SAN JOSE, Calif., Aug. 3, 2016 /PRNewswire/ -- Extreme Networks, Inc. (Nasdaq: EXTR) today released financial results for its fiscal fourth quarter ended June 30, 2016. Fourth quarter GAAP revenue was $139.6 million and non-GAAP revenue was $140.0 million. GAAP net loss for the fourth fiscal quarter was $2.3 million, or $0.02 per basic share, and non-GAAP net income was $10.2 million, or $0.10 per diluted share. For the full fiscal year 2016, Extreme Networks reported GAAP revenue of $528.4 million, compared to $552.9 million for fiscal 2015. Fiscal year 2016 non-GAAP revenue was $529.9 million compared to $556.0 million in fiscal 2015. GAAP net loss was $31.9 million, or $0.31 per share, for fiscal 2016, compared to GAAP net loss of $71.6 million, or $0.72 per share, for fiscal 2015. On a non-GAAP basis, net income for fiscal 2016 was $29.4 million, or $0.28 per diluted share, compared to $5.9 million, or $0.06 per diluted share, for fiscal 2015.

http://photos.prnewswire.com/prnvar/20140602/93419

"Our results reflect solid execution and significant earnings growth compared to the prior year period. Success in delivering software-driven networking solutions to our enterprise customers, combined with prudent expense controls, produced a significant annual improvement of 400% to our bottom line on a non-GAAP basis and a healthy balance sheet," stated Ed Meyercord, President and CEO of Extreme Networks.

"The line-up of new technology solutions like our enhanced wireless cloud management platform released last week is generating excitement with our field sales teams, partners and customers alike. With a strict focus on our enterprise campus vertical markets, our tailored portfolio of wired and wireless products, custom software solutions and superior in-sourced technical support, we believe we are in a strong position heading into fiscal 2017. We have the most competitive solutions for managing the enterprise campus from access edge to the private cloud."

Recent Key Events:


    --  Strengthened the Executive Leadership Team.  We announced the
        appointment of Drew Davies to Executive Vice President and Chief
        Financial Officer effective June 1st.
    --  Unveiled Cloud-Managed Networking Platform. During the quarter, we
        introduced ExtremeCloud(TM), a cloud-managed networking platform,
        designed for zero-touch provisioning, management simplicity and partner
        enablement through white labeling of the offering.
    --  Strategic Relationship with the Buffalo Sabres. To implement an
        arena-wide Wi-Fi solution for the 2016 NHL Draft and upcoming hockey
        season, the Buffalo Sabres partnered with Extreme to deliver pervasive
        and secure high-density Wi-Fi in the First Niagara Center. Extreme
        Networks and partner Carousel Industries have now implemented two large
        scale venue Wi-Fi deployments in Buffalo, N.Y. at Ralph Wilson Stadium
        and First Niagara Center.
    --  Highlighted Our Customer Success with Concurrency. To support BYOD and
        improve network security and performance among its three locations,
        Concurrency, an IT consulting agency, selected Extreme's software-driven
        wired and wireless solutions.
    --  Key Customer Wins in Focus Markets. Extreme Networks continued to
        showcase customer momentum across the global education, healthcare,
        manufacturing, hospitality and government markets. Customers continue to
        note Extreme's software and services as value added differentiators for
        choosing our solutions. Notable customer wins in key vertical markets
        include the University of Wisconsin, Charleston Area Medical Center,
        Leder & Schuh AG, SJM Casino, and the State of North Dakota.

