FARMINGTON, Conn., July 18, 2018 (GLOBE NEWSWIRE) -- First Connecticut Bancorp, Inc. (NASDAQ:FBNK), the holding company for Farmington Bank, reported a 35% increase in net income of $6.7 million or $0.42 diluted earnings per share for the quarter ended June 30, 2018 compared to net income of $5.0 million or $0.32 diluted earnings per share for the quarter ended June 30, 2017. 

Net income on a core earnings basis was $7.4 million, or $0.46 diluted core earnings per share for the quarter ended June 30, 2018 compared to $5.0 million, or $0.31 diluted core earnings per share for the quarter ended June 30, 2017.  Core earnings exclude non-recurring items. 

On June 19, 2018, First Connecticut Bancorp, Inc. (“FCB”) announced its entry into a definitive Agreement and Plan of Merger with People’s United Financial, Inc. ("People's United"), pursuant to which FCB will merge with and into People's United.  Completion of the transaction is subject to customary closing conditions, including receipt of regulatory approvals and the approval of First Connecticut Bancorp, Inc. shareholders.

“I am pleased to report solid core second quarter earnings for the company. As indicated earnings were impacted by certain one-time charges related to our acquisition by Peoples United Financial, Inc. The Board of Directors and Senior Management have always focused on shareholder value and we believe this acquisition maximized shareholder value at a time when, we believe, the operating paradigm is changing for smaller community banks. I would also like to thank our dedicated employees who executed our strategy, which maximized our results for shareholders” stated John J. Patrick Jr., First Connecticut Bancorp’s Chairman, President and CEO.

Financial Highlights

  • Net interest income increased $1.1 million to $22.0 million in the second quarter of 2018 compared to the linked quarter and increased $2.2 million compared to the second quarter of 2017.
  • Organic loan growth remained strong during the second quarter of 2018 as loans increased $106.6 million to $2.9 billion at June 30, 2018 primarily due to an $81.9 million increase in residential real estate loans.  Loans increased $256.7 million or 10% from a year ago. 
  • Asset quality remained strong as loan delinquencies 30 days and greater represented 0.44% of total loans at June 30, 2018 compared to 0.46% of total loans at March 31, 2018 and 0.60% of total loans at June 30, 2017.  Non-accrual loans represented 0.41% of total loans at June 30, 2018 compared to 0.46% of total loans at March 31, 2018 and 0.60% of total loans at June 30, 2017. 
  • Overall deposits remained flat at $2.4 billion in the second quarter of 2018 compared to the linked quarter and increased $198.8 million or 9% from a year ago.
  • Loans to deposits ratio was 120% for the quarter ended June 30, 2018 compared to 115% in the linked quarter and 119% in the second quarter of 2017.
  • Checking accounts grew by 7% or 4,023 net new accounts from a year ago.
  • Net interest margin was 2.90% in the second quarter of 2018 and in the linked quarter and 2.92% in the prior year quarter.
  • Efficiency ratio was 63.96% in the second quarter of 2018 compared to 67.54% in the linked quarter and 66.31% in the prior year quarter.
  • Noninterest expense to average assets was 2.01% in the second quarter of 2018 compared to 2.10% in the linked quarter and 2.12% in the prior year quarter.
  • Tangible book value per share was $17.60 for the quarter ended June 30, 2018 compared to $17.32 on a linked quarter basis and $16.86 at June 30, 2017.
  • The allowance for loan losses represented 0.78% of total loans at June 30, 2018 compared to 0.80% of total loans at March 31, 2018 and 0.83% at June 30, 2017. 
  • The Company paid a quarterly cash dividend of $0.17 per share during the second quarter, an increase of $0.01 compared to the linked quarter and an increase of $0.05 from a year ago.

Second quarter 2018 compared with first quarter 2018

Net interest income

  • Net interest income increased $1.1 million to $22.0 million in the second quarter of 2018 compared to the linked quarter primarily due to a $106.5 million increase in the average loans balance and a 8 basis point increase in the loan yield to 3.84% offset by a $939,000 increase in interest expense.
  • Net interest margin was 2.90% in both the second quarter of 2018 and in the linked quarter.
  • The cost of interest-bearing liabilities increased 10 basis points to 1.07% in the second quarter of 2018 compared to 0.97% in the linked quarter.

Provision for loan losses

  • Provision for loan losses was $69,000 for the second quarter of 2018 compared to $465,000 for the linked quarter. 
  • Net charge-offs in the quarter were $17,000 or 0.00% to average loans (annualized) compared to $293,000 or 0.04% to average loans (annualized) in the linked quarter.
  • The allowance for loan losses represented 0.78% of total loans at June 30, 2018 and 0.80% of total loans at March 31, 2018. 

Noninterest income

  • Total noninterest income increased $117,000 to $3.3 million in the second quarter of 2018 compared to $3.1 million in the linked quarter.
  • Other noninterest income includes swap fees totaling $574,000 in the second quarter of 2018 compared to $624,000 in the linked quarter.

