Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Exelon Corporation    EXC

EXELON CORPORATION (EXC)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales27 88929 23731 90531 70332 00632 252
EBITDA6 2426 6848 1058 4328 9868 959
Operating profit (EBIT)3 9284 2344 8735 1805 5885 436
Pre-Tax Profit (EBT)------
Net income1 6232 2691 1342 6022 7972 684
P/E ratio19,710,929,114,913,814,7
EPS ( $ )1,882,541,222,682,872,71
Dividend per Share ( $ )1,241,241,261,321,351,39
Yield3,34%4,47%3,56%3,31%3,41%3,50%
Reference price ( $ )37.0827.7735.4939.7739.7739.77
Announcement Date02/13/2015
01:00pm
02/03/2016
01:00pm
02/08/2017
01:07pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt19 74619 81734 63734 06634 52334 617
Finance------
Operating income (EBITDA)6 2426 6848 1058 4328 9868 959
Leverage
(Debt/EBITDA)
3,16x2,96x4,27x4,04x3,84x3,86x
Capital Expenditure6 0777 6248 5657 7246 9586 542
Book Value Per Share (BVPS)26,5 $28,2 $29,1 $31,2 $32,2 $33,4 $
Cash Flow per Share5,16 $8,55 $9,10 $6,97 $7,72 $7,71 $
Announcement Date02/13/2015
01:00pm
02/03/2016
01:00pm
02/08/2017
01:07pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 38 183 M$ -
Entreprise Value (EV) 72 248 M$ 72 706 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 14,9x 13,8x
Capitalization / Revenue 1,20x 1,19x
EV / Revenue 2,28x 2,27x
EV / EBITDA 8,57x 8,09x
Yield (DPS / Price) 3,31% 3,41%
Price to book (Price / BVPS) 1,28x 1,24x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 16,3% 17,5%
operating Leverage (Delta EBIT / Delta Sales) - 8,25x
Net Margin (Net Profit / Revenue) 8,21% 8,74%
ROA (Net Profit / Asset) 3,39% 3,55%
ROE (Net Profit / Equities) 9,04% 9,25%
Rate of Dividend 49,2% 47,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   24,4% 21,7%
Cash Flow / Sales 21,1% 23,2%
Capital Intensity (Assets / Sales) 2,42x 2,46x
Financial Leverage (Net Debt / EBITDA) 4,04x 3,84x
EPS & Dividend