Fiscal Q4 2016 Financial Metrics:



                      2016         2015          Change
                      ----         ----          ------

    GAAP Net Revenue

    Product                 $106.0        $116.3          $(10.3)  (9)%

    Service                   33.6          33.6            (0.0)    0%
                              ----          ----             ----

    Total Net Revenue       $139.6        $149.9          $(10.3)  (7)%

    Gross Margin             52.1%        50.9%            1.2%    2%

    Operating Margin        (0.3)%       (9.0)%            8.7%   97%

    Net Loss                $(2.3)      $(15.7)           $13.4    85%

    Loss per basic
     share                 $(0.02)      $(0.16)           $0.14    88%

    Non-GAAP Net
     Revenue

    Product                 $106.0        $116.3          $(10.3)  (9)%

    Service                   34.0          34.3            (0.3)  (1)%
                              ----          ----             ----

    Total Net Revenue       $140.0        $150.6          $(10.6)  (7)%

    Gross Margin             54.8%        54.4%            0.4%    1%

    Operating Margin          8.6%         8.2%            0.4%    5%

    Net Income               $10.2         $10.1             $0.1     1%

    Earnings per
     diluted share           $0.10         $0.10        $       -     -

    --  Cash and investments ended the quarter at $94.1 million, as compared to
        $88.3 million from the prior quarter and up $17.9 million from the
        previous year-end.
    --  Accounts receivable balance ending Q4 was $81.4 million, with days sales
        outstanding ("DSO") of 53.
    --  Inventory ending Q4 was $41.0 million, a decrease of $11.8 million from
        the prior quarter and down $17.0 million from the previous year.

Business Outlook:

Extreme Networks' Business Outlook is based on current expectations. The following statements are forward-looking, and actual results could differ materially based on market conditions and the factors set forth under "Forward-Looking Statements" below.

On an annual basis for fiscal year 2017 we are targeting revenue growth of 2% to 4%. For its first quarter of fiscal 2017 ending September 30, 2016, the Company is targeting GAAP revenue in a range of $120.6 million to $130.6 million with non-GAAP revenue in a range of $121.0 million to $131.0 million. GAAP gross margin is targeted between 53.5% and 55.0% and non-GAAP gross margin is targeted between 56.7% and 58.1%. Operating expenses are targeted to be between $70.0 million and $72.5 million on a GAAP basis and $63.5 million to $66.0 million on a non-GAAP basis. GAAP earnings are targeted to be between a net loss of $1.5 million to $6.2 million, or a loss of $0.01 to $0.06 per share. Non-GAAP earnings are targeted in a range of net income of $4.3 million to $9.0 million, or $0.04 to $0.09 per diluted share. The GAAP and non-GAAP net income (loss) targets are based on an estimated 106 million and 108 million average outstanding shares, respectively.

Conference Call:

Extreme Networks will host a conference call at 4:30 p.m. Eastern (1:30 p.m. Pacific) today to review the fourth fiscal quarter results as well as the first quarter and full fiscal year 2017 business outlook, including significant factors and assumptions underlying the targets noted above. The conference call will be available to the public through a live audio web broadcast via the Internet at http://investor.extremenetworks.com and a replay of the call will be available on the website through August 3, 2017. The conference call may also be heard by dialing 1-877-303-9826 (international callers dial 1-224-357-2194). Supplemental financial information to be discussed during the conference call will be posted in the Investor Relations section of the Company's website www.extremenetworks.com including the non-GAAP reconciliation attached to this press release. The encore recording can be accessed by dialing (855) 859-2056 /or international 1 (404) 537-3406 Conference ID # 43898604.

About Extreme Networks:

Extreme Networks, Inc. ("EXTR") delivers software-driven networking solutions that help IT departments everywhere deliver the ultimate business outcome: stronger connections with customers, partners and employees. Wired to wireless, desktop to datacenter, we go to extreme measures for our 20,000-plus customers in more than 80 countries, delivering 100% insourced call-in technical support to organizations large and small, including some of the world's leading names in business, education, government, healthcare, manufacturing and hospitality. Founded in 1996, Extreme is headquartered in San Jose, California. For more information, visit Extreme's website or call 1-888-257-3000.

Extreme Networks and the Extreme Networks logo, ExtremeManagement, ExtremeWireless, ExtremeControl and ExtremeAnalytics are either trademarks or registered trademarks of Extreme Networks, Inc. in the United States and/or other countries.

