Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Exelon Corporation    EXC

EXELON CORPORATION (EXC)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales27 88929 23731 90531 82132 46832 229
EBITDA6 2426 6848 1058 3949 0719 040
Operating profit (EBIT)3 9284 2344 8735 1155 5875 484
Pre-Tax Profit (EBT)------
Net income1 6232 2691 1342 6262 8102 718
P/E ratio19,710,929,115,814,614,7
EPS ( $ )1,882,541,222,582,802,77
Dividend per Share ( $ )1,241,241,261,321,361,40
Yield3,34%4,47%3,56%3,23%3,32%3,43%
Reference price ( $ )37.0827.7735.4940.8140.8140.81
Announcement Date02/13/2015
01:00pm
02/03/2016
01:00pm
02/08/2017
01:07pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt19 74619 81734 63733 61533 95933 937
Finance------
Operating income (EBITDA)6 2426 6848 1058 3949 0719 040
Leverage
(Debt/EBITDA)
3,16x2,96x4,27x4,00x3,74x3,75x
Capital Expenditure6 0777 6248 5657 5926 8966 485
Book Value Per Share (BVPS)26,5 $28,2 $29,1 $31,5 $32,5 $33,7 $
Cash Flow per Share5,16 $8,55 $9,10 $7,46 $8,04 $7,89 $
Announcement Date02/13/2015
01:00pm
02/03/2016
01:00pm
02/08/2017
01:07pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 39 212 M$ -
Entreprise Value (EV) 72 827 M$ 73 172 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 15,8x 14,6x
Capitalization / Revenue 1,23x 1,21x
EV / Revenue 2,29x 2,25x
EV / EBITDA 8,68x 8,07x
Yield (DPS / Price) 3,23% 3,32%
Price to book (Price / BVPS) 1,30x 1,26x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 16,1% 17,2%
operating Leverage (Delta EBIT / Delta Sales) - 4,54x
Net Margin (Net Profit / Revenue) 8,25% 8,65%
ROA (Net Profit / Asset) 3,33% 3,57%
ROE (Net Profit / Equities) 8,95% 9,29%
Rate of Dividend 51,1% 48,4%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   23,9% 21,2%
Cash Flow / Sales 22,5% 23,8%
Capital Intensity (Assets / Sales) 2,48x 2,43x
Financial Leverage (Net Debt / EBITDA) 4,00x 3,74x
EPS & Dividend