Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Express Scripts Holding Co    ESRX   US30219G1085

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales46 12893 858104 09999 211100 391100 427
Operating income (EBITDA)2 6585 3956 6646 8547 1027 426
Operating profit (EBIT)2 5595 1286 2956 4516 7097 013
Pre-Tax Profit (EBT)-2 1913 030---
Net income1 2761 3131 8452 1862 6742 946
EPS ( $)2,531,762,252,813,634,39
Dividend per Share ( $)------
Yield------
Announcement Date02/22/2012
09:01pm
02/18/2013
09:01pm
02/20/2014
09:48pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt2 45613 12111 95612 29911 46810 507
Finance------
Operating income (EBITDA)2 6585 3956 6646 8547 1027 426
Leverage
(Debt/EBITDA)
0,92x2,43x1,79x1,79x1,61x1,41x
Capital Expenditure144160423417426451
Book Value Per Share (BVPS)5,10 $28,6 $28,2 $26,1 $26,7 $26,6 $
Cash Flow per Share4,34 $6,36 $5,80 $4,97 $7,15 $8,08 $
Announcement Date02/22/2012
09:01pm
02/18/2013
09:01pm
02/20/2014
09:48pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 54 902 M$ -
Entreprise Value (EV) 67 202 M$ 66 371 M$
Valuation 2014e 2015e
PER (Price / EPS) 26,2x 20,3x
Capitalization / Revenue 0,55x 0,55x
EV / Revenue 0,68x 0,66x
EV / EBITDA 9,81x 9,34x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 6,50% 6,68%
operating Leverage (Delta EBIT / Delta Sales) - 3,36x
Net Margin (Net Profit / Revenue) 2,20% 2,66%
ROA (Net Profit / Asset) 5,72% 6,52%
ROE (Net Profit / Equities) 17,8% 18,3%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   0,42% 0,42%
Cash Flow / Sales (Taux d'autofinancement) 3,74% 5,31%
Capital Intensity (Assets / Sales) 0,39x 0,41x
Financial Leverage (Net Debt / EBITDA) 1,79x 1,61x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF