DENVER, May 15, 2014 /PRNewswire/ -- Escalera Resources Co. (NASDAQ: ESCR) today reported its financial and operating results for the first quarter ended March 31, 2014. The Company had a net loss attributable to common stock of $5,317,000, or $(0.45) per share, for the first quarter of 2014, as compared to a net loss of $6,107,000, or $(0.54) per share, for the first quarter of 2013.

Clean earnings, a non-GAAP measure, totaled $3,455,000, or $0.29 per share, for the first quarter of 2014, as compared to $3,366,000, or $0.30 per share, for the same prior-year period. Clean earnings excludes the effects on net loss of non-cash charges, consisting of depreciation, depletion and amortization expense, unrealized gains and losses related to the Company's economic hedges, impairment charges and stock-based compensation expense. Clean earnings also exclude the impact of income taxes, as the Company does not expect to pay income tax in the foreseeable future due to its net operating loss carryforwards. During the three months ended March 31, 2014, the Company recorded accrued severance payable to its former chief executive officer of $691,000, which has also been excluded for purposes of determining the Company's clean earnings. Additionally, the Company recorded an impairment of $675,000 related to a non-operated property in the Atlantic Rim based on indications that the operator intends to plug and abandon the property. Please see the table at the end of this release for the reconciliation of GAAP net loss to clean earnings.

The Company's first quarter results were impacted by the following:

Pricing.

The Company benefited from an 11% increase in its average realized natural gas price, increasing to $4.16 per Mcf in the first quarter of 2014 from $3.75 per Mcf in the comparable 2013 period.

Production.

Production totaled 2.2 Bcfe for the quarter ended March 31, 2014, representing an 8% decrease from the comparable 2013 period. Production was flat as compared to the quarter ended December 31, 2013.

The Company experienced an 8% decrease in its average daily net production at its operated Catalina Unit as compared to first quarter of 2013, which is primarily the result of the field's natural decline curve. On a quarter-over-quarter basis, Catalina's production changes were consistent with the field's natural decline curve.

The Company also experienced a decrease in production at its non-operated core-area properties, the Spyglass Hill and Mesa Units. Overall production decreased by 10% during the first quarter of 2014 as compared to the same period in 2013. The operator of the Spyglass Hill Unit has previously announced its plans to invest in the unit's water management system in 2014, which is expected to increase the production from these wells. At the Mesa Units, decreases were associated with weather issues and normal production declines.

Non-cash gain/loss on derivative instruments.

The Company recognized an unrealized non-cash loss from its derivatives of $1,538,000 in the first quarter of 2014, resulting from the change in the fair value of its commodity contracts and interest rate swap at March 31, 2014. This compared to an unrealized non-cash loss of $4,636,000 in the first quarter of 2013.

Hedging Activity

As a result of rising natural gas prices and the settlement of our hedges during the first quarter of 2014, the Company's realized a loss of $941,000 from its commodity derivatives. The Company has historically entered into forward sales contracts, collars and fixed price swaps to manage the price risk associated with its natural gas production. All of the contracts the Company enters into require no up-front costs to the Company. The table below summarizes the Company's current open derivative contracts as of March 31, 2014.




                              Remaining

                             Contractual

    Type of Contract         Volume (Mcf)              Term       Price (1)
    ----------------         -----------               ----       --------


    Fixed Price Swap                 1,375,000      01/14-12/14         $4.27

    Fixed Price Swap                 1,350,000      01/14-12/14         $4.20

    Costless Collar                  1,350,000      01/14-12/14   $4.00 floor
                                                                $4.50 ceiling

    Fixed Price Swap                   405,000      01/14-12/14         $4.17

    Fixed Price Swap                 3,000,000      01/15-12/15         $4.28

    Fixed Price Swap                 3,600,000      01/15-12/15         $4.15

    Fixed Price Swap                 1,830,000      01/16-12/16         $4.07

    Fixed Price Swap
     (2)                             3,660,000      01/16-12/16         $4.15

    Total                           16,570,000
                                    ==========


    (1) All contracts are indexed to the New York Mercantile
     Exchange

    (2) Derivative contract entered into in April 2014

Liquidity and Capital Investment

For the three months ended March 31, 2014, the Company generated cash flow from operations of $2,915,000, as compared to $2,737,000 during the same period in 2013.

