ARCHBOLD, Ohio, April 19, 2018 (GLOBE NEWSWIRE) -- Farmers & Merchants Bancorp, Inc. (Nasdaq:FMAO) today reported financial results for the 2018 first quarter ended March 31, 2018.

2018 First Quarter Financial Highlights Include (on a year-over-year basis unless noted):

  • 60 consecutive quarters of profitability
  • Total loans increased 8.2% to $834,737,000, and were up 1.4% from the fourth quarter
  • Net interest income after provision for loan losses increased 13.7% to $9,633,000
  • Net income increased 32.7% to $3,767,000
  • Earnings per basic and diluted share increased 32.3% to $0.41
  • Return on average assets was 1.35%, up from 1.07%
  • Return on average equity was 11.20%, up from 8.97%

Paul S. Siebenmorgen, President and Chief Executive Officer, stated, “I am pleased with the strong start to the new year as we continue to execute our growth-oriented business plan.  From 2007 to March 31, 2018, F&M has expanded its footprint by opening 11 new locations.  Total loans at these branches have grown from 7% of our loan portfolio to nearly 49% of our loan portfolio at March 31, 2018.  The success of F&M’s de novo growth strategy provides us with growing confidence in our real estate strategy and belief that there are many compelling markets around our core geographies that need the community oriented financial services F&M provides.  Most recently we opened our 25th full-service office in Findlay, Ohio. This full-service office will offer the latest banking technology to serve customers, enabling F&M to offer the benefits of both self-service video banking and the branch experience in one solution. I am pleased with the continued strength of our business, and expect 2018 to be another good year for F&M.” 

Income Statement
Net income for the first quarter ended March 31, 2018, was $3,767,000, or $0.41 per basic and diluted share, compared to the same period last year’s net income of $2,839,000, or $0.31 per basic and diluted share, which was adjusted for a two-for-one stock split paid in September 2017. The 32.7% improvement in net income for the 2018 first quarter was primarily due to a 13.7% increase in net interest income after provision for loan losses, partially offset by an 8.0% increase in noninterest expense.  As a result of the Tax Cuts and Job Act, the Bank’s tax rate was lowered which benefitted earnings.

Loan Portfolio and Asset Quality
Total loans at March 31, 2018, increased 8.2% to a record $834,737,000, compared to $771,206,000 at March 31, 2017, and up 1.4% from $823,024,000 at December 31, 2017.  The year-over-year improvement resulted primarily from an 8.5% increase in commercial real estate loans, a 7.0% increase in commercial and industrial loans, a 14.8% increase in agricultural loans, a 14.0% increase in consumer loans, and a 7.6% increase in agricultural real estate loans. 

The company’s provision for loan losses for the 2018 first quarter was $40,000, compared to $73,000 for the 2017 first quarter.

F&M’s loan quality remains strong as the allowance for loan losses to nonperforming loans was 755.2% at March 31, 2018, compared to 479.0% at March 31, 2017.  Net charge-offs for the quarter ended March 31, 2018, were $108,000, or 0.01% of average loans, compared to $7,000 or 0.00% of average loans for the quarter ended March 31, 2017.

Stockholders’ Equity and Dividends
Tangible stockholders’ equity increased to $130,668,000 at March 31, 2018, compared to $129,667,000 at December 31, 2017, and $122,984,000 at March 31, 2017.  On a per share basis, tangible stockholders’ equity at March 31, 2018, was $14.06, compared to $13.99 at December 31, 2017, and $13.31, at March 31, 2017. The increase in tangible stockholders’ equity is the result of growth in retained earnings due to increased profitability. At March 31, 2018, the company had a Tier 1 leverage ratio of 12.11%, compared to 11.81% at March 31, 2017. 

For the 2018 first quarter, the company declared cash dividends of $0.13 per share, which represents a dividend payout ratio of 31.7% compared to 37.1% for the same period last year.

