FREMONT, Calif., Feb. 3, 2016 /PRNewswire/ -- Exar Corporation (NYSE: EXAR) a leading supplier of analog mixed-signal semiconductor components and system solutions serving the industrial, high-end consumer and infrastructure markets, today announced financial results for the Company's third fiscal quarter of 2016, which ended on December 27, 2015.

Richard Leza, Exar's Chairman and interim President and CEO, commented, "As expected, we delivered solid non-GAAP results within our revenue and EPS expectation ranges. Non-GAAP gross margin improved sequentially as we start to see the benefits of our strategic manufacturing cost-down initiatives and this improvement was augmented by further reductions in operating expenses." Mr. Leza continued, "Our new focused initiatives have restored confidence in the Exar brand, paving the way for revenue growth and higher levels of profitability. This strategy has resulted in improved engagements with our top customers, incremental and improved design activity, and increased profitability."

Third Quarter Fiscal Year 2016 Highlights

The following highlights the Company's financial performance on both a GAAP and supplemental non-GAAP basis. The Company provides supplemental information regarding its operating performance on a non-GAAP basis that excludes certain gains, losses, and charges, which either occur relatively infrequently or which management considers to be outside our core operating results. Non-GAAP results are not in accordance with GAAP and may not be comparable to non-GAAP information provided by other companies. Non-GAAP information should be considered a supplement to, not a substitute for, financial statements prepared in accordance with GAAP. A complete reconciliation of GAAP to non-GAAP results from continuing operations is attached to this press release.

Third Quarter Fiscal Year 2016 Highlights on a Non-GAAP Basis:


    --  Quarterly revenues of $37.4 million increased $0.2 million or 1% from
        the previous quarter's revenue of $37.2 million and decreased $6.9
        million or 16% from $44.3 million reported a year ago.
    --  Gross margin of 46.1% increased from the 45.6% from the previous quarter
        and decreased from the 49.6% reported a year ago.
    --  Operating expenses of $13.7 million decreased $0.3 million or 2% from
        the previous quarter's expenses of $14.1 million and $2.7 million or 16%
        from the same quarter a year ago.
    --  Net income of $3.4 million increased $0.6 million or 23% from the
        previous quarter's net income of $2.8 million and decreased $2.0 million
        or 37% from the third quarter of fiscal year 2015.
    --  Diluted earnings per share of $0.07 increased $0.01 per share from the
        previous quarter and decreased from $0.11 per share in the third quarter
        of fiscal year 2015.

Third Quarter Fiscal Year 2016 Highlights on a GAAP Basis:


    --  Quarterly revenues for the third quarter of fiscal year 2016 were $37.4
        million.
    --  Gross margin of 39.2% increased from the 38.1% reported in the third
        quarter of fiscal year 2015 and increased from the 36.4% reported a
        quarter ago.
    --  Operating expenses of $21.5 million decreased $1.9 million from the same
        quarter a year ago and increased $3.6 million from the previous
        quarter's expenses of $17.9 million.
    --  Net loss of $7.1 million compared to the previous quarter's $4.2 million
        net loss and a $6.6 million net loss a year ago.
    --  Loss per share of $0.15 compared with $0.09 a quarter ago and $0.14 a
        year ago.
    --  GAAP results were impacted by charges of (i) $6.4 million related to
        amortization and impairment of intangibles, (ii) $1.5 million accrual
        for settlement and legal fees related to patent litigation, (iii) $1.5
        million related to ongoing restructuring activities and (iv) $1.0
        million related to stock-based compensation.

Fourth Quarter of Fiscal Year 2016 Non-GAAP Guidance

Mr. Leza continued, "While the macroeconomic environment has given the industry mixed signals, we expect the fiscal year 2016 to finish strong. Our fourth quarter guidance reflects our improved focus and better execution."

For the fourth quarter ending March 27, 2016, the Company expects revenue to be flat to up 5% sequentially, non-GAAP gross margin to be in the range of 47% to 49%, and non-GAAP EPS on a fully diluted basis to increase to the range of $0.08 to $0.10.

Conference Call and Prepared Remarks

Exar is providing a copy of prepared remarks in conjunction with its press release. These remarks are offered to provide stockholders and analysts with additional time and detail for analyzing results in advance of the Company's quarterly conference call. The remarks will be available at Exar's Investor webpage in conjunction with the press release.

As previously scheduled, the conference call will begin today, February 3, 2016 at 4:45 p.m. EST (1:45 p.m. PST). To access the conference call, please dial (918) 534-8424 or (844) 359-0802. The passcode for the live call is 19280332. In addition, a live webcast will be available on Exar's Investor webpage.

An archive of the conference call webcast will be available on Exar's Investor webpage after the conference call's conclusion.

About Exar

Exar Corporation designs, develops and markets high performance integrated circuits and system solutions for the industrial, high-end consumer and infrastructure markets. Exar's broad product portfolio includes analog, display, LED lighting, mixed-signal, power management, connectivity, data management and video processing solutions. Exar has locations worldwide providing real-time customer support.

Forward-Looking Statements Safe Harbor Disclosure

Except for historical information contained herein, this press release and matters discussed on the conference call contain forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and beliefs and are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. In particular, the statements regarding the impact of new focused initiatives paving the way for revenue growth and higher levels of profitability, and the Company's financial outlook expectations for the fourth quarter and year ending March 27, 2016, respectively, are forward-looking statements. The forward-looking statements are subject to certain risks and uncertainties. Therefore, actual outcomes and results may differ materially from what is expressed herein. For a discussion of these risks and uncertainties, the Company urges investors to review in detail the risks and uncertainties and other factors described in its Securities and Exchange Commission (SEC) filings, including, but not limited to, the "Risk Factors", "Forward-Looking Statements" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of our public reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended March 29, 2015, which is on file with the SEC and available on our Investor webpage and on the SEC website at www.sec.gov, and the risks and uncertainties of whether any strategic alternative will be identified by the Board of Directors, whether it will be pursued, whether it will receive Board of Directors and stockholder approval if necessary, whether it will be consummated and, if consummated, whether it will enhance value for all stockholders of Exar. The Company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.

There can be no assurance that Exar's review of strategic alternatives will result in any specific action. Exar does not currently intend to disclose further developments with respect to this process unless and until its Board of Directors approves a specific action or otherwise concludes the review of strategic alternatives.

For more information, visit http://www.exar.com.

-Tables follow-


                                                                                                                      FINANCIAL COMPARISON

                                                                                                      (In thousands, except per share amounts) (Unaudited)


    Non-GAAP Results                        THREE MONTHS ENDED                                             NINE MONTHS ENDED
                                            ------------------                                             -----------------

                        DECEMBER 27, 2015                               SEPTEMBER 27, 2015              DECEMBER 28, 2014                          DECEMBER 27, 2015                    DECEMBER 28, 2014
                       -----------------                               ------------------               -----------------                         -----------------                    -----------------

    Industrial                         $18,339                     49%                       $17,925                      48%                                       $20,506         46%                        $56,839           49%          $59,029             49%

    High-End Consumer                   13,207                     35%                        13,163                      35%                                        16,202         37%                         39,906           35%           37,896             32%

    Infrastructure                       5,893                     16%                         6,154                      17%                                         7,607         17%                         18,358           16%           23,339             19%
                                         -----                     ---                          -----                      ---                                          -----         ---                          ------           ---            ------             ---

    Net Sales                          $37,439                    100%                       $37,242                     100%                                       $44,315        100%                       $115,103          100%         $120,264            100%


    Gross Profit                       $17,264                   46.1%                       $16,974                    45.6%                                       $21,971       49.6%                        $54,230         47.1%          $57,986           48.2%

