Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Exelon Corporation    EXC

EXELON CORPORATION (EXC)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales29 23731 90533 53131 81832 03832 479
EBITDA6 6848 1058 5698 7008 8688 910
Operating profit (EBIT)4 2344 8734 9934 9885 0695 077
Pre-Tax Profit (EBT)------
Net income2 2691 1343 7702 9432 9032 936
P/E ratio10,929,19,9314,013,713,7
EPS ( $ )2,541,223,973,003,063,05
Dividend per Share ( $ )1,241,261,311,371,441,50
Yield4,47%3,56%3,32%3,28%3,42%3,58%
Reference price ( $ )27.7735.4939.4141.9241.9241.92
Announcement Date02/03/2016
01:00pm
02/08/2017
01:07pm
02/07/2018
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt19 81734 63734 68434 19734 44734 985
Finance------
Operating income (EBITDA)6 6848 1058 5698 7008 8688 910
Leverage
(Debt/EBITDA)
2,96x4,27x4,05x3,93x3,88x3,93x
Capital Expenditure7 6248 5657 5847 4056 8086 884
Book Value Per Share (BVPS)28,2 $29,1 $31,0 $34,0 $35,4 $36,5 $
Cash Flow per Share8,55 $9,10 $7,89 $7,71 $7,90 $7,71 $
Announcement Date02/03/2016
01:00pm
02/08/2017
01:07pm
02/07/2018
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 40 469 M$ -
Entreprise Value (EV) 74 666 M$ 74 916 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 14,0x 13,7x
Capitalization / Revenue 1,27x 1,26x
EV / Revenue 2,35x 2,34x
EV / EBITDA 8,58x 8,45x
Yield (DPS / Price) 3,28% 3,42%
Price to book (Price / BVPS) 1,23x 1,18x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 15,7% 15,8%
operating Leverage (Delta EBIT / Delta Sales) -0,02x 2,33x
Net Margin (Net Profit / Revenue) 9,25% 9,06%
ROA (Net Profit / Asset) 3,30% 3,19%
ROE (Net Profit / Equities) 9,12% 8,56%
Rate of Dividend 45,8% 47,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   23,3% 21,3%
Cash Flow / Sales 23,4% 23,8%
Capital Intensity (Assets / Sales) 2,80x 2,84x
Financial Leverage (Net Debt / EBITDA) 3,93x 3,88x
EPS & Dividend