Express, Inc. Reports Third Quarter 2013 Results In Line With Guidance
-- Third quarter net sales rose 7% to $503 million; comparable sales rose 5%
-- Third quarter diluted EPS increased 15% to $0.23
-- Full year guidance updated

COLUMBUS, Ohio, Dec. 4, 2013 /PRNewswire/ -- Express, Inc. (NYSE: EXPR), a specialty retail apparel chain operating approximately 630 stores, today announced its financial results for the third quarter and first nine months of 2013.  These results cover the 13 and 39 week periods ended November 2, 2013 and compare to the 13 and 39 week periods ended October 27, 2012. 

Michael Weiss, the Company's Chairman and Chief Executive Officer, noted that, "We delivered a solid third quarter, in line with our guidance and highlighted by a 5% increase in comparable sales and 15% EPS growth.  These results were achieved against the backdrop of an extremely challenging and promotional retail environment.  Our carefully edited assortment, spanning our four end uses, constituted a differentiated and compelling offering that resonated with our customers."  

Commenting on the fourth quarter, Mr. Weiss noted that, "Our current product line consists of a well balanced mix of cold weather and spring merchandise, with styles that tested well and are on-trend.  Thanksgiving week sales exceeded last year's, however results did not meet our expectations.  We had been planning for a promotional holiday season but we now expect the intensity of those promotions to reach heightened levels and we are updating our full year guidance accordingly.  Our overarching goal is to continue presenting Express as a premier fashion authority for our demographic, and we believe that our current and go-forward assortments demonstrate that standing."

Third Quarter 2013 Operating Results:

  • Net sales increased 7% to $503.0 million from $468.5 million in the third quarter of 2012.
  • Comparable sales increased 5%.  In last year's third quarter, comparable sales declined by 5%.  Both numbers include e-commerce sales, which increased 29% to $71.2 million in the third quarter of 2013.  In last year's third quarter, e-commerce sales grew 21% to $55.1 million.
  • Gross margin improved 60 basis points over last year's third quarter and represented 32.9% of net sales.  Merchandise margin improved by 40 basis points.  Despite the promotional environment, we were able to recover some of the margin lost in last year's third quarter by delivering a stronger product assortment, especially on the women's side of the business.  Buying and occupancy costs as a percentage of sales improved by 20 basis points, primarily due to the leverage associated with our comparable sales growth.
  • Selling, general, and administrative (SG&A) expenses were $128.4 million versus $117.7 million in last year's third quarter.  As a percentage of net sales, SG&A expenses rose by 40 basis points to 25.5% compared to 25.1% in the same period last year, primarily reflecting payroll increases and an increase in marketing expense,  which includes certain costs associated with our preparations to open the Times Square store.
  • Operating income was $36.7 million, or 7.3% of net sales, compared to $34.4 million, or 7.3% of net sales, in the third quarter of 2012.
  • The effective tax rate was 39.2% compared to 41.4% in last year's third quarter. The effective rate was lower than the comparable prior year period primarily due to a discrete tax charge related to the rate applied to deferred tax balance sheet accounts incurred during the third quarter of 2012.
  • Net income was $19.3 million, or $0.23 per diluted share, compared to net income of $17.4 million, or $0.20 per diluted share, in the third quarter of 2012. 
  • Real estate activity for the third quarter of 2013, which includes the opening of our Union Square flagship store in San Francisco, is detailed in Schedule 4.