    Operating Expenses                 $13,728                   36.7%                       $14,072                    37.8%                                       $16,403       37.0%                        $42,523         36.9%          $49,240           40.9%

    Income from
     operations                         $3,536                    9.4%                        $2,902                     7.8%                                        $5,568       12.6%                        $11,707         10.2%           $8,746            7.3%

    Net income                          $3,399                    9.1%                        $2,768                     7.4%                                        $5,415       12.2%                        $11,245          9.8%           $8,771            7.3%

    Net income per
     share

      Basic                              $0.07                                                 $0.06                                                                  $0.11                                      $0.23                          $0.19

      Diluted                            $0.07                                                 $0.06                                                                  $0.11                                      $0.23                          $0.18



    GAAP Results                            THREE MONTHS ENDED                                           NINE MONTHS ENDED
                                            ------------------                                           -----------------

                        DECEMBER 27, 2015                               SEPTEMBER 27, 2015              DECEMBER 28, 2014                          DECEMBER 27, 2015                    DECEMBER 28, 2014
                       -----------------                               ------------------               -----------------                         -----------------                    -----------------

    Industrial                         $18,339                     49%                       $15,425                      44%                                       $20,506         46%                        $54,339           48%          $59,029             50%

    High-End Consumer                   13,207                     35%                        13,163                      38%                                        16,202         37%                         39,906           36%          $35,825             30%

    Infrastructure                       5,893                     16%                         6,154                      18%                                         7,607         17%                         18,358           16%          $23,339             20%
                                         -----                     ---                          -----                      ---                                          -----         ---                          ------           ---           -------             ---

    Net Sales                          $37,439                    100%                       $34,742                     100%                                       $44,315        100%                       $112,603          100%         $118,193            100%


    Gross Profit                       $14,692                   39.2%                       $12,656                    36.4%                                       $16,890       38.1%                        $44,785         39.8%          $31,978           27.1%

    Operating Expenses                 $21,545                   57.5%                       $17,907                    51.5%                                       $23,425       52.9%                        $59,228         52.6%          $72,695           61.5%

    Loss from
     operations                       $(6,853)                 -18.3%                      $(5,251)                  -15.1%                                      $(6,535)     -14.7%                      $(14,443)       -12.8%        $(40,717)         -34.4%

    Net loss                          $(7,137)                 -19.1%                      $(4,197)                  -12.1%                                      $(6,599)     -14.9%                      $(13,844)       -12.3%        $(42,056)         -35.6%

    Net loss per share

      Basic                            $(0.15)                                              $(0.09)                                                               $(0.14)                                   $(0.29)                       $(0.89)

      Diluted                          $(0.15)                                              $(0.09)                                                               $(0.14)                                   $(0.29)                       $(0.89)

The Company's non-GAAP measures exclude charges related to stock-based compensation, amortization of acquired intangible assets and inventory step-up, impairment charges, technology licenses, restructuring charges and exit costs which include costs for personnel whose positions have been eliminated as part of a restructuring or are in the process of being eliminated, accruals for and proceeds received from dispute resolutions and patent litigation, merger and acquisition and related integration costs, certain income tax benefits and credits, certain warranty charges, net change in the fair value of contingent consideration, the write-down of deferred revenue under business combination accounting, and related income tax effects on certain excluded items. The Company excludes these items primarily because they are significant special expense and gain estimates, which management separates for consideration when evaluating and managing business operations. The Company's management uses non-GAAP net income and non-GAAP earnings per share to evaluate its current operating results and financial results and to compare them against historical financial results. Additionally, we disclose below the non-GAAP measure of free cash flow, which is derived from our net cash provided (used) by operations, less purchases of fixed assets and IP, plus proceeds from the sale of IP. Management believes these non-GAAP measures are useful to investors because they are frequently used by securities analysts, investors and other interested parties in evaluating the Company and provides further clarity on its profitability.