Noninterest expense

  • Noninterest expense increased $780,000 to $17.0 million in the second quarter of 2018 compared to the linked quarter primarily due to increases in other operating expenses.
  • Other operating expenses increased to $3.9 million primarily due to a $451,000 other real estate owned writedown, a $211,000 software termination buyout fee and $210,000 in acquisition related expenses.

Income tax expense

Income tax expense was $1.4 million in the second quarter of 2018 and in the linked quarter. 

Second quarter 2018 compared with second quarter 2017

Net interest income

  • Net interest income increased $2.2 million or 11% to $22.0 million in the second quarter of 2018 compared to the prior year quarter due primarily to a $249.1 million increase in the average loans balance and a 19 basis point increase in the loans yield to 3.84% offset by a $2.2 million increase in interest expense.  
  • Net interest margin was 2.90% in the second quarter of 2018 compared to 2.92% in the prior year quarter.  The Tax Act negatively affected the net interest margin by 4 basis points on a tax-equivalent basis in the second quarter of 2018. 
  • The cost of interest-bearing liabilities increased 28 basis points to 1.07% in the second quarter of 2018 compared to 0.79% in the prior year quarter.

Provision for loan losses

  • Provision for loan losses was $69,000 for the second quarter of 2018 compared to $710,000 for the prior year quarter.
  • Net charge-offs in the quarter were $17,000 or 0.00% to average loans (annualized) compared to $22,000 or 0.00% to average loans (annualized) in the prior year quarter.
  • The allowance for loan losses represented 0.78% of total loans at June 30, 2018 and 0.83% of total loans at June 30, 2018. 

Noninterest income

  • Total noninterest income was $3.3 million in the second quarter of 2018 compared to $3.9 million in the prior year quarter.
  • Net gain on loans sold decreased to $341,000 from $711,000 primarily due to a decrease in volume of loans sold.
  • Bank owned life insurance income decreased $257,000 primarily due to receiving $271,000 in death benefit proceeds in the prior year quarter.
  • Other noninterest income includes swap fees totaling $574,000 compared to $562,000 in the prior year quarter.

Noninterest expense

  • Noninterest expense increased $1.1 million to $17.0 million in the second quarter of 2018 compared to the prior year quarter primarily due to a $1.1 million increase in other operating expenses.
  • Other operating expenses increased $1.1 million to $3.9 million primarily due to a $451,000 other real estate owned writedown, a $211,000 software termination buyout fee and $210,000 in acquisition related expenses.

Income tax expense

Income tax expense was $1.4 million in the second quarter of 2018 compared to $2.1 million in the prior year quarter. As a result of the Tax Act, the Company’s federal tax rate was lowered from 35% to 21% beginning in the first quarter of 2018.

June 30, 2018 compared to June 30, 2017

Financial Condition

  • Total assets increased $283.7 million or 10% at June 30, 2018 to $3.3 billion compared to $3.0 billion at June 30, 2017, reflecting a $256.1 million increase in net loans.
  • Our investment portfolio totaled $185.0 million at June 30, 2018 compared to $156.2 million at June 30, 2017, an increase of $28.8 million.
  • Net loans increased $256.1 million or 10% at June 30, 2018 to $2.9 billion compared to $2.6 billion at June 30, 2017 due to our continued focus on commercial and residential lending.
  • Deposits increased $198.8 million or 9% to $2.4 billion at June 30, 2018 compared to $2.2 billion at June 30, 2017 primarily due to an increase in retail deposits as we continue to develop and grow relationships in the geographical areas we serve.  We had municipal deposit balances totaling $354.5 million and $351.3 million at June 30, 2018 and 2017, respectively. 
  • Federal Home Loan Bank of Boston advances increased $68.0 million to $457.5 million at June 30, 2018 compared to $389.5 million at June 30, 2017. 

Asset Quality

  • At June 30, 2018 the allowance for loan losses represented 0.78% of total loans and 190.12% of non-accrual loans, compared to 0.80% of total loans and 175.73% of non-accrual loans at March 31, 2018 and 0.83% of total loans and 137.54% of non-accrual loans at June 30, 2017.
  • Loan delinquencies 30 days and greater represented 0.44% of total loans at June 30, 2018 compared to 0.46% of total loans at March 31, 2018 and 0.60% of total loans at June 30, 2017.
  • Non-accrual loans represented 0.41% of total loans at June 30, 2018 compared to 0.46% of total loans at March 31, 2018 and 0.60% of total loans at June 30, 2017.
  • Net charge-offs in the quarter were $17,000 or 0.00% to average loans (annualized) compared to $293,000 or 0.04% to average loans (annualized) in the linked quarter and $22,000 or 0.00% to average loans (annualized) in the prior year quarter.

