Express, Inc. Reports Second Quarter 2014 Results; Introduces Third Quarter Outlook And Updates Full Year Guidance
-- Second quarter comparable sales decline 5%.
-- Second quarter diluted EPS of $0.08 exceeds upper end of guidance.
-- New Express Factory Outlet stores continue to exceed expectations.
-- Full year comparable sales guidance reiterated while full year diluted EPS guidance is raised.

COLUMBUS, Ohio, Aug. 27, 2014 /PRNewswire/ -- Express, Inc. (NYSE: EXPR), a specialty retail apparel chain operating approximately 630 stores, announced its financial results for the second quarter and first six months of 2014. These results cover the thirteen and twenty-six week periods ended August 2, 2014 and compare to the thirteen and twenty-six week periods ended August 3, 2013.

Michael Weiss, the Company's Chairman and Chief Executive Officer, noted that, "In light of the difficult environment, we feel very good about the progress made during the second quarter and delivering earnings that exceeded the high end of our guidance. With 17 of our 20 Express Factory Outlet stores open for approximately four months, we are delighted to see them continuing to exceed our expectations from both a revenue and a margin contribution perspective. In our full priced retail stores, we managed promotions in a manner that enabled us to deliver merchandise margins that were better than we initially expected. As new receipts flowed in during the second quarter, certain categories reversed their declines and others grew nicely. Looking ahead to the back half of the year, the opportunity remains to drive further sequential improvements in both sales and profits, while simultaneously continuing our disciplined approach to inventory units and input costs."

Second Quarter 2014 Operating Results:

  • Net sales decreased to $481.4 million from $490.1 million in the second quarter of 2013, a decline of 2%.
  • Comparable sales during the quarter (including e-commerce sales) decreased 5%, compared to a comparable sales increase of 6% in last year's second quarter. E-commerce sales rose 3% to $61.8 million.
  • Gross margin as a percentage of net sales declined 280 basis points compared to last year's second quarter and represented 28.3% of net sales. Merchandise margin declined by 70 basis points and buying and occupancy costs as a percentage of sales rose by 210 basis points compared to last year's second quarter. The merchandise margin decline was less than contemplated in May when we first estimated the impact of clearing through carried over first quarter inventory. The buying and occupancy de-leverage was primarily related to the combined impact of lower sales, higher rent, and higher depreciation and amortization expenses.
  • Selling, general, and administrative (SG&A) expenses were $121.9 million versus $119.2 million in last year's second quarter. As a percentage of net sales, SG&A expenses rose by 100 basis points to 25.3% compared to 24.3% in last year's second quarter. This de-leveraging is attributable to the decline in sales, and also reflects additional marketing activities.
  • Operating income was $14.6 million, or 3.0% of net sales, compared to $33.4 million, or 6.8% of net sales, in the second quarter of 2013.
  • Income tax expense was $1.8 million, at an effective tax rate of 20.6%, compared to $11.2 million, at an effective tax rate of 39.7% in last year's second quarter. This year's rate reflects a benefit of $1.7 million or $0.02 per share associated with the completion of a multi-year tax examination.
  • Net income was $6.9 million, or $0.08 per diluted share. This compares to net income of $16.9 million, or $0.20 per diluted share, in the second quarter of 2013.
  • Real estate activity for the second quarter of 2014 is detailed in Schedule 4.

Twenty-Six Week Period Operating Results:

  • Net sales decreased 6% to $942.1 million from $999.4 million in the prior year period.
  • Comparable sales during the period (including e-commerce sales) decreased 8%, compared to a 3% comparable sales increase in the prior year period. E-commerce sales of approximately $130 million were flat.
  • Gross margin declined to 29.0% of net sales compared to 32.4% in the prior year period. Merchandise margin declined 60 basis points and buying and occupancy costs as a percentage of sales increased 280 basis points.
  • SG&A expenses were $244.8 million versus $231.8 million in the prior year period. This represented 26.0% of net sales, compared to 23.2% in the same period last year.
  • Operating income was $29.6 million, or 3.1% of net sales, compared to $92.1 million, or 9.2% of net sales, in the prior year period.
  • The effective tax rate declined to 32.7% compared to 39.6% in the prior year period.
  • Net income was $12.0 million, or $0.14 per diluted share, compared to net income of $49.3 million, or $0.58 per diluted share, in the prior year period.