In addition, the Company believes that providing investors with these non-GAAP measurements enhances their ability to compare the Company's business against that of its many competitors who employ and disclose similar non-GAAP measures. However, the manner in which we calculate these non-GAAP financial measures may be different from non-GAAP methods of accounting and reporting used by the Company's competitors to the extent their non-GAAP measures include or exclude other items. The material limitation associated with the use of the non-GAAP financial measures is that the non-GAAP measures may not reflect the full economic impact of Exar's activities. Accordingly, investors are cautioned not to place undue reliance on non-GAAP information. The presentation of this additional information should not be considered a substitute for net income or net income per diluted share or other measures prepared in accordance with GAAP.


                                       EXAR CORPORATION AND SUBSIDIARIES

                                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (In thousands, except per share amounts)

                                                  (Unaudited)


                                                                           THREE MONTHS ENDED                                NINE MONTHS ENDED
                                                                         ------------------                               -----------------

                                                                        DECEMBER 27,               SEPTEMBER 27,                               DECEMBER 28,            DECEMBER 27,              DECEMBER 28,

                                                                                              2015                    2015                                        2014                      2015                       2014
                                                                                              ----                    ----                                        ----                      ----                       ----


     Net sales                                                                             $29,013                 $26,037                                     $35,919                   $84,095                    $91,986

     Net sales, related party                                                                8,426                   8,705                                       8,396                    28,508                     26,207

            Total net sales                                                                 37,439                  34,742                                      44,315                   112,603                    118,193
                                                                                            ------                  ------                                      ------                   -------                    -------


     Cost of sales:

       Cost of sales (1)                                                                    16,261                  16,447                                      19,741                    48,309                     51,841

       Cost of sales, related party                                                          4,025                   3,906                                       3,099                    12,847                     10,408

       Amortization of purchased
        intangible assets and inventory
        step-up costs                                                                        2,461                   2,493                                       2,533                     7,422                      9,215

       Restructuring charges and exit
        costs                                                                                    -                    740                                       2,052                       740                      6,384

       Proceeds from legal settlement                                                            -                (1,500)                                          -                  (1,500)                         -

       Impairment of intangibles                                                                 -                      -                                          -                        -                     8,367

            Total cost of sales                                                             22,747                  22,086                                      27,425                    67,818                     86,215
                                                                                            ------                  ------                                      ------                    ------                     ------

     Gross profit                                                                           14,692                  12,656                                      16,890                    44,785                     31,978
                                                                                            ------                  ------                                      ------                    ------                     ------

     Operating expenses:

       Research and development(2)                                                           7,230                   7,499                                      10,035                    24,206                     28,647

       Selling, general and
        administrative (3)                                                                  10,280                   9,092                                      11,793                    29,665                     33,467

       Restructuring charges and exit
        costs                                                                                2,228                   1,316                                       1,418                     3,550                      4,052

       Merger and acquisition costs                                                              -                      -                                        179                         -                     6,955

       Impairment of intangibles                                                             1,807                       -                                          -                    1,807                      3,917

       Net change in fair value of
        contingent consideration                                                                 -                      -                                          -                        -                   (4,343)

            Total operating expenses                                                        21,545                  17,907                                      23,425                    59,228                     72,695

     Loss from operations                                                                  (6,853)                (5,251)                                    (6,535)                 (14,443)                  (40,717)


     Other income and expense, net:

        Interest income and other, net                                                         (7)                   (19)                                         53                      (40)                       520

        Interest expense                                                                      (69)                   (49)                                       (46)                    (170)                   (1,026)
                                                                                               ---                     ---                                         ---                      ----                     ------

            Total other income and expense,
             net                                                                              (76)                   (68)                                          7                     (210)                     (506)


     Loss before income taxes                                                              (6,929)                (5,319)                                    (6,528)                 (14,653)                  (41,223)