Capital and Liquidity

  • The Company remained well-capitalized with an estimated total capital to risk-weighted asset ratio of 12.23% at June 30, 2018. 
  • Tangible book value per share is $17.60 compared to $17.32 on a linked quarter basis and $16.86 at June 30, 2017.
  • The Company had 600,945 shares remaining to repurchase at June 30, 2018 from prior regulatory approval. Repurchased shares are held as treasury stock and will be available for general corporate purposes. 
  • At June 30, 2018, the Company continued to have adequate liquidity including significant unused borrowing capacity at the Federal Home Loan Bank of Boston and the Federal Reserve Bank, as well as access to funding through brokered deposits and pre-approved unsecured lines of credit.

About First Connecticut Bancorp, Inc.

First Connecticut Bancorp, Inc. (NASDAQ:FBNK) is a Maryland-chartered stock holding company that wholly owns Farmington Bank. Farmington Bank is a full-service, community bank with 25 branch locations throughout central Connecticut and western Massachusetts, offering commercial and residential lending as well as wealth management services. Established in 1851, Farmington Bank is a diversified consumer and commercial bank with an ongoing commitment to contribute to the betterment of the communities in our region. For more information regarding the Bank’s products and services and for First Connecticut Bancorp, Inc. investor relations information, please visit www.farmingtonbankct.com.

Additional Information for Stockholders

In connection with the proposed merger, People's United will file with the Securities and Exchange Commission ("SEC") a Registration Statement on Form S-4 that will include a Proxy Statement of FCB and a Prospectus of People's United, as well as other relevant documents concerning the proposed transaction.  This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval.  Stockholders are urged to read the Registration Statement, the Proxy Statement of FCB and Prospectus of People's United regarding the merger when it becomes available and any other relevant documents filed with the SEC, as well as any amendments or supplements to those documents, because they will contain important information.  A free copy of the Proxy Statement/Prospectus, as well as other filings containing information about FCB and People's United, may be obtained at the SEC's Internet site (http://www.sec.gov).  A definitive copy of the Proxy Statement/Prospectus will also be sent to the FCB stockholders seeking any required stockholder approval. You will also be able to obtain these documents, free of charge, from FCB by accessing FCB's website at www.firstconnecticutbancorp.com under the tab "SEC Filings" and then under the heading "Documents" or from People's United at www.peoples.com under the tab "Investor Relations" and then under the heading "Financial Information."  Alternatively, these documents, when available, can be obtained free of charge from FCB upon written request to First Connecticut Bancorp, Inc. Investor Relations, One Farm Glen Boulevard, Farmington, Connecticut 06032, by calling (860) 284-6359, or by sending an email to investor-relations@firstconnecticutbancorp.com, or from People's United upon written request to People's United Financial, Inc., 850 Main Street, Bridgeport, Connecticut 06604, Attn: Investor Relations, by calling (203) 338-4581, or by sending an email to andrew.hersom@peoples.com.

FCB and People's United and certain of their directors and executive officers may be deemed to be participants in the solicitation of proxies from the stockholders of FCB in connection with the proposed merger.  Information about the directors and executive officers of FCB is set forth in the proxy statement for FCB's 2018 annual meeting of stockholders, as filed with the SEC on a Schedule 14A on March 30, 2018.  Information about the directors and executive officers of People's United is set forth in the proxy statement for People's United's 2018 annual meeting of stockholders, as filed with the SEC on a Schedule 14A on March 7, 2018.  Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the Proxy Statement/Prospectus regarding the proposed merger when it becomes available.  Free copies of this document may be obtained as described in the preceding paragraph.

Forward Looking Statements

In addition to historical information, this earnings release may contain forward-looking statements for purposes of applicable securities laws. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Such forward-looking statements may or may not include words such as “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Forward-looking statements are subject to numerous assumptions, risks and uncertainties. There are a number of important factors described in documents previously filed by the Company with the Securities and Exchange Commission, and other factors that could cause the Company's actual results to differ materially from those contemplated by such forward-looking statements. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Measures

In addition to evaluating the Company’s financial performance in accordance with U.S. generally accepted accounting principles (“GAAP”), management routinely supplements their evaluation with an analysis of certain non-GAAP financial measures, such as core net income, the efficiency ratio and tangible book value per share. A reconciliation to the most directly comparable GAAP financial measure; net income in the case of core net income and the efficiency ratio and stockholders’ equity in the case of tangible book value per share, appears in the accompanying Reconciliation of Non-GAAP Financial Measures table.

We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position. Specifically, we provide measures based on what we believe are our operating earnings on a consistent basis and exclude non-core operating items which affect the GAAP reporting of results of operations. The Company believes that core net income is useful for both investors and management to understand the effects of items that are non-recurring and infrequent in nature. The Company believes that the efficiency ratio, which measures the costs expended to generate a dollar of revenue, is useful in the assessment of financial performance, including non-interest expense control. The Company believes that tangible book value per share is useful to evaluate the relative strength of the Company’s capital position. The Company does not have goodwill and intangible assets for any of the periods presented. As such, tangible book value per common share is equal to book value per common share.