Mr. Siebenmorgen concluded, “Economic trends remain stable within our local communities.  Loan demand was strong for the 2018 first quarter, compared to the same period last year, as total loans increased 8.2%, while non-performing assets declined 29.6%.  The year-over-year growth in loans was a result of strong demand across all our loan segments.  Net charge-offs for the quarter were very low at 0.01%, compared to last year when they were 0.00%.  Total interest income was up 14.6% during the 2018 first quarter, driven by loan growth and higher yield on earnings assets.  Overall, we are pleased with the direction we are headed, and optimistic favorable financial and business trends will continue in 2018, as we focus on proactively managing risk with asset growth, expanding market share in our Fort Wayne and Toledo markets, and executing our de-novo and acquisition growth strategies.”

About Farmers & Merchants State Bank:
The Farmers & Merchants State Bank is a local independent community bank that has been serving Northwest Ohio and Northeast Indiana since 1897. The Farmers & Merchants State Bank provides commercial banking, retail banking and other financial services through its 25 offices. Our locations are in Fulton, Defiance, Hancock, Henry, Lucas, Williams, and Wood counties in Northwest Ohio. In Northeast Indiana, we have offices located in DeKalb, Allen and Steuben counties.

Safe harbor statement
Farmers & Merchants Bancorp, Inc. ("F&M") wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management's expectations and comments, may not be based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M's SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC's website, www.sec.gov.

     
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME
(Unaudited) (in thousands of dollars, except per share data)
     
    Three Months Ended
    March 31, 2018
 March 31, 2017
Interest Income         
Loans, including fees $10,102  $8,700 
Debt securities:         
U.S. Treasury and government agencies 623   642 
Municipalities   281   315 
Dividends   55   42 
Federal funds sold   15   - 
Other      60     22 
Total interest income  11,136   9,721 
Interest Expense         
Deposits   1,319   1,030 
Federal funds purchased and securities sold       
under agreements to repurchase 124   113 
Borrowed funds     20     36 
Total interest expense    1,463     1,179 
Net Interest Income - Before Provision for Loan Losses 9,673   8,542 
Provision for Loan Losses     40     73 
Net Interest Income After Provision       
For Loan Losses   9,633   8,469 
Noninterest Income         
Customer service fees  1,466   1,481 
Other service charges and fees  1,012   871 
Net gain on sale of loans  132   201 
Net gain on sale of available-for-sale securities   -     31 
Total noninterest income  2,610   2,584 
Noninterest Expense         
Salaries and wages   3,310   3,001 
Employee benefits   1,136   922 
Net occupancy expense  387   413 
Furniture and equipment  507   472 
Data processing   331   311 
Franchise taxes   239   225 
ATM expense   312   305 
Advertising   186   175 
Net loss on sale of other assets owned 17   - 
FDIC assessment   87   83 
Mortgage servicing rights amortization 85   84 
Other general and administrative   1,043     1,080 
Total noninterest expense    7,640     7,071 
Income Before Income Taxes  4,603   3,982 
Income Taxes     836     1,143 
Net Income     3,767     2,839 
Other Comprehensive Income (Loss) (Net of Tax):       
Net unrealized gain (loss) on available-for-sale securities (2,471)  412 
Reclassification adjustment for gain on sale of available-for-sale
  securities
    -     (31)
Net unrealized gain (loss) on available-for-sale securities (2,471)  381 
Tax expense (benefit)    (519)    129 
Other comprehensive income (loss)   (1,952)    252 
Comprehensive Income $  1,815  $  3,091 
Earnings Per Share - Basic and Diluted (1)$  0.41  $  0.31 
Dividends Declared (1)  $  0.13  $  0.12 
           
(1) Share data has been adjusted to reflect a 2-for-1 stock split on September 20, 2017

 

 
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
 
   (in thousands of dollars)
   March 31, 2018
 December 31, 2017
   (Unaudited)
    
Assets         
Cash and due from banks  $39,349  $33,480 
Federal funds sold     559     987 
Total cash and cash equivalents   39,908   34,467 
          
