Date | 04/19/2010 09:34am | 04/26/2011 07:13am | 04/26/2012 01:34pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|