Second Quarter 2014 Balance Sheet Highlights:

  • Cash and cash equivalents totaled $253.3 million versus $234.3 million at the end of 2013's second quarter.
  • Capital expenditures totaled $59.5 million for the twenty-six weeks ended August 2, 2014 compared to $45.5 million for the twenty-six weeks ended August 3, 2013.
  • Inventory was $239.9 million, a decrease of 1%, compared to $241.9 million at the end of the second quarter of 2013. Inventory per square foot was down 4% compared to the comparable period in 2013. The inventory balance at the end of the second quarter of 2014 includes approximately $12.5 million related to Express Factory Outlet stores.

2014 Guidance:

The table below compares the Company's projected results for the thirteen week period ended November 1, 2014 to the actual results for the thirteen week period ended November 2, 2013


Third Quarter 2014 Guidance


Third Quarter 2013 Actual Results

Comparable Sales

Negative low single digits


5%

Effective Tax Rate

Approximately 40%


39.2%

Interest Expense, Net

Approximately $6 million


$4.9 million

Net Income

$11 to $15 million


$19.3 million

Diluted Earnings Per Share (EPS)

$0.13 to $0.18


$0.23

Weighted Average Diluted Shares Outstanding

84.7 million


84.6 million





See Schedule 4 for projected real estate activity.

The table below compares the Company's projected results for the fifty-two week period ended January 31, 2015 to the actual results for the fifty-two week period ended February 1, 2014.


Full Year 2014 Guidance


Full Year 2013 
Actual Results

Comparable Sales

Negative mid single digits


3%

Effective Tax Rate

Approximately 39%


39.7%

Interest Expense, Net

Approximately $24 million


$19.5 million

Net Income

$72 to $80 million


$116.5 million

Diluted EPS

$0.85 to $0.95


$1.37

Weighted Average Diluted Shares Outstanding

84.6 million


85.1 million

Capital Expenditures

$110 to $115 million


$105.4 million





See Schedule 4 for projected real estate activity.






Consistent with previous years, the quarterly and full year guidance excludes any non-core operating items that may occur.

Share Repurchase Program and Refinancing of Long Term Debt:
In light of Sycamore Partners' expressed interest in acquiring the Company, during the second quarter, the Company did not repurchase any shares of its stock or proceed with the refinancing of its 8 ¾% Senior Notes due 2018, which total approximately $200 million. The Company will not be making any further comments at this time regarding Sycamore Partners' expressed interest in the Company or our plans regarding refinancing or share repurchases.

Conference Call Information:
A conference call to discuss second quarter 2014 results is scheduled for Wednesday August 27, 2014, at 9:00 a.m. Eastern Time (ET). Investors and analysts interested in participating in the call are invited to dial (877) 705-6003 approximately ten minutes prior to the start of the call. The conference call will also be webcast live at: http://www.express.com/investor  and remain available for 90 days. A telephone replay of this call will be available from 12:00 p.m. ET on August 27, 2014 until 11:59 p.m. ET on September 3, 2014 and can be accessed by dialing (877) 870-5176 and entering replay pin number 13587998.

About Express:
Express is a specialty apparel and accessories retailer of women's and men's merchandise, targeting the 20 to 30 year old customer. The Company has over 30 years of experience offering a distinct combination of fashion and quality for multiple lifestyle occasions at an attractive value addressing fashion needs across work, casual, jeanswear, and going-out occasions. The Company currently operates more than 600 retail and factory outlet stores, located primarily in high-traffic shopping malls, lifestyle centers, and street locations across the United States, Canada and Puerto Rico. Express merchandise is also available at franchise stores in the Middle East and Latin America. The Company also markets and sells its products through the Company's e-commerce website, www.express.com.