Non-GAAP Financial Measures:

Extreme Networks provides all financial information required in accordance with generally accepted accounting principles ("GAAP"). The Company is providing with this press release non-GAAP revenue, non-GAAP gross margins, non-GAAP operating expenses, and non-GAAP income (loss) per share. In preparing non-GAAP information, the Company has excluded, where applicable, the impact of share-based compensation, acquisition and integration costs, purchase accounting adjustments, amortization of acquired intangibles, restructuring charges, litigation expenses, executive transition expenses and overhead adjustments. The Company believes that excluding these items provides both management and investors with additional insight into its current operations, the trends affecting the Company, the Company's marketplace performance, and the Company's ability to generate cash from operations. Please note that the Company's non-GAAP measures may be different than those used by other companies. The additional non-GAAP financial information the Company presents should be considered in conjunction with, and not as a substitute for, the Company's GAAP financial information. The Company has provided a non-GAAP reconciliation of the results for the periods presented in this release, which are adjusted to exclude certain items as indicated. These measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures for comparable financial information and understanding of the Company's ongoing performance as a business. Extreme Networks uses both GAAP and non-GAAP measures to evaluate and manage its operations.

Forward Looking Statements:

Statements in this release, including those concerning the Company's business outlook, future financial and operating results, and overall future prospects are forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements speak only as of the date of this release. Actual results or events could differ materially from those anticipated in those forward-looking statements as a result of certain factors, including: failure to achieve targeted revenues and forecasted demand from end customers; a highly competitive business environment for network switching equipment; our effectiveness in controlling expenses; the possibility that we might experience delays in the development or introduction of new technology and products; customer response to our new technology and products; the timing of any recovery in the global economy; risks related to pending or future litigation; and a dependency on third parties for certain components and for the manufacturing of our products.

More information about potential factors that could affect the Company's business and financial results is included in the Company's filings with the Securities and Exchange Commission, including, without limitation, under the captions: "Management's Discussion and Analysis of Financial Condition and Results of Operations," and "Risk Factors". Except as required under the U.S. federal securities laws and the rules and regulations of the U.S. Securities and Exchange Commission, Extreme Networks disclaims any obligation to update any forward-looking statements after the date of this release, whether as a result of new information, future events, developments, changes in assumptions or otherwise.


                                                           EXTREME NETWORKS, INC.


                                                   CONDENSED CONSOLIDATED BALANCE SHEETS

                                                               (In thousands)

                                                                (Unaudited)


                                                    June 30,                             June 30,

                                                         2016                                 2015
                                                         ----                                 ----

                             ASSETS

    Current assets:

    Cash and cash equivalents                                                  $94,122              $76,225

    Accounts receivable, net of allowances of
     $3,257 at June 30, 2016 and $2,396 at
     June 30, 2015                                                              81,419               92,737

    Inventories                                                                 40,989               58,014

    Deferred income taxes                                                            -                 760

    Prepaid expenses and other current assets                                   12,438               10,258
                                                                                ------               ------

    Total current assets                                                       228,968              237,994

    Property and equipment, net                                                 29,580               39,862

    Intangible assets, net                                                      19,762               52,132

    Goodwill                                                                    70,877               70,877

    Other assets                                                                25,662               27,795
                                                                                ------               ------

    Total assets                                                              $374,849             $428,660
                                                                              ========             ========

              LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:

    Current portion of long-term debt                                          $17,875              $11,375

    Accounts payable                                                            30,711               40,135

    Accrued compensation and benefits                                           27,145               25,195

    Accrued warranty                                                             9,600                8,676

    Deferred revenue, net                                                       72,934               76,551

    Deferred distributors revenue, net of
     cost of sales to distributors                                              26,817               40,875

    Other accrued liabilities                                                   26,691               32,623
                                                                                ------               ------

    Total current liabilities                                                  211,773              235,430

    Deferred revenue, less current portion                                      21,926               23,231

    Long-term debt, less current portion                                        37,625               55,500

    Deferred income taxes                                                        4,693                2,979

    Other long-term liabilities                                                  8,635                7,285

    Commitments and contingencies

    Stockholders' equity                                                        90,197              104,235
                                                                                ------              -------

    Total liabilities and stockholders'
     equity                                                                   $374,849             $428,660
                                                                              ========             ========


                                                                                                 EXTREME NETWORKS, INC.