      Provision for (benefit from)
      income taxes                                                                             208                 (1,122)                                         71                     (809)                       870
                                                                                               ---                  ------                                         ---                      ----                        ---


      Net loss before noncontrolling
      interest                                                                             (7,137)                (4,197)                                    (6,599)                 (13,844)                  (42,093)


      Net income (loss) attributable to
      noncontrolling interest                                                                    -                      -                                          -                        -                      (37)
                                                                                               ---                    ---                                        ---                      ---                       ---


     Net loss attributable to Exar                                                        $(7,137)               $(4,197)                                   $(6,599)                $(13,844)                 $(42,056)
                                                                                           =======                 =======                                     =======                  ========                   ========


     Net loss per share:

       Basic                                                                               $(0.15)                $(0.09)                                    $(0.14)                  $(0.29)                   $(0.89)
                                                                                            ======                  ======                                      ======                    ======                     ======

       Diluted                                                                             $(0.15)                $(0.09)                                    $(0.14)                  $(0.29)                   $(0.89)
                                                                                            ======                  ======                                      ======                    ======                     ======


      Shares used in the computation of
      net loss per share:

       Basic                                                                                48,386                  48,121                                      47,119                    48,146                     47,165
                                                                                            ======                  ======                                      ======                    ======                     ======

       Diluted                                                                              48,386                  48,121                                      47,119                    48,146                     47,165
                                                                                            ======                  ======                                      ======                    ======                     ======


      (1)Stock-based compensation
      included in cost of sales                                                               $104                     $85                                        $496                      $276                       $983

      (2)Stock-based compensation
      included in R&D                                                                          269                     205                                         442                       923                      2,124

      (3)Stock-based compensation
      included in SG&A                                                                         669                   1,162                                       3,284                     3,232                      7,842



                                                        EXAR CORPORATION AND SUBSIDIARIES

                                                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                 (In thousands)

                                                                   (Unaudited)


                                                 DECEMBER 27,                               SEPTEMBER 27,          MARCH 29,

                                                                     2015                                     2015               2015
                                                                     ----                                     ----               ----

                           ASSETS


    Current assets:

    Cash and cash equivalents                                     $53,449                                  $53,484            $55,233

    Accounts receivable, net                                       27,079                                   26,527             27,459

    Accounts receivable, related party,
     net                                                            4,554                                    5,520              1,663

    Inventories                                                    28,659                                   32,398             30,767

    Other current assets                                            2,018                                    2,515              3,090
                                                                    -----                                    -----              -----

    Total current assets                                          115,759                                  120,444            118,212


    Property, plant and equipment, net                             21,567                                   23,327             26,077

    Goodwill                                                       44,871                                   44,871             44,871

    Intangible assets, net                                         74,119                                   79,327             86,102

    Other non-current assets                                          778                                      790              7,838
                                                                      ---                                      ---              -----


    Total assets                                                 $257,094                                 $268,759           $283,100
                                                                 ========                                 ========           ========


            LIABILITIES AND STOCKHOLDERS' EQUITY


    Current liabilities:

    Accounts payable                                              $13,234                                  $16,545            $13,526

    Accrued compensation and related
     benefits                                                       4,207                                    3,601              5,649

    Deferred income and allowances on
     sales to distributors                                          2,479                                    2,595              3,362

    Deferred income and allowances on
     sales to distributors, related
     party                                                          4,141                                    4,156              6,982

    Other current liabilities                                      12,421                                   15,306             21,287
                                                                   ------                                   ------             ------

           Total current liabilities                               36,482                                   42,203             50,806


    Long-term lease financing
     obligations                                                    1,714                                    4,188              5,069

    Other non-current obligations                                   3,420                                    3,364              4,393
                                                                    -----                                    -----              -----


    Total liabilities                                              41,616                                   49,755             60,268


    Stockholders' equity                                          215,478                                  219,004            222,832
                                                                  -------                                  -------            -------

    Total liabilities and stockholders'
     equity                                                      $257,094                                 $268,759           $283,100
                                                                 ========                                 ========           ========



                                                                                    EXAR CORPORATION AND SUBSIDIARIES

                                                                         SUPPLEMENTAL RECONCILIATION OF GAAP TO NON-GAAP RESULTS

                                                                                 (In thousands, except per share amounts)

                                                                                               (Unaudited)


                                          THREE MONTHS ENDED                                   NINE MONTHS ENDED
                                        ------------------                                  -----------------

                                      DECEMBER 27,              SEPTEMBER 27,                                                    DECEMBER 28,            DECEMBER 27,              DECEMBER 28,

                                                           2015                         2015                                                        2014                      2015                       2014
                                                           ----                         ----                                                        ----                      ----                       ----


    GAAP net sales                                      $37,439                      $34,742                                                     $44,315                  $112,603                   $118,193

       Provision for dispute                                  -                       2,500                                                           -                    2,500                          -

       Deferred revenue write-down                            -                           -                                                          -                        -                     2,071
                                                            ---                                                                                                             ---                     -----

    Non-GAAP net sales                                  $37,439                      $37,242                                                     $44,315                  $115,103                   $120,264
                                                        =======                      =======                                                     =======                  ========                   ========


     GAAP gross profit                                  $14,692                      $12,656                                                     $16,890                   $44,785                    $31,978

     GAAP gross margin                                    39.2%                       36.4%                                                      38.1%                    39.8%                     27.1%

       Provision for dispute                                  -                       2,500                                                           -                    2,500                          -

       Amortization of purchased
        intangible assets and
        inventory step-up costs                           2,461                        2,493                                                       2,533                     7,422                      9,215

       Restructuring charges and
        other non-GAAP exit costs,
        net                                                   7                          740                                                       2,052                       747                      6,384

       Stock-based compensation                             104                           85                                                         496                       276                        983

       Proceeds from legal settlement                         -                     (1,500)                                                          -                  (1,500)                         -

       Deferred revenue write-down
        and associated costs                                  -                           -                                                          -                        -                     1,059

       Impairment of intangibles                              -                           -                                                          -                        -                     8,367

    Non-GAAP gross profit                               $17,264                      $16,974                                                     $21,971                   $54,230                    $57,986
                                                        =======                      =======                                                     =======                   =======                    =======

    Non-GAAP gross margin                                 46.1%                       45.6%                                                      49.6%                    47.1%                     48.2%
                                                           ====                         ====                                                        ====                      ====                       ====


    GAAP operating expenses                             $21,545                      $17,907                                                     $23,425                   $59,228                    $72,695

       Restructuring charges and
        other non-GAAP exit costs,
        net                                               2,639                        1,316                                                       1,418                     5,592                      4,052

       Stock-based compensation -
        R&D                                                 269                          205                                                         442                       923                      2,124

       Stock-based compensation -
        SG&A                                                669                        1,162                                                       3,284                     3,232                      7,842

       Amortization of purchased
        intangible assets                                   935                          908                                                       1,699                     2,741                      2,908

       Accruals for legal settlement
        and associated costs                              1,498                          201                                                           -                    1,699                          -

       Merger and acquisition costs                           -                          43                                                         179                       711                      6,955

       Impairment of intangibles                          1,807                            -                                                          -                    1,807                      3,917

       Net change in fair value of
        contingent consideration                              -                           -                                                          -                        -                   (4,343)

    Non-GAAP operating expenses                         $13,728                      $14,072                                                     $16,403                   $42,523                    $49,240
                                                        =======                      =======                                                     =======                   =======                    =======


    GAAP operating loss                                $(6,853)                    $(5,251)                                                   $(6,535)                $(14,443)                 $(40,717)

       Amortization of purchased
        intangible assets and
        inventory step-up costs                           3,396                        3,401                                                       4,232                    10,163                     12,123

