FIRST PACIFIC COMPANY LIMITED

第一太平有限公司

(Incorporated with limited liability under the laws of Bermuda)

Press Release

Friday, 19 August 2016 Indofood financial results on the first semester of 2016

The attached press release was released today in Jakarta by PT Indofood Sukses Makmur Tbk ("Indofood", IDX: INDF), in which the First Pacific Group holds an economic interest of 50.1%.

Indofood is a leading Total Food Solutions company with operations in all stages of food manufacturing from the production of raw materials and their processing through to consumer products and distribution to the market. It is based and listed in Indonesia; its Consumer Branded Products subsidiary PT Indofood CBP Sukses Makmur Tbk and agribusiness subsidiaries PT Salim Ivomas Pratama Tbk and PT Perusahaan Perkebunan London Sumatra Indonesia Tbk are also listed in Indonesia. Two other subsidiaries, Indofood Agri Resources Ltd. and China Minzhong Food Corporation Limited, are listed in Singapore, and an agribusiness associate Roxas Holdings Inc. is listed in the Philippines.

Through its five complementary Strategic Business groups, Indofood manufactures and distributes a wide range of food products: Consumer Branded Products (noodles, dairy, snack foods, food seasonings, nutrition and special foods, and beverages), Bogasari (wheat flour and pasta), Agribusiness (oil palm, rubber, sugar cane, cocoa and tea plantations, cooking oils, margarine and shortenings), Distribution and Cultivation & Processed Vegetables (fresh and processed vegetables).

Indofood is one of the world's largest manufacturers by volume of wheat-based instant noodles, one of the largest plantation companies by area and the largest flour miller in Indonesia. Indofood also has an extensive distribution network across Indonesia.

Further information on Indofood can be found at www.indofood.com

* * *

For further information, please contact:

John Ryan Tel: +852 2842 4355

Head of Investor Relations Mobile: +852 6336 1411 Executive Vice President

Group Corporate Communications

Sara Cheung Tel: +852 2842 4336

Vice President

Group Corporate Communications

PRESS RELEASE For Immediate Release INDOFOOD FINANCIAL RESULTS ON THE FIRST SEMESTER OF 2016
  • Consolidated net sales grew to Rp34.08 trillion

  • Income from operations increased to Rp4.01 trillion

  • Income for the period attributable to equity holders of the parent entity increased to Rp 2.23 trillion

Jakarta, 19 August 2016 - PT lndofood Sukses Makmur Tbk ("lndofood" or the "Company") today announced its financial results for the first semester ended 30 June 2016. Consolidated net sales grew 4.4% to Rp34.08 trillion from Rp32.63 trillion in the same period last year. The Company's Strategic Business Groups ("Group") namely Consumer Branded Products ("CBP"), Bogasari, Agribusiness and Distribution Group contributed around 52%, 23%, 17%, and 8% respectively.

Income from operations increased 4.2% to Rp4.01 trillion from Rp3.85 trillion, and operating margin remained stable at 11.8%. Income for the period attributable to equity holders of the parent entity grew 28.9% to Rp2.23 trillion from Rp1.73 trillion, net margin improved to 6.5% from 5.3%. Core profit increased 6.8% to Rp2.22 trillion from Rp2.08 trillion.

Anthoni Salim,the President Director and Chief Executive Officer of lndofood, said: "Despite lower CPO production due to El Nino, we are pleased that we registered top and bottom line growth in the first semester of 2016 - thanks to our resilient business model."