                                                                                    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                        (In thousands, except per share amounts)

                                                                                                      (Unaudited)


                                             Three Months Ended                                Year Ended
                                             ------------------                                ----------

                                      June 30,                           June 30,                                            June 30,    June 30,

                                           2016                                2015                                                 2016                2015
                                           ----                                ----                                                 ----                ----

    Net revenues:

    Product                                                     $106,017                                           $116,347                        $395,464      $418,046

    Service                                                       33,600                                             33,523                         132,925       134,894
                                                                  ------                                             ------                         -------       -------

    Total net revenues                                           139,617                                            149,870                         528,389       552,940
                                                                 -------                                            -------                         -------       -------

    Cost of revenues:

    Product                                                       54,462                                             60,736                         208,739       225,018

    Service                                                       12,480                                             12,807                          48,862        48,185
                                                                  ------                                             ------                          ------        ------

    Total cost of revenues                                        66,942                                             73,543                         257,601       273,203
                                                                  ------                                             ------                         -------       -------

    Gross profit:

    Product                                                       51,555                                             55,611                         186,725       193,028

    Service                                                       21,120                                             20,716                          84,063        86,709
                                                                  ------                                             ------                          ------        ------

    Total gross profit                                            72,675                                             76,327                         270,788       279,737
                                                                  ------                                             ------                         -------       -------

    Operating expenses:

    Research and development                                      18,885                                             22,242                          78,721        93,447

    Sales and marketing                                           39,364                                             41,322                         150,806       169,299

    General and administrative                                     9,767                                             11,001                          37,675        42,092

    Acquisition and integration costs                                  -                                               923                           1,145        10,205

    Restructuring charge, net of
     reversals                                                       998                                              9,819                          10,990         9,819

    Amortization of intangibles                                    4,141                                              4,467                          17,001        17,869
                                                                   -----                                              -----                          ------        ------

    Total operating expenses                                      73,155                                             89,774                         296,338       342,731
                                                                  ------                                             ------                         -------       -------

    Operating loss                                                 (480)                                          (13,447)                       (25,550)     (62,994)

    Interest income                                                   29                                                 70                             113           541

    Interest expense                                               (694)                                             (757)                        (3,098)      (3,177)

    Other income (expense), net                                      174                                              (174)                            987       (1,206)
                                                                     ---                                               ----                             ---        ------

    Loss before income taxes                                       (971)                                          (14,308)                       (27,548)     (66,836)

    Provision for income taxes                                     1,369                                              1,349                           4,336         4,807
                                                                   -----                                              -----                           -----         -----

    Net loss                                                    $(2,340)                                         $(15,657)                      $(31,884)    $(71,643)
                                                                 =======                                           ========                        ========      ========

    Basic and diluted net loss per
     share:

    Net loss per share - basic                                   $(0.02)                                           $(0.16)                        $(0.31)      $(0.72)

    Net loss per share - diluted                                 $(0.02)                                           $(0.16)                        $(0.31)      $(0.72)

    Shares used in per share
     calculation -basic                                          104,837                                            100,226                         103,074        99,000

    Shares used in per share
     calculation -diluted                                        104,837                                            100,226                         103,074        99,000


                                                    EXTREME NETWORKS, INC.