We utilize these measures for internal planning and forecasting purposes. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure.

 

First Connecticut Bancorp, Inc.
Selected Financial Data (Unaudited)

 At or for the Three Months Ended
 June 30, March 31, December  31, September 30, June 30,
(Dollars in thousands, except per share data) 2018   2018   2017   2017   2017 
Selected Financial Condition Data:         
          
Total assets$  3,275,838  $  3,137,645  $  3,055,050  $  3,001,679  $  2,992,126 
Cash and cash equivalents    36,968     26,452     35,350     44,475     46,551 
Debt securities held-to-maturity, at amortized cost   86,981     80,977     74,985     56,848     50,655 
Debt securities available-for-sale, at fair value   98,010     89,107     80,358     80,355     105,503 
Federal Home Loan Bank of Boston stock, at cost   22,195     17,665     15,537     15,954     19,583 
Loans, net   2,900,714     2,794,187     2,725,633     2,676,411     2,644,618 
Deposits   2,443,806     2,443,357     2,434,100     2,382,551     2,245,004 
Federal Home Loan Bank of Boston advances   457,457     355,457     255,458     271,458     389,458 
Total stockholders' equity   281,864     276,861     272,459     273,193     268,836 
Allowance for loan losses   22,672     22,620     22,448     22,202     22,037 
Non-accrual loans   11,925     12,872     15,792     15,305     16,022 
Non-performing assets (1)   13,638     15,036     15,792     15,305     16,022 
Impaired loans   28,814     28,383     30,194     29,924     30,007 
Loan delinquencies 30 days and greater   12,797     13,036     17,254     17,808     16,059 
          
Selected Operating Data:         
          
Interest income$  28,471  $  26,463  $  25,551  $  25,604  $  24,116 
Interest expense   6,480     5,541     5,023     4,756     4,293 
Net interest income   21,991     20,922     20,528     20,848     19,823 
Provision for loan losses   69     465     299     217     710 
Net interest income after provision for loan losses   21,922     20,457     20,229     20,631     19,113 
Noninterest income   3,262     3,145     3,158     3,300     3,876 
Noninterest expense    17,019     16,239     15,387     15,919     15,878 
Income before income taxes   8,165     7,363     8,000     8,012     7,111 
Income tax expense   1,435     1,352     7,503     2,415     2,109 
Net income$  6,730  $  6,011  $  497  $  5,597  $  5,002 
          
Performance Ratios (annualized):         
          
Return on average assets 0.84%  0.78%  0.07%  0.74%  0.68%
Core return on average assets 0.92%  0.78%  0.73%  0.73%  0.68%
Return on average equity 9.56%  8.68%  0.72%  8.17%  7.43%
Core return on average equity 10.53%  8.65%  7.86%  8.01%  7.36%
Net interest rate spread (2)  2.67%  2.69%  2.71%  2.77%  2.74%
Net interest rate margin (3)  2.90%  2.90%  2.91%  2.95%  2.92%
Non-interest expense to average assets (4)  2.01%  2.10%  2.05%  2.11%  2.12%
Efficiency ratio (5) 63.96%  67.54%  65.06%  66.38%  66.31%
Average interest-earning assets to average         
  interest-bearing liabilities 127.48%  128.49%  129.44%  128.50%  128.46%
Loans to deposits 120%  115%  113%  113%  119%
          
Asset Quality Ratios:         
          
Allowance for loan losses as a percent of total loans 0.78%  0.80%  0.82%  0.82%  0.83%
Allowance for loan losses as a percent of         
  non-accrual loans 190.12%  175.73%  142.15%  145.06%  137.54%
Net charge-offs (recoveries) to average loans (annualized) 0.00%  0.04%  0.01%  0.01%  0.00%
Non-accrual loans as a percent of total loans 0.41%  0.46%  0.58%  0.57%  0.60%
Non-performing assets as a percent of total assets 0.42%  0.48%  0.52%  0.51%  0.54%
Loan delinquencies 30 days and greater as a         
  percent of total loans 0.44%  0.46%  0.63%  0.66%  0.60%
          
Per Share Related Data:         
          
Basic earnings per share$  0.44  $  0.39  $  0.03  $  0.37  $  0.33 
Diluted earnings per share$  0.42  $  0.38  $  0.03  $  0.35  $  0.32 
Dividends declared per share$  0.17  $  0.16  $  0.15  $  0.14  $  0.12 
Tangible book value (6)$  17.60  $  17.32  $  17.08  $  17.12  $  16.86 
Common stock shares outstanding   16,012,664     15,984,932     15,952,946     15,952,946     15,942,614 
Weighted-average basic shares outstanding   15,260,635     15,214,839     15,174,285     15,143,379     15,107,190 
Weighted-average diluted shares outstanding   15,942,471     15,900,088     15,882,690     15,820,659     15,791,112 
          
          
(1) Consists of non-accruing loans including non-accruing loans identified as troubled debt restructurings, loans past due more than 90 days and still accruing interest and other real estate owned.
(2) Represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities on a tax-equivalent basis.
(3) Represents tax-equivalent net interest income as a percent of average interest-earning assets. 
(4) Represents core noninterest expense annualized divided by average assets.  See "Reconciliation of Non-GAAP Financial Measures" table. 
(5) Represents core noninterest expense divided by the sum of core net interest income and core noninterest income. 
See "Reconciliation of Non-GAAP Financial Measures" table. 
(6) Represents ending stockholders’ equity less goodwill and intangible assets (excluding mortgage servicing rights) divided by ending common shares outstanding.
The Company does not have goodwill and intangible assets for any of the periods presented.  See "Reconciliation of Non-GAAP Financial Measures" table.
 
 

First Connecticut Bancorp, Inc.
Selected Financial Data (Unaudited)

 At or for the Three Months Ended 
 June 30, March 31, December 31, September 30, June 30, 
(Dollars in thousands) 2018   2018   2017   2017   2017  
Capital Ratios:          
           
Equity to total assets at end of period 8.60%  8.82%  8.93%  9.10%  8.98% 
Average equity to average assets 8.76%  8.96%  9.23%  9.10%  9.18% 
Total Capital (to Risk Weighted Assets) 12.23%* 12.38%  12.38%  12.50%  12.45% 
Tier I Capital (to Risk Weighted Assets) 11.34%* 11.47%  11.45%  11.57%  11.53% 
Common Equity Tier I Capital  11.34%* 11.47%  11.45%  11.57%  11.53% 
Tier I Leverage Capital (to Average Assets) 8.99%* 9.17%  9.23%  9.23%  9.36% 
Total equity to total average assets 8.78%  8.96%  9.05%  9.07%  9.17% 
           
* Estimated          
           
Loans and Allowance for Loan Losses:          
           
Real estate          
Residential$  1,141,015  $  1,059,116  $  989,366  $  969,679  $  962,732  
Commercial   1,085,903     1,071,485     1,063,755     1,028,930     1,020,560  
Construction   94,615     98,469     90,059     86,713     74,063  
Commercial   435,034     417,660     429,116     436,172     431,243  
Home equity line of credit   155,853     159,030     165,070     166,791     168,278  
Other   5,039     5,240     5,650     5,733     5,410  
Total loans 2,917,459   2,811,000   2,743,016   2,694,018   2,662,286  
Net deferred loan costs  5,927   5,807     5,065     4,595     4,369  
Loans 2,923,386   2,816,807     2,748,081     2,698,613     2,666,655  
Allowance for loan losses  (22,672)  (22,620)    (22,448)    (22,202)    (22,037) 
Loans, net$  2,900,714  $  2,794,187  $  2,725,633  $  2,676,411  $  2,644,618  
           
Deposits:          
           
Noninterest-bearing demand deposits$  478,319  $  443,555  $  473,428  $  437,372  $  445,049  
Interest-bearing          
NOW accounts 570,952   625,362   623,135     652,631     547,868  
Money market 564,810   587,389   559,297     549,674     522,070  
Savings accounts 250,194   242,377   237,380     233,330     241,898  
Certificates of deposit 579,531   544,674   540,860     509,544     488,119  
Total interest-bearing deposits   1,965,487     1,999,802     1,960,672     1,945,179     1,799,955  
Total deposits$  2,443,806  $  2,443,357  $  2,434,100  $  2,382,551  $  2,245,004  
           
           

First Connecticut Bancorp, Inc.
Consolidated Statements of Condition (Unaudited)

 June 30, March 31, June 30,
  2018   2018   2017 
(Dollars in thousands)     
Assets     
Cash and due from banks$  36,028  $  25,385  $  37,308 
Interest bearing deposits with other institutions 940   1,067   9,243 
Total cash and cash equivalents 36,968   26,452   46,551 
Debt securities held-to-maturity, at amortized cost 86,981   80,977   50,655 
Debt securities available-for-sale, at fair value 98,010   89,107   105,503 
Loans held for sale 5,331   5,980   2,537 
Loans (1) 2,923,386   2,816,807   2,666,655 
Allowance for loan losses (22,672)  (22,620)  (22,037)
Loans, net 2,900,714   2,794,187   2,644,618 
Premises and equipment, net 16,965   17,007   17,609 
Federal Home Loan Bank of Boston stock, at cost 22,195   17,665   19,583 
Accrued income receivable 9,913   9,043   7,939 
Bank-owned life insurance 58,193   57,852   56,802 
Deferred income taxes 7,724   7,763   13,970 
Prepaid expenses and other assets 32,844   31,612   26,359 
           Total assets$  3,275,838  $  3,137,645  $  2,992,126 
      
