Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Fevertree Drinks PLC    FEVR   GB00BRJ9BJ26

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Sales34,759,3102129147164
EBITDA10,018,235,841,546,851,6
Operating profit (EBIT)9,2017,334,440,345,350,1
Pre-Tax Profit (EBT)2,5216,834,339,041,444,7
Net income1,3013,327,530,532,936,5
P/E ratio11352,248,162,457,052,3
EPS (GBp )1,5411,523,727,029,532,2
Dividend per Share (GBp )0,303,086,257,107,918,78
Yield0,17%0,51%0,55%0,42%0,47%0,52%
Reference price (GBp )173.55991139168416841684
Announcement Date03/23/2015
11:56am
03/14/2016
08:38am
03/21/2017
10:26am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Debt------
Finance3,3211,626,936,270,797,8
Operating income (EBITDA)10,018,235,841,546,851,6
Leverage
(Debt/EBITDA)
------
Capital Expenditure0,270,360,820,951,021,10
Book Value Per Share (BVPS)------
Cash Flow per Share--17,8 PNC23,4 PNC29,5 PNC33,1 PNC
Announcement Date03/23/2015
11:56am
03/14/2016
08:38am
03/21/2017
10:26am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 1 941 M GBP -
Entreprise Value (EV) 1 904 M GBP 1 870 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 62,4x 57,0x
Capitalization / Revenue 15,0x 13,2x
EV / Revenue 14,7x 12,7x
EV / EBITDA 45,9x 40,0x
Yield (DPS / Price) 0,42% 0,47%
Price to book (Price / BVPS) - -
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 31,2% 30,8%
operating Leverage (Delta EBIT / Delta Sales) 0,65x 0,89x
Net Margin (Net Profit / Revenue) 23,6% 22,4%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 27,8% 23,8%
Rate of Dividend 26,3% 26,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   0,74% 0,70%
Cash Flow / Sales 20,8% 23,1%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) -0,87x -1,51x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend