| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 376 | 524 | 639 | 701 | 789 | 880 | | Operating income (EBITDA) | - | 116 | 145 | 183 | 232 | 267 | | Operating profit (EBIT) | 64,5 | 106 | 132 | 162 | 205 | 251 | | Pre-Tax Profit (EBT) | - | - | 70,4 | - | - | - | | Net income | 8,95 | 6,87 | 28,9 | - | - | - | | EPS ( $) | 0,39 | 0,23 | 0,89 | 1,34 | 1,92 | 2,29 | | Dividend per Share ( $) | 0,63 | 0,74 | 0,82 | 0,90 | 0,94 | 1,05 | | Yield | 1,58% | 1,86% | 2,06% | 2,25% | 2,36% | 2,63% | | Announcement Date | 02/02/2011
11:01am | 02/02/2012
11:00am | 01/30/2013
11:00am | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | - | 116 | 145 | 183 | 232 | 267 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | - | 8,66 | 13,9 | - | - | - | | Book Value Per Share (BVPS) | 15,1 $ | - | 14,5 $ | 15,4 $ | 18,7 $ | 22,8 $ | | Cash Flow per Share | - | 3,47 $ | 4,92 $ | 3,33 $ | 3,90 $ | 4,35 $ | | Announcement Date | 02/02/2011
11:01am | 02/02/2012
11:00am | 01/30/2013
11:00am | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