Forward-Looking Statements:
Certain statements are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that does not directly relate to any historical or current fact and include, but are not limited to, (1) guidance for the third quarter and full year 2014, including statements regarding expected comparable sales, effective tax rates, interest expense, net income, earnings per diluted share, and capital expenditures, (2) statements regarding expected store openings, store closures, and gross square footage, and (3) statements regarding the Company's future plans and initiatives. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are (1) changes in consumer spending and general economic conditions; (2) our ability to identify and respond to new and changing fashion trends, customer preferences, and other related factors; (3) fluctuations in our sales and results of operations on a seasonal basis and due to store events, promotions, and a variety of other factors; (4) competition from other retailers; (5) customer traffic at malls, shopping centers, and our stores; (6) our dependence on a strong brand image; (7) our ability to develop and maintain a reliable omni-channel experience for our customers; (8) the failure or breach of information systems upon which we rely; (9) our ability to protect customer data from fraud and theft; (10) our dependence upon independent third parties to manufacture all of our merchandise; (11) changes in the cost of raw materials, labor, and freight; (12) supply chain disruption; (13) our dependence upon key executive management; (14) our growth strategy, including our new store, e-commerce, and international expansion plans; (15) our reliance on third parties to provide us with certain key services for our business; (16) claims made against us resulting in litigation or changes in laws and regulations applicable to our business; (17) impairment charges on long-lived assets;  (18) lease obligations and our substantial indebtedness, including restrictions imposed by such indebtedness on current and future operations; and (19) uncertainty associated with Sycamore Partners' expressed interest in acquiring the Company. Additional information concerning these and other factors can be found in Express, Inc.'s filings with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

Schedule 1

Express, Inc.

Consolidated Balance Sheets

(In thousands)

(Unaudited)








August 2, 2014


February 1, 2014


August 3, 2013

ASSETS









CURRENT ASSETS:









Cash and cash equivalents

$

253,327



$

311,884



$

234,250


Receivables, net

20,129



17,384



13,510


Inventories

239,898



212,510



241,933


Prepaid minimum rent

28,511



28,554



26,030


Other

25,318



13,129



32,172


Total current assets

567,183



583,461



547,895











PROPERTY AND EQUIPMENT

820,187



767,661



686,777


Less: accumulated depreciation

(410,330)



(391,539)



(364,576)


Property and equipment, net

409,857



376,122



322,201











TRADENAME/DOMAIN NAME

197,822



197,812



197,787


DEFERRED TAX ASSETS

17,480



17,558



16,808


OTHER ASSETS

6,580



7,717



9,100


Total assets

$

1,198,922



$

1,182,670



$

1,093,791











LIABILITIES AND STOCKHOLDERS' EQUITY









CURRENT LIABILITIES:









Accounts payable

$

168,818



$

154,736



$

197,050


Deferred revenue

20,609



28,436



19,459


Accrued expenses

87,904



116,035



85,090


Total current liabilities

277,331



299,207



301,599











LONG-TERM DEBT

199,345



199,170



199,003


DEFERRED LEASE CREDITS

121,861



114,509



104,866


OTHER LONG-TERM LIABILITIES

106,482



95,215



70,062


Total liabilities

705,019



708,101



675,530











COMMITMENTS AND CONTINGENCIES


















Total stockholders' equity

493,903



474,569



418,261


Total liabilities and stockholders' equity

$

1,198,922



$

1,182,670



$

1,093,791














Note: Certain prior period amounts have been reclassified or adjusted to conform to current year presentation.

Schedule 2

Express, Inc.

Consolidated Statements of Income and Comprehensive Income

(In thousands, except per share amounts)

(Unaudited)






Thirteen Weeks Ended


Twenty-Six Weeks Ended


August 2, 2014


August 3, 2013


August 2, 2014


August 3, 2013

NET SALES

$

481,420



$

490,075



$

942,072



$

999,437


COST OF GOODS SOLD, BUYING AND OCCUPANCY COSTS

345,395



337,528



668,674



676,113


Gross profit

136,025



152,547



273,398



323,324


OPERATING EXPENSES:












Selling, general, and administrative expenses

121,923



119,176



244,783



231,799


Other operating income, net

(506)



(44)



(984)



(584)


Total operating expenses

121,417



119,132



243,799



231,215














OPERATING INCOME

14,608



33,415



29,599



92,109














INTEREST EXPENSE, NET

5,941



4,776



11,838



9,581


OTHER EXPENSE (INCOME), NET

22



576



(3)