During the first quarter of 2014, the Company completed an offering of its common stock for gross proceeds of $4,825,000, with net proceeds of $4,158,000. This offering closed on April 7, 2014.

The Company had $47,950,000 outstanding on its credit facility as of March 31, 2014, with an average interest rate of 3.4%. On April 24, 2014, the Company's credit facility agreement was amended to reduce the borrowing base to $48,500,000 with subsequent monthly borrowing base reductions of $1,000,000 on the first day of each month through the next borrowing base redetermination date of October 1, 2014 (at which time the borrowing base will be $42,500,000). The Company made the first of such repayments on May 1, 2014. The Company is actively seeking a replacement credit facility, as the current credit facility, as amended, does not give the Company the flexibility needed to develop its business. The Company is currently in discussions with several financial institutions and has so far received one non-binding indicative terms and conditions sheet from an international financial institution which would provide for a credit facility up to $70,000,000, of which $55,000,000 would be fully committed. There can be no assurance that the Company will be able to obtain a replacement credit facility.

The Company expects that cash to be generated from operations for the full-year 2014 and cash currently on hand will fully fund the Company's 2014 capital spending program and payments currently due under the credit facility. The 2014 capital spending program includes the Company's expected participation in 48 new wells in the Spyglass Hill Unit.

Form 10-Q and Earnings Conference Call

Please refer to the Company's Form 10-Q, which will be filed with the Securities and Exchange Commission on May 15, 2014, for a more detailed discussion of the Company's results.

Escalera Resources Co. will host a conference call to discuss results on Thursday, May 15, 2014 at 11:00 a.m. Eastern Time (9:00 a.m. Mountain Time). Those wanting to listen and participate in the Q&A portion can call (800) 434-1335 and use conference code 132784#.

A replay of this conference call will be available for one week by calling (800) 704-9804 and using pass code "*" then 132784#.





                SUMMARY STATEMENT OF OPERATIONS

             (In thousands, except per share data)


                                                 Three months ended March
                                                            31,
                                                -------------------------

                                                     2014             2013
                                                     ----             ----


    Revenues

    Oil and gas sales                             $10,566           $7,533

    Transportation and gathernig
     revenue                                          964              979

    Price risk management
     activities                                    (2,516)          (2,804)

    Other income, net                                 139                5
                                                      ---              ---


    Total revenues                                  9,153            5,713
                                                    -----            -----


    Expenses

    Lease operating expenses                        3,298            2,908

    Production taxes                                1,234              942

    Pipeline operating expenses                     1,195            1,514

    Impairment and abandonment of equipment

         and properties                               675            1,064

    Exploration expenses
     including  dry holes                              34               24
                                                      ---              ---


    Total Expenses                                  6,436            6,452
                                                    -----            -----


    Gross Margin                                    2,717             (739)

    Gross Margin Percentage                          29.7%           -12.9%


    General and administrative
     expenses                                       2,082            1,616

    Depreciation, depletion and
     amortization                                   5,250            5,222

    Interest expense, net                             350              332
                                                      ---              ---


    Pre-tax loss                                   (4,965)          (7,909)


    Benefit for deferred income
     taxes                                            579            2,733
                                                      ---            -----


    Net loss                                      $(4,386)         $(5,176)
                                                  =======          =======


        Preferred stock dividends                     931              931
                                                      ---              ---


    Net loss attributable to
     common stock                                 $(5,317)         $(6,107)
                                                  =======          =======


    Net loss per common share:

    Basic                                          $(0.45)          $(0.54)
                                                   ======           ======

    Diluted                                        $(0.45)          $(0.54)
                                                   ======           ======


    Weighted average shares outstanding

    Basic                                      11,719,549       11,305,881
                                               ==========       ==========

    Diluted                                    11,719,549       11,305,881
                                               ==========       ==========


                                        SELECTED BALANCE SHEET DATA

                                              (In thousands)


                                March 31,                           December 31,

                                                  2014                                2013  % Change
                                                  ----                                ----



    Total
     assets                                   $131,904                            $132,400             0%


    Balance
     outstanding
     on credit
     facility                                  $47,950                             $47,450             1%