                                       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                        (In thousands)

                                                         (Unaudited)


                                                                  Year Ended
                                                                  ----------

                                                         June 30,                      June 30,

                                                              2016                           2015
                                                              ----                           ----

    Net cash provided by operating
     activities                                                        $30,366                      $37,423
                                                                       -------                      -------

    Cash flows from investing
     activities:

    Capital expenditures                                               (5,327)                     (7,205)

    Purchases of non-marketable
     equity investment                                                       -                     (3,000)

    Proceeds from maturities of
     investments and marketable
     securities                                                              -                      23,321

    Proceeds from sales of investments
     and marketable securities                                               -                       9,051

    Purchases of intangible assets                                           -                       (569)
                                                                           ---                        ----

    Net cash (used in) provided by
     investing activities                                              (5,327)                      21,598
                                                                        ------                       ------

    Cash flows from financing
     activities:

    Borrowings under Revolving
     Facility                                                           15,000                       24,000

    Repayment of debt                                                 (26,375)                    (78,688)

    Proceeds from issuance of common
     stock                                                               4,637                        2,218
                                                                         -----                        -----

    Net cash used in financing
     activities                                                        (6,738)                    (52,470)
                                                                        ------                      -------


    Foreign currency effect on cash                                      (404)                     (3,516)


    Net increase in cash and cash
     equivalents                                                        17,897                        3,035
                                                                        ------                        -----


    Cash and cash equivalents at
     beginning of period                                                76,225                       73,190
                                                                        ------                       ------

    Cash and cash equivalents at end
     of period                                                         $94,122                      $76,225
                                                                       =======                      =======

Extreme Networks, Inc.
Non-GAAP Measures of Financial Performance

To supplement the Company's consolidated financial statements presented in accordance with generally accepted accounting principles, ("GAAP"), Extreme Networks uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP gross margin, non-GAAP operating expenses and free cash flow.

Reconciliation to the nearest GAAP measure of all historical non-GAAP measures included in this press release can be found in the tables included with this press release. In this press release, Extreme Networks also presents its target for non-GAAP expenses, which is expenses less share-based compensation expense, acquisition and integration costs, purchase accounting adjustments, amortization of intangibles, restructuring expenses, litigation expenses, executive transition and overhead adjustments.

Non-GAAP measures presented in this press release are not in accordance with or alternative measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Extreme Networks' results of operations as determined in accordance with GAAP. These non-GAAP measures should only be used to evaluate Extreme Networks' results of operations in conjunction with the corresponding GAAP measures.

Extreme Networks believes that these non-GAAP measures when shown in conjunction with the corresponding GAAP measures enhance investors' and management's overall understanding of the Company's current financial performance and the Company's prospects for the future, including cash flows available to pursue opportunities to enhance shareholder value. In addition, because Extreme Networks has historically reported certain non-GAAP results to investors, the Company believes that the inclusion of non-GAAP measures provides consistency in the Company's financial reporting.

For its internal planning process, and as discussed further below, Extreme Networks' management uses financial statements that do not include share-based compensation expense, acquisition and integration costs, purchase accounting adjustments, amortization of intangibles, restructuring expenses, litigation expenses, executive transition expenses and overhead adjustments. Extreme Networks' management also uses non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the Company's financial results.

As described above, Extreme Networks excludes the following items from one or more of its non-GAAP measures when applicable.

Share-based compensation. This expense consists of expenses for stock options, restricted stock and employee stock purchases through its ESPP. Extreme Networks excludes share-based compensation expenses from its non-GAAP measures primarily because they are non-cash expenses that the Company does not believe are reflective of ongoing cash requirement related to operating results. Extreme Networks expects to incur share-based compensation expenses in future periods.

Acquisition and integration costs. Acquisition and integration costs primarily consist of legal and professional fees, severance costs, and other expenses related to the acquisition and integration of Enterasys Inc. Extreme Networks excludes these expenses since they result from an event that is outside the ordinary course of continuing operations.