---End---

PT IND FOOD SUKSES MAKMUR Tbk

Sudirman Plaza

lndofood Tower. 25'" Floor

JI. Jend. Sudirman Kav. 76 - 78 Jakarta 12910. Indonesia

T. +6221 5795 8822

F. +6221 5793 7373

www.indofood.com

About PT lndofood Sukses Makmur Tbk

Over the last two decades, lndofood has progressively transformed into a Total Food Solutions company with operations in all stages of food manufacturing , from the production of raw materials and their processing, to consumer products in the market. Today, it is renowned as a well-established company and a leading player in each business category in which it operates . In its business operations, lndofood capitalizes on economies of scale and a resilient business model with five complementary Strategic Business Groups ("Group"), namely:

  • Consumer Branded Products ("CBP")

    Supported by the strength of its product brands, the Group produces a diverse range of consumer branded products including noodles, dairy, snack foods, food seasonings, nutritional and specialty foods, and beverages.

  • Bogasari

    The Group is primarily a producer of wheat flour as well as pasta, with business operations supported by its own shipping and packaging units.

  • Agribusiness

    The Group's principal activities range from research and development, seed breeding, oil palm cultivation and milling, to the production and marketing of branded cooking oils, margarine and shortening.The Group also cultivates and processes rubber, sugar cane and other crops.

  • Distribution

    With the most extensive distribution network in Indonesia, the Group distributes the majority of the consumer products manufactured by lndofood and its subsidiaries, as well as by third parties, to the market.

  • Cultivation & Processed Vegetables

The Group manages an integrated demand-driven operation with wide-ranging cultivation and processing capabilities, and produces branded products.

For further information, please contact:

Elly Putranti Corporate Secretary

PT lndofood Sukses Makmur Tbk

Tel : +6221 5795 8822

Fax: +6221 5793 7373

Email:elly.putranti@indofood .co .i d

2

PT IND©>FOOD SUKSES MAKMURTbk !!l'dt!u!!

AND ITS SUBS DIARIES

SUOIRMAN PLAZA. INOOFOOOTOWER,271h Floor, JalanJenderalSudirman Kav. 76,78,Jakarta 12910,INOONESIA Phone:( 62 -21 ) 57958822 Fax :( 62 - 21 ) 57935960 www. ndofood.com

INTERIMCONSOLIDATED STATEMENT OF FINANCIAL POSITION

A1of June 30, 2016

(Expressed n Miiiions of Rupiah, Unless Otherwise Stated) (Unaudltad)

INTERIMCONSOUOATED STATEMENT OFPROFITOR LOSSANDOTIIER COMPREHENSIVE NCOME

For 1heSlx-Monlh Period Ended June 30,2016

(Elpf!ll!d nMllllon, ol Rupiah,UnleuOlhefwlse Sla1ecl) lllnsudttedl

INTERIM CONSOLIDATED STATEMENT OFCASH FLOWS

For the Six-Month Period Ended June30,2018 (ExpressedInMiiiions of Rupiah, Unless Oth«wlsa Slatad) (Unaudftad)

ASSETS .llnt30,2011 Damber31,!01 5 LIABILITIES AND EQUITY Joot30,2016 Damber31,201S.

----- --

CURRENT ASSETS LIABILITIES

Cash and cash equlvalenlS 11,580,872 13,078,076 CURRENT LIABILITIES

Sl10f11orm bank loans andoverdraft 7,829,783 5,971,569

Short- ermlnvestmenlS 1319,283 1090,607 Trustrecelp1s payable 724,032 1,747,575 AcoounlS receivabe Trade payables

Third panles 3,330,660 3,080,946

Trade Related parties 839,201 503,958 Third parties • nel 5,045,424 3,522,553 Olher payab es and deposit received •Third parties 1,665,368 1,589,265

Aocruod exponsos 2,122,187 2,137,266

Ae aledparties 819083 733,261 5110oyee be1ell1S liabi ity 818,582 684,417

Non-lrade Taxes payable 910,500 352,910 Current maturttles of long-term debts

Thirdpanies 497 700 458,089 Bankloans 2,062,238 2,949,803

Related parties 348,275 402,707 Bonds payable 1,998,015

Liabiity for purcllase, of fixedassets 41,127 42,942

Inventories - net 8,134,552 7627,360 Uabllles dlrec11y associated with disposal groupcassified as held 104, 233,874 8,048, 687