Liabilities and Stockholders' Equity     
Deposits     
Interest-bearing$  1,965,487  $  1,999,802  $  1,799,955 
Noninterest-bearing 478,319   443,555   445,049 
  2,443,806   2,443,357   2,245,004 
Federal Home Loan Bank of Boston advances 457,457   355,457   389,458 
Repurchase agreement borrowings -   -   10,500 
Repurchase liabilities 40,374   16,851   36,101 
Accrued expenses and other liabilities 52,337   45,119   42,227 
           Total liabilities 2,993,974   2,860,784   2,723,290 
      
Stockholders' Equity     
Common stock 181   181   181 
Additional paid-in-capital 186,776   186,269   184,871 
Unallocated common stock held by ESOP (9,043)  (9,290)  (10,053)
Treasury stock, at cost (28,802)  (29,204)  (29,770)
Retained earnings 140,228   136,303   129,972 
Accumulated other comprehensive loss (7,476)  (7,398)  (6,365)
           Total stockholders' equity 281,864   276,861   268,836 
           Total liabilities and stockholders' equity$  3,275,838  $  3,137,645  $  2,992,126 
      
(1) Loans include net deferred fees and unamortized premiums of $5.9 million, $5.8 million and $4.4 million at June 30, 2018, March 31, 2018 and June 30, 2017, respectively.
 
 

First Connecticut Bancorp, Inc.
Consolidated Statements of Income (Unaudited)

           
 Three Months Ended Six Months Ended 
 June 30, March 31, June 30, June 30, 
(Dollars in thousands, except per share data) 2018  2018  2017  2018  2017 
Interest income          
Interest and fees on loans          
Mortgage$  21,560 $  19,927 $  18,056 $  41,487 $  35,614 
Other 5,672  5,465  5,209  11,137  10,156 
Interest and dividends on investments          
United States Government and agency obligations   954    797  598    1,751    1,072 
Other bonds   -     -   7    -     14 
Corporate stocks   258    241  216    499    415 
Other interest income   27    33  30    60    57 
            Total interest income 28,471  26,463  24,116  54,934  47,328 
           
Interest expense          
Deposits   4,702    4,339  3,026    9,041    5,937 
Interest on borrowed funds   1,771    1,119  1,164    2,890    2,113 
Interest on repo borrowings   -     74  96    74    191 
Interest on repurchase liabilities   7    9  7    16    14 
           Total interest expense 6,480  5,541  4,293  12,021  8,255 
           Net interest income 21,991  20,922  19,823  42,913  39,073 
Provision for loan losses 69  465  710  534  1,035 
           Net interest income          
              after provision for loan losses 21,922  20,457  19,113  42,379  38,038 
           
Noninterest income          
Fees for customer services   1,718    1,657  1,572    3,375  3,078 
Net gain on loans sold   341    288  711    629    1,127 
Brokerage and insurance fee income   63    58  55    121    105 
Bank owned life insurance income   341    341  598    682    917 
Other   799    801  940    1,600    1,814 
           Total noninterest income 3,262  3,145  3,876  6,407  7,041 
           
Noninterest expense          
Salaries and employee benefits (1)   9,704    9,772  9,848    19,476    18,986 
Occupancy expense   1,315    1,329  1,187    2,644    2,500 
Furniture and equipment expense   947    948  985    1,895    1,969 
FDIC assessment   422    424  410    846    838 
Marketing   767    605  708    1,372    1,275 
Other operating expenses (1)   3,864    3,161  2,740    7,025    5,462 
           Total noninterest expense 17,019  16,239  15,878  33,258  31,030 
           Income before income taxes 8,165  7,363  7,111  15,528  14,049 
Income tax expense 1,435  1,352  2,109  2,787  3,954 
           Net income$  6,730 $  6,011 $  5,002 $  12,741 $  10,095 
           
Earnings per share:           
Basic$  0.44 $  0.39 $  0.33 $  0.83 $  0.67 
Diluted   0.42    0.38    0.32    0.80    0.64 
Weighted average shares outstanding:          
Basic   15,260,635    15,214,839    15,107,190   15,237,994   15,087,721 
Diluted   15,942,471    15,900,088    15,791,112   15,921,527   15,741,500 
           
(1) Prior period presentation reflects a reclassification of certain pension related costs between salaries and employee benefits and other operating expenses in accordance with ASU 2017-07. 
 