Purchase accounting adjustments. Purchase accounting adjustments relating to deferred revenue consists of adjustments to the carrying value of deferred revenue. We have recorded adjustments to the assumed deferred revenue to reflect only a fulfillment margin and thereby excluding the profit margin and revenue which would have been incurred had Extreme Networks entered into the service contract post-acquisition.

Amortization of acquired intangibles. Amortization of acquired intangibles includes the monthly amortization expense of acquired intangible assets such as developed technology, customer relationships, trademarks and order backlog. The amortization of the developed technology intangible is recorded in product cost of goods sold, while the amortization for the other intangibles are recorded in operating expenses. Extreme Networks excludes these non-cash expenses since they result from an intangible asset and for which the period expense does not impact the operations of the business and are non-cash in nature.

Restructuring expenses. Restructuring expenses primarily consist of accrued lease costs pertaining to the estimated future obligations for non-cancelable lease payments and accelerated depreciation of leasehold improvements related to excess facilities. Extreme Networks excludes restructuring expenses since they result from events that often occur outside of the ordinary course of continuing operations.

Litigation expenses. Litigation expenses consist of legal and professional fees and expenses related to our on-going ligation matter as a result of a securities laws class action lawsuit.

Executive transition expenses. Executive transition expenses consists of severance and termination benefits. The expenses are incurred through execution of pre-established employment contracts with senior executives. The severance and termination benefits are cash transactions, while the share-based compensation are non-cash expenses the Company does not believe these expenses are reflective of ongoing cash requirements related to its operating results.

Overhead adjustments. Overhead adjustment relate to service inventory overhead capitalization, this was a one-time event and was non-cash in nature.

In addition to the non-GAAP measures discussed above, Extreme Networks uses free cash flow as a measure of operating performance. Free cash flow represents operating cash flows less net purchase of property and equipment on a GAAP basis. Extreme Networks considers free cash flows to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of property and equipment, which can then be used to, among other things, invest in Extreme Networks business, make strategic acquisitions, and strengthen the balance sheet. A limitation of the utility of free cash flows as a measure of financial performance is that it does not represent the total increase or decrease in the Company's cash balance for the period.




                                                                            EXTREME NETWORKS, INC.


                                                               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                       GAAP TO NON-GAAP RECONCILIATION

                                                                   (In thousands, except per share amounts)

                                                                                 (Unaudited)


    Non-GAAP Revenue                        Three Months Ended                                   Year Ended
                                            ------------------                                   ----------

                                      June 30,                    June 30,                              June 30,             June 30,

                                           2016                         2015                                   2016                  2015
                                           ----                         ----                                   ----                  ----


    Revenue - GAAP Basis                           $139,617                                  $149,870                           $528,389             $552,940

    Adjustments:

    Purchase accounting adjustment                    377                                       766                              1,508                3,065
                                                      ---                                       ---                              -----                -----

    Revenue - Non-GAAP
     Basis                                         $139,994                                  $150,636                           $529,897             $556,005


    Non-GAAP Gross Margin                   Three Months Ended                                   Year Ended
                                            ------------------                                   ----------

                                      June 30,                    June 30,                              June 30,             June 30,

                                           2016                         2015                                   2016                  2015
                                           ----                         ----                                   ----                  ----


    Gross profit -GAAP
     Basis                                          $72,675                                   $76,327                           $270,788             $279,737

    Gross margin -GAAP Basis
     percentage                                     52.1%                                    50.9%                             51.2%               50.6%

    Adjustments:

    Stock based compensation expense                  279                                       496                              1,923                2,135

    Purchase accounting adjustments                   377                                       766                              1,508                3,065

    Amortization of intangibles                     3,417                                     4,292                             14,833               17,166

    Service inventory overhead
     capitalization                           -                                        -                            (1,493)                  -
                                            ---                                      ---                             ------                 ---

    Gross profit - Non-
     GAAP Basis                                     $76,748                                   $81,881                           $287,559             $302,103