Thirty-Nine Week Operating Results:

  • Net sales increased 6% to $1,497.7 million from $1,419.4 million in the prior year period.
  • Comparable sales increased 3% while comparable sales in the prior year period were flat. 
  • Gross margin was 32.6% of net sales compared to 34.3% in the prior year period.  Merchandise margin declined 90 basis points and buying and occupancy costs as a percentage of sales increased 80 basis points.
  • SG&A expenses were $360.2 million versus $347.2 million in the prior year period. As a percentage of net sales, SG&A expenses improved 50 basis points to 24.0% compared to 24.5% in the same period last year. 
  • Operating income was $128.8 million, or 8.6% of net sales, compared to $140.2 million, or 9.9% of net sales, in the prior year period.
  • The effective tax rate was 39.5% compared to 40.2% in the prior year period.
  • Net income was $68.6 million, or $0.81 per diluted share, compared to net income of $75.3 million, or $0.86 per diluted share, in the prior year period. 
  • Capital expenditures totaled $78.8 million, compared to $73.4 million in the prior year period.

Third Quarter 2013 Balance Sheet:

  • Cash and cash equivalents totaled $181.6 million versus $102.4 million at the end of the third quarter of 2012.
  • Inventory rose to $343.0 million, an increase of 18.1%, compared to $290.4 million at the end of the third quarter of 2012.  The calendar shift due to last year's 53rd week accounted for approximately 36% of the increase.  We also took receipt of certain holiday goods earlier than last year in an effort to improve the flow of goods through our distribution center during the holiday period.  Inventory per square foot increased 9.8% compared to the same period in 2012.
  • Long-term debt was relatively unchanged at $199.1 million, with no borrowings outstanding under the Revolving Credit Facility. 

2013 Guidance:

The table below compares the Company's projected results for the thirteen week period ended February 1, 2014 to the actual results for the fourteen week period ended February 2, 2013.


Fourth Quarter 2013
Guidance


Fourth Quarter 2012

Actual Results

Comparable Sales

+Low single digits (1)


1.5%

Effective Tax Rate

Approximately 40%


39.7%

Interest Expense

$4.9 million


$5.2 million

Net Income

$56 - $60 million


$63.9 million  (2)

Diluted EPS

$0.66 - $0.71


$0.75(3)

Weighted Average Diluted Shares Outstanding

84.8 million


85.3 million



(1)

Compares the 13-week period ended February 1, 2014 to the 13-week period ended February 2, 2013. 

(2)

Includes approximately $3.0 million related to the 53rd week.

(3)

Includes approximately $0.04 related to the 53rd week.

See Schedule 4 for projected real estate activity.

The table below compares the Company's projected results for the fifty-two week period ended February 1, 2014 to the actual results for the fifty-three week period ended February 2, 2013.


Updated

Full Year 2013

Guidance


Full Year 2012

Actual Results

Comparable Sales

+Low single digits (1)


Flat

Effective Tax Rate

39.3% - 39.8%


40%

Interest Expense

$19.4 million


$19.6 million

Net Income

$124 - $128 million


$139.3 million (2)

Diluted EPS

$1.46 - $1.51


$1.60 (3)

Weighted Average Diluted Shares Outstanding

85.1 million


87.2 million

Capital Expenditures

$108 - $113 million


$99.7 million



(1) Compares the 52-week period ended February 1, 2014 to the 52-week period ended February 2, 2013.

(2) Includes approximately $3.0 million related to the 53rd week.

(3)  Includes approximately $0.04 related to the 53rd week.


See Schedule 4 for projected real estate activity.


Consistent with previous years, the quarterly and full year guidance excludes any non-core operating items that may occur.

Conference Call Information:

A conference call to discuss second quarter results is scheduled for Wednesday, December 4, 2013, at 9:00 a.m. Eastern Time (ET).  Investors and analysts interested in participating in the call are invited to dial (877) 705-6003 approximately ten minutes prior to the start of the call.  The conference call will also be webcast live at: http://www.express.com/investor and remain available for 90 days.  A telephone replay of this call will be available from 12:00 p.m. ET on December 4, 2013 until 11:59 p.m. ET on December 11, 2013 and can be accessed by dialing (877) 870-5176 and entering replay pin number 13572522.