 

First Connecticut Bancorp, Inc.
Consolidated Average Balances, Yields and Rates (Unaudited)

 For The Three Months Ended
 June 30, 2018 March 31, 2018 June 30, 2017
 Average
Balance
Interest and
Dividends (1)
Yield/
Cost
 Average
Balance
Interest and
Dividends (1)
Yield/
Cost
 Average
Balance
Interest and
Dividends (1)
Yield/
Cost
(Dollars in thousands)           
Interest-earning assets:           
Loans$  2,878,570 $  27,537  3.84% $  2,772,063 $  25,692  3.76% $  2,629,493 $  23,900  3.65%
Securities    187,681    1,010  2.16%    175,912    851  1.96%    157,230    659  1.68%
Federal Home Loan Bank of Boston stock   19,566    202  4.14%    14,986    187  5.06%    18,056    162  3.60%
Federal funds and other earning assets    915    27  11.84%    2,140    33  6.25%    7,715    30  1.56%
Total interest-earning assets    3,086,732    28,776  3.74%    2,965,101    26,763  3.66%    2,812,494    24,751  3.53%
Noninterest-earning assets    125,358      126,282      120,308  
Total assets $  3,212,090   $  3,091,383   $  2,932,802  
            
Interest-bearing liabilities:           
NOW accounts$  609,571 $  1,072  0.71% $  664,211 $  1,145  0.70% $  595,350 $  574  0.39%
Money market   584,667    1,388  0.95%    568,362    1,317  0.94%    525,266    979  0.75%
Savings accounts    247,015    66  0.11%    234,660    63  0.11%    242,009    63  0.10%
Certificates of deposit    581,263    2,176  1.50%    538,189    1,814  1.37%    471,905    1,410  1.20%
Total interest-bearing deposits    2,022,516    4,702  0.93%    2,005,422    4,339  0.88%    1,834,530    3,026  0.66%
Federal Home Loan Bank of Boston Advances   372,128    1,771  1.91%    261,580    1,119  1.73%    315,665    1,164  1.48%
Repurchase agreement borrowings   -     -   0.00%    8,467    74  3.54%    10,500    96  3.67%
Repurchase liabilities    26,623    7  0.11%    32,104    9  0.11%    28,728    7  0.10%
Total interest-bearing liabilities    2,421,267    6,480  1.07%    2,307,573    5,541  0.97%    2,189,423    4,293  0.79%
Noninterest-bearing deposits   458,686      451,067      431,336  
Other noninterest-bearing liabilities    50,639      55,634      42,857  
Total liabilities    2,930,592      2,814,274      2,663,616  
Stockholders' equity   281,498      277,109      269,186  
Total liabilities and stockholders' equity$  3,212,090   $  3,091,383   $  2,932,802  
            
Tax-equivalent net interest income  $  22,296     $  21,222     $  20,458  
Less: tax-equivalent adjustment     (305)       (300)       (635) 
Net interest income  $  21,991     $  20,922     $  19,823  
            
Net interest rate spread (2)    2.67%    2.69%    2.74%
Net interest-earning assets (3) $  665,465   $  657,528   $  623,071  
Net interest margin (4)    2.90%    2.90%    2.92%
Average interest-earning assets to average interest-bearing liabilities            
    127.48%     128.49%     128.46% 
            
(1) On a fully-tax equivalent basis calculated using a federal income tax rate of 21% for three months ended June 30, 2018 and March 31, 2018 and 35% for the three months ended June 30, 2017. 
(2) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities on a tax-equivalent basis. 
(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. 
(4) Net interest margin represents tax-equivalent net interest income divided by average total interest-earning assets. 
 
 

First Connecticut Bancorp, Inc.
Consolidated Average Balances, Yields and Rates (Unaudited)

 For The Six Months Ended June 30, 
  2018   2017  
 Average
Balance
Interest and
Dividends (1)
Yield/
Cost
 Average
Balance
Interest and
Dividends (1)
Yield/
Cost
 
(Dollars in thousands)        
Interest-earning assets:        
Loans$  2,825,611 $  53,229  3.80% $  2,603,041 $  47,001  3.64% 
Securities    181,592    1,861  2.07%    150,119    1,188  1.60% 
Federal Home Loan Bank of Boston stock   17,289    389  4.54%    17,116    313  3.69% 
Federal funds and other earning assets    1,524    60  7.94%    7,037    57  1.63% 
Total interest-earning assets    3,026,016    55,539  3.70%    2,777,313    48,559  3.53% 
Noninterest-earning assets    126,054      119,211   
Total assets $  3,152,070   $  2,896,524   
         