805


INCOME BEFORE INCOME TAXES

8,645



28,063



17,764



81,723


INCOME TAX EXPENSE

1,778



11,154



5,814



32,377


NET INCOME

$

6,867



$

16,909



$

11,950



$

49,346














OTHER COMPREHENSIVE INCOME:












Foreign currency translation gain

102



146



484



216


COMPREHENSIVE INCOME

$

6,969



$

17,055



$

12,434



$

49,562














EARNINGS PER SHARE:












Basic

$

0.08



$

0.20



$

0.14



$

0.58


Diluted

$

0.08



$

0.20



$

0.14



$

0.58














WEIGHTED AVERAGE SHARES OUTSTANDING:












Basic

84,172



85,001



84,088



85,048


Diluted

84,440



85,572



84,432



85,531














Note: Certain prior period amounts have been reclassified or adjusted to conform to current year presentation.

Schedule 3

Express, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)




Twenty-Six Weeks Ended


August 2, 2014


August 3, 2013

CASH FLOWS FROM OPERATING ACTIVITIES:






Net income

$

11,950



$

49,346


Adjustments to reconcile net income to net cash provided by
operating activities:






Depreciation and amortization

39,048



34,754


Loss on disposal of property and equipment

121



286


Impairment charge

2,800



-


Excess tax benefit from share-based compensation

(32)



(64)


Share-based compensation

10,267



10,837


Landlord allowance amortization

(5,842)



(4,513)


Changes in operating assets and liabilities:






Receivables, net

(2,721)



(2,408)


Inventories

(27,298)



(27,103)


Accounts payable, deferred revenue, and accrued expenses

(21,372)



(20,533)


Other assets and liabilities

(2,116)



(4,069)


Net cash provided by operating activities

4,805



36,533








CASH FLOWS FROM INVESTING ACTIVITIES:






Capital expenditures

(59,466)



(45,538)


Purchase of intangible assets

(10)



(69)


Net cash used in investing activities

(59,476)



(45,607)








CASH FLOWS FROM FINANCING ACTIVITIES:






Payments on lease financing obligations

(752)



(29)


Excess tax benefit from share-based compensation

32



64


Proceeds from exercise of stock options

-



2,828


Repurchase of common stock

(3,343)



(15,756)


Net cash used in financing activities

(4,063)



(12,893)








EFFECT OF EXCHANGE RATE ON CASH

177



(80)








NET DECREASE IN CASH AND CASH EQUIVALENTS

(58,557)



(22,047)


CASH AND CASH EQUIVALENTS, Beginning of period

311,884



256,297


CASH AND CASH EQUIVALENTS, End of period

$

253,327



$

234,250



Schedule 4

Express, Inc.

Real Estate Activity

(Unaudited)











Second Quarter 2014 - Actual



August 2, 2014

Company-Operated Stores

Opened

Closed

Conversion


Store Count

Gross Square
Footage

United States - Retail Stores

1

(5)

-


591


United States - Outlet Stores

3

-

-


20


Canada

1

-

-


17


Total

5

(5)

-


628

5.5 million








Third Quarter 2014 - Projected



November 1, 2014

Company-Operated Stores

Opened

Closed

Conversion


Store Count

Gross Square
Footage

United States - Retail Stores

4

(3)

-


592


United States - Outlet Stores

9

-

-


29


Canada

-

-

-


17


Total

13

(3)

-


638

5.6 million








Full Year 2014 - Projected



January 31, 2015

Company-Operated Stores

Opened

Closed

Conversion


Store Count

Gross Square
Footage

United States - Retail Stores

7

(20)

(19)


585


United States - Outlet Stores

18

-

19


37


Canada

2

-

-


17


Total

27

(20)

-


639

5.6 million

SOURCE Express, Inc.

Investor Contacts: Marisa Jacobs, Express, Inc., Vice President Investor Relations, (614) 474-4465; Allison Malkin, ICR, Inc., (203) 682-8225; Media Contact: Marisa Jacobs, Express, Inc., Vice President Investor Relations, (614) 474-4465


distributed by