About Express:

Express is a specialty apparel and accessories retailer of women's and men's merchandise, targeting the 20 to 30 year old customer. The Company has over 30 years of experience offering a distinct combination of fashion and quality for multiple lifestyle occasions at an attractive value addressing fashion needs across work, casual, jeanswear, and going-out occasions. The Company currently operates approximately 630 retail stores, located primarily in high-traffic shopping malls, lifestyle centers, and street locations across the United States, in Canada, and in Puerto Rico. Express merchandise is also available at franchise stores in the Middle East and Latin America. The Company also markets and sells its products through the Company's e-commerce website, www.express.com.

Forward-Looking Statements:
Certain statements are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that does not directly relate to any historical or current fact and include, but are not limited to, (1) guidance for the fourth quarter and full year 2013, including statements regarding expected comparable sales, effective tax rates, interest expense, net income, earnings per diluted share, and capital expenditures, and (2) statements regarding expected store openings, store closures, and gross square footage. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are (1) changes in consumer spending and general economic conditions; (2) our ability to identify and respond to new and changing fashion trends, customer preferences and other related factors; (3) fluctuations in our sales and results of operations on a seasonal basis and due to store events, promotions and a variety of other factors; (4) increased competition from other retailers; (5) changes in customer traffic at malls and shopping centers; (6) our dependence upon independent third parties to manufacture all of our merchandise; (7) changes in the cost of raw materials, labor, and freight; (8) supply chain disruption; (9) our growth strategy, including our international expansion plan; (10) our dependence on a strong brand image; (11) our dependence upon key executive management; (12) our reliance on third parties to provide us with certain key services for our business; and (13) our substantial indebtedness and lease obligations. Additional information concerning these and other factors can be found in Express, Inc.'s filings with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

Schedule 1

Express, Inc.
Consolidated Balance Sheets
(In thousands)
(Unaudited)



November 2, 2013


February 2, 2013


October 27, 2012

ASSETS






CURRENT ASSETS:






Cash and cash equivalents

$

181,553


$

256,297


$

102,438

Receivables, net

17,433


11,024


11,014

Inventories

343,020


215,082


290,368

Prepaid minimum rent

26,125


25,166


24,233

Other

24,807


8,293


28,949

Total current assets

592,938


515,862


457,002







PROPERTY AND EQUIPMENT

730,157


625,344


614,145

Less: accumulated depreciation

(374,869)


(346,975)


(333,279)

Property and equipment, net

355,288


278,369


280,866







TRADENAME/DOMAIN NAME

197,812


197,719


197,719

DEFERRED TAX ASSETS

14,275


16,808


9,640

OTHER ASSETS

8,413


10,441


11,216

Total assets

$

1,168,726


$

1,019,199


$

956,443







LIABILITIES AND STOCKHOLDERS' EQUITY






CURRENT LIABILITIES:






Accounts payable

$

244,906


$

176,125


$

209,070

Deferred revenue

19,725


27,851


18,524

Accrued bonus

1,742


336


85

Accrued expenses

84,745


108,464


91,129

Total current liabilities

351,118


312,776


318,808







LONG-TERM DEBT

199,086


198,843


198,760

OTHER LONG-TERM LIABILITIES

196,339


136,418


135,780

Total liabilities

746,543


648,037


653,348







COMMITMENTS AND CONTINGENCIES












Total stockholders' equity

422,183


371,162


303,095

Total liabilities and stockholders' equity

$

1,168,726


$

1,019,199


$

956,443


Note: Certain prior period amounts have been reclassified or adjusted to conform to current year presentation.