Interest-bearing liabilities:        
NOW accounts$  636,740 $  2,217  0.70% $  598,970 $  1,102  0.37% 
Money market   576,560    2,705  0.95%    527,326    1,949  0.75% 
Savings accounts    240,872    129  0.11%    236,766    124  0.11% 
Certificates of deposit    559,845    3,990  1.44%    469,393    2,762  1.19% 
Total interest-bearing deposits    2,014,017    9,041  0.91%    1,832,455    5,937  0.65% 
Federal Home Loan Bank of Boston Advances   317,159    2,890  1.84%    280,822    2,113  1.52% 
Repurchase agreement borrowings   4,210    74  3.54%    10,500    191  3.67% 
Repurchase liabilities    29,348    16  0.11%    26,866    14  0.11% 
Total interest-bearing liabilities    2,364,734    12,021  1.03%    2,150,643    8,255  0.77% 
Noninterest-bearing deposits   454,897      432,192   
Other noninterest-bearing liabilities    53,123      46,352   
Total liabilities    2,872,754      2,629,187   
Stockholders' equity   279,316      267,337   
Total liabilities and stockholders' equity$  3,152,070   $  2,896,524   
         
Tax-equivalent net interest income  $  43,518     $  40,304   
Less: tax-equivalent adjustment     (605)       (1,231)  
Net interest income  $  42,913     $  39,073   
         
Net interest rate spread (2)    2.67%    2.76% 
Net interest-earning assets (3) $  661,282   $  626,670   
Net interest margin (4)    2.90%    2.93% 
Average interest-earning assets to average interest-bearing liabilities         
    127.96%     129.14%  
         
(1) On a fully-tax equivalent basis calculated using a federal income tax rate of 21% for six months ended June 30, 2018 and 35% for the six months ended June 30, 2017. 
(2) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities on a tax-equivalent basis. 
(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.  
(4) Net interest margin represents tax-equivalent net interest income divided by average total interest-earning assets.  
  
  

First Connecticut Bancorp, Inc.
Reconciliation of Non-GAAP Financial Measures (Unaudited)

The table below presents a reconciliation of non-GAAP financial measures with financial measures defined by GAAP for the three months ended June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017.  The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Company.

           
 At or for the Three Months Ended 
 June 30, March 31, December 31, September 30, June 30, 
(Dollars in thousands, except per share data) 2018   2018   2017   2017   2017  
Net Income$  6,730  $  6,011  $  497  $  5,597  $  5,002  
Adjustments:          
Plus: Other real estate owned writedown 451   -   -   -   -  
Plus: Software termination buyout fee 211   -   -   -   -  
Plus: Acquisition related expenses 210   -   -   -   -  
Plus: Severance expense -   -   -   -   343  
Less: Prepayment penalty fees (8)  (25)  (36)  (165)  -  
Less: Bank-owned life insurance proceeds -   -   -   -   (271) 
Total core adjustments before taxes 864   (25)  (36)  (165)  72  
Tax (expense) benefit on core adjustments (181)  5   13   58   (120) 
Tax rate reduction due to Tax Cuts and Jobs Act -   -   4,981   -   -  
Total core adjustments after taxes 683   (20)  4,958   (107)  (48) 
Total core net income$  7,413  $  5,991  $  5,455  $  5,490  $  4,954  
           
Total net interest income$  21,991  $  20,922  $  20,528  $  20,848  $  19,823  
Less: Prepayment penalty fees (8)  (25)  (36)  (165)  -  
Total core net interest income$  21,983  $  20,897  $  20,492  $  20,683  $  19,823  
           
Total noninterest income$  3,262  $  3,145  $  3,158  $  3,300  $  3,876  
Less: Bank-owned life insurance proceeds -   -   -   -   (271) 
Total core noninterest income$  3,262  $  3,145  $  3,158  $  3,300  $  3,605  
           
Total noninterest expense$  17,019  $  16,239  $  15,387  $  15,919  $  15,878  
Less: Other real estate owned writedown   (451)  -   -   -   -  
Less: Software termination buyout fee   (211)  -   -   -   -  
Less: Acquisition related expenses   (210)  -   -   -   -  
Less: Severance expense -   -   -   -   (343) 
Total core noninterest expense$  16,147  $  16,239  $  15,387  $  15,919  $  15,535  
           
Core earnings per common share, diluted$  0.46  $  0.38  $  0.34  $  0.35  $  0.31  
           
Core net interest rate margin (1)  2.90%  2.90%  2.91%  2.93%  2.92% 
Core return on average assets (annualized) 0.92%  0.78%  0.73%  0.73%  0.68% 
Core return on average equity (annualized) 10.53%  8.68%  7.86%  8.01%  7.36% 
Core non-interest expense to average assets (annualized) 2.01%  2.10%  2.05%  2.11%  2.12% 
Efficiency ratio (2)  63.96%  67.54%  65.06%  66.38%  66.31% 
           
Tangible book value (3) $  17.60  $  17.32  $  17.08  $  17.12  $  16.86  
           
(1) Represents tax-equivalent core net interest income as a percent of average interest-earning assets.  
(2) Represents core noninterest expense divided by the sum of core net interest income and core noninterest income.  
(3) Represents ending stockholders’ equity less goodwill and intangible assets (excluding mortgage servicing rights) divided by ending common shares outstanding.  
The Company does not have goodwill and intangible assets for any of the periods presented.  
  

 

Primary Logo