    Total
     stockholders'
     equity                                    $24,063                             $27,311           -12%




                                        SELECTED CASH FLOW DATA

                                            (In thousands)


                                March 31,                            March 31,

                                                  2014                                2013  % Change
                                                  ----                                ----


    Net cash provided by

    operating
     activities                                 $2,915                              $2,737             7%


    Net cash used in

    investing
     activities                                $(1,148)                            $(2,139)          -46%


    Net cash provided by

    (used in)
     financing
     activities                                 $2,100                               $(948)          322%



                                       SELECTED OPERATIONAL DATA



                         Three months ended March
                                    31,

                                                  2014                                2013  % Change
                                                  ----                                ----


    Total
     production
     (Mcfe)                                  2,217,603                           2,401,038            -8%


    Average
     price
     realized
     per Mcfe                                    $4.34                               $3.92            11%


Use of Non-GAAP Financial Measures

The Company believes that the presentation of "clean earnings" below provides a meaningful non-GAAP financial measure to help management and investors understand and compare operating results and business trends among different reporting periods on a consistent basis, independent of regularly reported non-cash charges. The measure also excludes the impact of income taxes because the Company does not expect to pay taxes in the near future due to its net operating loss carryforwards. The Company's management also uses clean earnings in its planning and development of target operating models and to enhance its understanding of ongoing operations. Readers should not view clean earnings as superior to or an alternative to GAAP results or as being comparable to results reported or forecasted by other companies. Readers should refer to the reconciliation of net loss to clean earnings for the three months ended March 31, 2014 and 2013, respectively, contained below.




    Reconciliation of Net Loss to Clean Earnings

      (In thousands, except per share data)


                                          Actual
                                         results

                                       Three Months
                                        Ended March
                                               31,
                                        -------------

                                       2014         2013
                                       ----         ----


    Net loss as reported            $(4,386)     $(5,176)


    Add back non-cash items:

    Deferred tax benefit               (579)      (2,733)

    Depreciation, depletion,
     amortization and accretion
     expense                          5,311        5,283

    Non-cash loss on derivatives
     (1)                              1,538        4,636

    Stock-based compensation
     expense                            205          282

    Impairments, abandonments and
     dry hole costs                     675        1,064

    Accrued severance payable and
     other non-cash items (2)           691           10

    Clean Earnings                   $3,455       $3,366
                                     ======       ======




    (1)     Non-cash gain on
            derivatives is
            comprised of an
            unrealized loss (gain)
            from the Company's
            mark-to-market
            derivative instruments
            (both commodity
            contracts and interest
            rate swaps), resulting
            from recording the
            instruments at fair
            value at each period
            end.


    (2)     During the three months
            ended March 31, 2014,
            the Company recorded
            accrued severance
            payable to its former
            chief executive
            officer of $691.

About Escalera Resources Co.

Escalera Resources Co. ("Escalera") is headquartered in Denver, CO, with executive offices in Houston, TX and a regional office in Casper, WY. Escalera explores, develops and transports natural gas in the U.S., and is seeking to own and operate similar assets internationally. This is accomplished through three distinct operating groups. Escalera owns and operates various domestic producing assets. Escalera's wholly owned subsidiary, Eastern Washakie Midstream LLC, owns and operates a midstream pipeline in Wyoming. Escalera Resources International Co. LLC seeks to own and operate both upstream E&P assets and midstream assets located internationally, with a current focus on Eastern Europe.

This release may contain forward-looking statements regarding Escalera Resources Co.'s future and expected performance based on assumptions that the Company believes are reasonable. No assurances can be given that these statements will prove to be accurate. A number of risks and uncertainties could cause actual results to differ materially from these statements, including, without limitation, decreases in prices for natural gas and crude oil, unexpected decreases in gas and oil production, the timeliness, costs and results of development and exploration activities, unanticipated delays and costs resulting from regulatory compliance, and other risk factors described from time to time in the Company's Forms 10-K and 10-Q and other reports filed with the Securities and Exchange Commission. Escalera undertakes no obligation to publicly update these forward-looking statements, whether as a result of new information, future events or otherwise.

Company Contact:
John Campbell, IR
(303) 794-8445
www.escaleraresources.com

SOURCE Escalera Resources Co.