Schedule 2


Express, Inc.
Consolidated Statements of Income and Comprehensive Income
(In thousands, except per share amounts)
(Unaudited)


Thirteen Weeks Ended


Thirty-Nine Weeks Ended


November 2,
2013


October 27,
2012


November 2,
2013


October 27,
2012

NET SALES

$

502,992


$

468,527


$

1,497,674


$

1,419,358

COST OF GOODS SOLD, BUYING AND OCCUPANCY COSTS

337,727


316,989


1,009,085


932,532

Gross profit

165,265


151,538


488,589


486,826

OPERATING EXPENSES:








Selling, general, and administrative expenses

128,366


117,722


360,165


347,224

Other operating expense (income), net

169


(586)


(415)


(553)

Total operating expenses

128,535


117,136


359,750


346,671









OPERATING INCOME

36,730


34,402


128,839


140,155









INTEREST EXPENSE, NET

4,876


4,782


14,457


14,337

OTHER EXPENSE (INCOME), NET

153


(116)


958


(104)

INCOME BEFORE INCOME TAXES

31,701


29,736


113,424


125,922

INCOME TAX EXPENSE

12,434


12,314


44,811


50,598

NET INCOME

$

19,267


$

17,422


$

68,613


$

75,324









OTHER COMPREHENSIVE INCOME:








Foreign currency translation gain (loss)

26


(49)


242


(46)

COMPREHENSIVE INCOME

$

19,293


$

17,373


$

68,855


$

75,278









EARNINGS PER SHARE:








Basic

$

0.23


$

0.20


$

0.81


$

0.86

Diluted

$

0.23


$

0.20


$

0.81


$

0.86









WEIGHTED AVERAGE SHARES OUTSTANDING:








Basic

83,929


85,980


84,675


87,489

Diluted

84,603


86,216


85,221


87,835

Schedule 3


Express, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)



Thirty-Nine Weeks Ended


November 2, 2013


October 27, 2012

CASH FLOWS FROM OPERATING ACTIVITIES:




Net income

$

68,613


$

75,324

Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation and amortization

52,000


50,733

Loss on disposal of property and equipment

636


67

Excess tax benefit from share-based compensation

(201)


(409)

Share-based compensation

16,016


12,207

Deferred taxes

307


3,713

Changes in operating assets and liabilities:




Receivables, net

(6,420)


(1,977)

Inventories

(128,334)


(77,270)

Accounts payable, deferred revenue, and accrued expenses

25,969


19,523

Other assets and liabilities

9,054


7,231

Net cash provided by operating activities

37,640


89,142





CASH FLOWS FROM INVESTING ACTIVITIES:




Capital expenditures

(78,772)


(73,354)

Purchase of intangible assets

(69)


(210)

Net cash used in investing activities

(78,841)


(73,564)





CASH FLOWS FROM FINANCING ACTIVITIES:




Payments on capital lease obligation

(45)


(41)

Excess tax benefit from share-based compensation

201


409

Proceeds from share-based compensation

4,426


623

Repurchase of common stock

(37,905)


(66,534)

Net cash used in financing activities

(33,323)


(65,543)





EFFECT OF EXCHANGE RATE ON CASH

(220)


41





NET DECREASE IN CASH AND CASH EQUIVALENTS

(74,744)


(49,924)

CASH AND CASH EQUIVALENTS, Beginning of period

256,297


152,362

CASH AND CASH EQUIVALENTS, End of period

$

181,553


$

102,438


Note: Certain prior period amounts have been reclassified or adjusted to conform to current year presentation.

Schedule 4


Express, Inc.

Real Estate Activity

(Unaudited)






Third Quarter 2013 - Actual


November 2, 2013 - Actual

Company-Operated Stores

Opened

Closed


Store Count

Gross Square
Footage

United States

5

-


614



Canada

2

-


14



Total

7

-


628


5.5 million







Fourth Quarter 2013 - Projected


February 1, 2014 - Projected

Company-Operated Stores

Open

Close


Store Count

Gross Square
Footage

United States

3

-


617



Canada

1

-


15



Total

4

-


632


5.5 million

SOURCE Express, Inc.

Investors: Marisa Jacobs, Express, Inc., Vice President Investor Relations, (614) 474-4465, or Allison Malkin / Anne Rakunas, ICR, Inc., (203) 682-8225 / (310) 954-1113; or Media: Amy Hughes, Express, Inc., Corporate Communications & Events, (614) 474-4325


distributed by