Interest-bearing time deposits   4,019   4,018 
Securities - available-for-sale   192,859   196,398 
Other securities, at cost   3,717   3,717 
Loans held for sale   2,769   1,221 
Loans, net   827,937   816,156 
Premises and equipment   21,980   21,726 
Goodwill   4,074   4,074 
Mortgage servicing rights   2,313   2,299 
Other real estate owned   651   674 
Bank owned life insurance   14,604   14,523 
Other assets     8,911     7,736 
          
Total Assets  $  1,123,742  $  1,107,009 
Liabilities and Stockholders' Equity         
Liabilities         
Deposits         
Noninterest-bearing  $193,665  $199,114 
Interest-bearing         
NOW accounts   327,433   298,711 
Savings   245,895   233,949 
Time     186,345     187,566 
Total deposits   953,338   919,340 
          
Federal Funds Purchased and         
securities sold under agreements to repurchase   23,307   39,495 
Federal Home Loan Bank (FHLB) advances   5,000   5,000 
Dividend payable   1,193   1,193 
Accrued expenses and other liabilities     6,027     7,844 
Total liabilities     988,865     972,872 
          
Commitments and Contingencies         
          
Stockholders' Equity         
Common stock - No par value 20,000,000 shares authorized;         
issued and outstanding 10,400,000 shares 3/31/18 and 12/31/17 (1)   11,690   11,546 
Treasury stock - 1,134,020 shares 3/31/18, 1,134,120 shares 12/31/17 (1)   (12,158)  (12,160)
Retained earnings   139,483   136,577 
Accumulated other comprehensive loss     (4,138)    (1,826)
Total stockholders' equity     134,877     134,137 
          
Total Liabilities and Stockholders' Equity  $  1,123,742  $  1,107,009 
          
(1) Share data has been adjusted to reflect a 2-for-1 stock split on September 20, 2017         

 

  For the Three Months Ended 
  March 31 
Selected financial data 2018  2017 
Return on average assets 1.35%  1.07% 
Return on average equity11.20%  8.97% 
Yield on earning assets4.28%  3.98% 
Cost of interest bearing liabilities0.75%  0.65% 
Net interest spread3.53%  3.33% 
Net interest margin3.72%  3.50% 
Efficiency 61.88%  62.86% 
Dividend payout ratio31.67%  37.09% 
Tangible book value per share$14.06  $13.31  
Tier 1 Leverage Ratio12.11%  11.81% 
       
  March 31 
Loans 2018  2017 
(Dollar amounts in thousands)       
Commercial real estate$415,296  $382,758  
Agricultural real estate67,596   62,840  
Consumer real estate84,501   84,465  
Commercial and industrial123,439   115,415  
Agricultural99,836   86,950  
Consumer 38,569   33,840  
Industrial development bonds6,350   5,667  
Less: Net deferred loan fees and costs(850)  (729) 
Total loans$834,737  $771,206  
       
  March 31 
Asset quality data 2018  2017 
(Dollar amounts in thousands)        
Nonaccrual loans$900  $1,430  
Troubled debt restructuring$527  $551  
90 day past due and accruing$-  $-  
Nonperforming loans$900  $1,430  
Other real estate owned$651  $774  
Non-performing assets$1,551  $2,204  
       
(Dollar amounts in thousands)    
Allowance for loan and lease losses$6,800  $6,850  
Allowance for loan and lease losses/total loans0.81%  0.89% 
Net charge-offs:     
Quarter-to-date$108  $7  
Year-to-date$108  $7  
Net charge-offs to average loans    
Quarter-to-date0.01%  0.00% 
Year-to-date0.01%  0.00% 
Non-performing loans/total loans0.11%  0.19% 
Allowance for loan and lease losses/nonperforming loans755.19%  478.96% 
       
       
* All stock related values reported for 2017 have been adjusted for a 2 for 1 stock split completed on September 20, 2017.

  

Company Contact:Investor and Media Contact:
Marty Filogamo
Senior Vice President – Marketing Manager
Farmers & Merchants Bancorp, Inc.
(419) 445-3501 ext. 15435
mfilogamo@fm.bank 
Andrew M. Berger
Managing Director
SM Berger & Company, Inc.
(216) 464-6400
andrew@smberger.com

 

Primary Logo