Advancesand depos lS 1,195,352 809,685 Total Current Uabllltlel 26,173,385 25,107,538

Prepaidtaxes 301040 302,105

Furure cropexpendi ures 203,957 165,308 NON-CURRENT LIABILITIES Prepaidexpenses and other c.menlassets 576,828 253,910 Long-lermdebts - netofcurrent maturities

Assets of disposalgroup classifiedas heldfor sale 12,389,714 14,375,084 Bankloans 13,965,010 121889,330

Bonds payable 1,993,139 3,989,156

Total Curren!Assels 42,412,080 42,816,745 Liabiity for purcllase, of fixedassets

Totalfong lerm debta 15,970,827 18,893,952

Ooterred tax liabilities net 1,467,272 1,518,833

NON-CURRENT ASSETS Oue to related parties 499,964 338,848 iabiliies 1or employee benelits 5,060,205 4,n5,BOB

Claims for ax refund 253,382 261,934 Estlmaled liabi ties for assolS dismantlngcosts

Plasma n,celvab es net 828,086 785,n3 TotalNon-Curren Liabil ties 23,091,536 23,602,395

Defe"ed tax assets - nel 2,237 178 2,093,290 ---- ----

loog· ermlnveslments 2,993,032 1898,233 TOTAL LIABII.JTIES -49,264,921 48,709,933

--- ----

Pfantallons

Malurepantations - net 5,397,569 5 193,423 EQUITY

Immature plantations 3,583 033 3612,839 Capitalstock Rpl00 (fullamount) parvalueper share

lndustnal lmller planla lons,nel 283,116 281,726 Authorized·30.000,COO,OOO shares

Issued andfully paid·8,760,426,500shares 878,043 878,043

Fixed assets net 25,629,185 25,096,342 Additlooal paid-Incapttal 522,249 522,249

Investment property 42 188 42,188 Unroal ed gains onavalable-lor-selelinanclalassols 1,007,581 924,426 Olfferenoefromchanges In equity of Subsldlarles

Deferredcharges - net 652 815 676,166 and effects of transactionswith non-controllinginterests 8,691,728 6,645,415

Goodwill3,976,524 3,976,524 Excllango ditteronoeson iranslation of financialsta1emon1s 726,369 844,545

Intangibe assetsnet 2,561,616 2,628,235 Reserve oldisposal groop classifiedas hedf0sale 406,517 627,333

Retainedearnings

loog-lermprepayments 1005,430 948,126 Approprlaledfor general rosorve 100,000 95,000

Unapproprlaled 17 , 475, 480 1 8r732,340

Other non-current assets 1,086,261 1,529,983 Equity Attrfbutabfe o Equll)' Holders of lhe Paren1Entity 27,807,967 27, 269,351 Total Non-Curren! Asset• 50,529,415 49 014,781

Non-conlrolllnglntoresta 15, 868, 607 1 5, 852, 242

TOTAL EQUITY 43, 676, 574 43, 1 21, 593

TOTAL ASSETS -92,94149-5 91,831,528 TOTAL LIABII.JTIES ANDEQUITY 91,831,526

CONTINUING OPERATIONS NET SALES

COSTOFGOOOS SOLD

GROSSPROAT

Solli anddistributiOn expenses General and administrative es Olher operaqIncome

Olher operating expenses INCOME FROMOPERATIONS

2016 2015

($1,Monlho) (SlxMontho)

34,084,083 32,634,705

_MJf!il1lL JW_82 39.9_

9 , 799, 899 8, 952,315

(3661,235) (3,587,666)

(1988,391) (1,735,095)

258,085 428,328

(394,370) (207,132}

4,013,988 3,850,750

2016 2015

{$1,Monlho) ($1•Mon1hs)

CASHFLOWSFROMOPERATINGACTIYTTIES

caslr reoeiYed from C1Jstomers 32,557,502 31,092,874

caslrpaidlosup iers (18,829,193) (16,253,672)

Paymentsfor production andope,al experrses (7,553,901) (7,275,426)

Paymentstoeees !3r371r456! !2r867r033!