    Gross margin - Non-GAAP Basis
     percentage                                     54.8%                                    54.4%                             54.3%               54.3%


    Non-GAAP Operating
     Income                                 Three Months Ended                                   Year Ended
                                            ------------------                                   ----------

                                      June 30,                    June 30,                              June 30,             June 30,

                                           2016                         2015                                   2016                  2015
                                           ----                         ----                                   ----                  ----


    GAAP operating loss                              $(480)                                $(13,447)                         $(25,550)           $(62,994)

    GAAP operating loss percentage                 (0.3)%                                   (9.0)%                            (4.8)%             (11.4)%

    Adjustments:

    Stock based compensation expense                2,673                                     3,470                             14,792               17,405

    Acquisition and integration costs         -                                      923                               1,145              10,205

    Restructuring charge, net of
     reversal                                         998                                     9,819                             10,990                9,819

    Amortization of intangibles                     7,558                                     8,759                             31,834               35,035

    Purchase accounting adjustments                   377                                       766                              1,508                3,065

    Executive transition costs                        771                                     1,989                              2,166                1,989

    Litigation                              167                                         -                                331                   -

    Service inventory overhead
     capitalization                           -                                        -                            (1,493)                  -
                                            ---                                      ---                             ------                 ---

    Total adjustments to
     GAAP operating loss                            $12,544                                   $25,726                            $61,273              $77,518

    Non-GAAP operating
     income                                         $12,064                                   $12,279                            $35,723              $14,524

    Non-GAAP operating income
     percentage                                      8.6%                                     8.2%                              6.7%                2.6%


    Non-GAAP Net Income                     Three Months Ended                                   Year Ended
                                            ------------------                                   ----------

                                      June 30,                    June 30,                              June 30,             June 30,

                                           2016                         2015                                   2016                  2015
                                           ----                         ----                                   ----                  ----


    GAAP net loss                                  $(2,340)                                $(15,657)                         $(31,884)           $(71,643)

    Adjustments:

    Stock based compensation expense                2,673                                     3,470                             14,792               17,405

    Acquisition and integration costs         -                                      923                               1,145              10,205

    Restructuring charge, net of
     reversal                                         998                                     9,819                             10,990                9,819

    Amortization of intangibles                     7,558                                     8,759                             31,834               35,035

    Purchase accounting adjustments                   377                                       766                              1,508                3,065

    Executive transition costs                        771                                     1,989                              2,166                1,989

    Litigation                              167                                         -                                331                   -

    Service inventory overhead
     capitalization                           -                                        -                            (1,493)                  -
                                            ---                                      ---                             ------                 ---

    Total adjustments to
     GAAP net loss                                  $12,544                                   $25,726                            $61,273              $77,518

    Non-GAAP net income                             $10,204                                   $10,069                            $29,389               $5,875


    Earnings per share

    Non-GAAP diluted net
     income per share                                 $0.10                                     $0.10                              $0.28                $0.06


    Shares used in diluted net income
     per share calculation

    Non-GAAP shares used                          107,275                                   101,205                            105,306              100,802


    Free Cash Flow                          Three Months Ended                                   Year Ended
                                            ------------------                                   ----------

                                      June 30,                    June 30,                              June 30,             June 30,

                                           2016                         2015                                   2016                  2015
                                           ----                         ----                                   ----                  ----


    Cash flow provided by
     operations                                     $11,451                                    $3,856                            $30,366              $37,423

    Less: PP&E CapEx spending                     (2,529)                                 $(1,594)                           (5,327)             (7,205)
                                                   ------                                   -------                             ------               ------

    Total free cash flow                             $8,922                                    $2,262                            $25,039              $30,218

Logo - http://photos.prnewswire.com/prnh/20140602/93419

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/extreme-networks-reports-fourth-quarter-and-fiscal-year-2016-financial-results-300308728.html

SOURCE Extreme Networks, Inc.