       Provision for dispute                                  -                       2,500                                                           -                    2,500                          -

       Restructuring charges and
        other non-GAAP exit costs,
        net                                               2,646                        2,056                                                       3,470                     6,339                     10,436

       Stock-based compensation                           1,042                        1,452                                                       4,222                     4,431                     10,949

       Merger and acquisition costs                           -                          43                                                         179                       711                      6,955

       Accruals for legal settlement
        and associated costs                              1,498                      (1,299)                                                          -                      199                          -

       Deferred revenue write-down
        and associated costs                                  -                           -                                                          -                        -                     1,059

       Impairment of intangibles                          1,807                            -                                                          -                    1,807                     12,284

       Net change in fair value of
        contingent consideration                              -                           -                                                          -                        -                   (4,343)

    Non-GAAP operating income                            $3,536                       $2,902                                                      $5,568                   $11,707                     $8,746
                                                         ======                       ======                                                      ======                   =======                     ======


    GAAP net loss                                      $(7,137)                    $(4,197)                                                   $(6,599)                $(13,844)                 $(42,056)

       Amortization of purchased
        intangible assets and
        inventory step-up cost                            3,396                        3,401                                                       4,232                    10,163                     12,123

       Provision for dispute                                  -                       2,500                                                           -                    2,500                          -

       Restructuring charges and
        other non-GAAP exit costs,
        net                                               2,668                        2,056                                                       3,470                     6,361                     10,436

       Stock-based compensation                           1,042                        1,452                                                       4,222                     4,431                     10,949

       Merger and acquisition costs                           -                          43                                                         189                       711                      7,867

       Accruals for legal settlement
        and associated costs                              1,498                      (1,299)                                                          -                      199                          -

       Deferred revenue write-down
        and associated costs                                  -                           -                                                          -                        -                     1,059

       Impairment Charges                                 1,807                            -                                                         28                     1,807                     12,312

       Net change in fair value of
        contingent consideration                              -                           -                                                          -                        -                   (4,343)

       Net loss attributable to
        noncontrolling interest                               -                           -                                                          -                        -                      (37)

       Income tax effects                                   125                      (1,188)                                                      (127)                  (1,083)                       461

    Non-GAAP net income
     attributable to Exar                                $3,399                       $2,768                                                      $5,415                   $11,245                     $8,771
                                                         ======                       ======                                                      ======                   =======                     ======


    GAAP net loss per share

      Basic                                             $(0.15)                     $(0.09)                                                    $(0.14)                  $(0.29)                   $(0.89)

      Diluted                                           $(0.15)                     $(0.09)                                                    $(0.14)                  $(0.29)                   $(0.89)


    Non-GAAP net income per share

      Basic                                               $0.07                        $0.06                                                       $0.11                     $0.23                      $0.19

      Diluted                                             $0.07                        $0.06                                                       $0.11                     $0.23                      $0.18


    Shares used in the computation
     of Non-GAAP net income per
     share:

      Basic                                              48,386                       48,121                                                      47,119                    48,146                     47,165
                                                         ======                       ======                                                      ======                    ======                     ======

      Diluted                                            49,064                       49,172                                                      49,180                    49,512                     49,646
                                                         ======                       ======                                                      ======                    ======                     ======



    Net cash provided (used) by
     operations                                          $1,081                     $(1,539)                                                   $(5,914)                   $1,104                  $(16,011)

       Less purchases of fixed assets
        and IP                                            (387)                       (462)                                                    (1,791)                    (954)                   (2,447)
                                                           ----                         ----                                                      ------

    Free cash flow                                         $694                     $(2,001)                                                   $(7,705)                     $150                  $(18,458)
                                                           ====                      =======                                                     =======                      ====                   ========

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/exar-corporation-announces-third-quarter-fiscal-year-2016-financial-results-300214752.html

SOURCE Exar Corporation