Cashgeneratedfromc:peraloos 2,802,952 4,696,743

Rocalptsof lnt..,,1lnoome 292,897 374,864

Paymentsof 1$$1e>jlOnst (816,894) (772,635)

Paymeotsof taxesnet (733, 592) (965,284)Other, recepcs (payments)·net 89 258 (38 069)Net Cssh Providedby Ope!itlng Aollvllles 1, 634,819 395,599

CASHFLOWS FROM INVESTINGACTIYTTIES

Proceeds from saleof fixed assets 38,665 9,490

Additons to fixedassets andplantations (1,933,948) (1,996,484)

Addlonstolnvesiment endlbu1onIn associates (1,329,587) (695,554)

Paymentsof adviOICSs lor projeandfixed assets (110,848) (334,163)

A""isitonol Subsidories. nelofcashacquired (54,996) (1,049,827)

Ca;:ital zed fuhi'e cane crops expendiures (53,355) (71,656)

Paymentsfor aopsion olshares Ina Subsidiary kom

non-con Interest ! 811 99!

Net Cs1h UsedIn1,w..ung ActivillDI (3,454,266) (4,138,194)

CASHFLOWS FROM FINANCING ACTIVmES

Proceeds from sho term brilGM! 9,971,821 2,255,355

Proceedsfrom IOrrO term ballk lGM! 1,818,257 959,024

Proceedsol long termborrowi,gsfromrelaled es 161,170 129,000

captalconUibution from nonolll lnlereslS 30,109 220,368

Paymentsof Slrol1·term bank loans (7,931,048) (1,506,789)

Paymentsolcash dividends (1,475,112) (1,931,694)

Paymentsof long-termbank loans (1,448,000) (667,863)

Paymentsofcash dividends by ialies to

nonoonlrolrlJ Interests (485,757) (573,184)

Paymenlollabi1y for purchase olfixed asselS (2,002) (1,868)

Finance ncome 572,789 374,763

Finance expenses (803,330) (1,482,070)

Share in nellosses ofassociates ! 194,427! (174,404!

INCOME 8EfORE INCOME TAX EXPENSE 3,569,020 2,589,039

Income Tax Expoose !1,015,045! [84062!

INCOME FORTHE PERIODFROII

CONTINUING OPERATIONS 2,573,975 1,728,877

!_DISCO.[j]NUED OPERATIOJJ INCOME FOR-THE-PERIOD-FR-Oii

A DISCONTINUED OPERATION

INCOME FORTHE PERICO ;151,314 2, 120, 889

Olhercomprelien1t eIncome{lolm) hem,that oiO nolbtrecossilied:.:or oss:

=;:e;: ::' .:,,iax !6,223! (10,352)

2,735

:: . i :ar on : l!U,t :1 ass,ts 81,431 154,323

i!". ro1 :: :=1= ":::':liax (412,924) 196,.765

117,789

Falrvaluegails(k>ss)arisingfromcashllowl-odges (3?.ffit: 300

01heroompnnslve ncome(IOltes)fortireperiod,net of tu :J2: i.

IVEINCOME FOR THE PERIOD 2,500,941 2, 463, 925TOTAL COMPREHENS

Income for lhe period 111!1butable10:

Equllyholdernof the parent enlly 2,231,033 1,730,924

Non-oontrolling nlerests 1 389.J165

Tolal 2,757, 314 2, f21>, ea 9 -

Total comprehenllve Income

for theperiod attnbutablo o:

Equllyholders of the parent enily 2,000,869 2,094,958

Non-lllng nterests _ 368,969

Tolal -2 · - 2,463 ,925

---'---'---

BASIC EARIINCS PERSIIARE FROM UIIIGOl'!JIATIONS ATTllllUIABL.E TOEOUJTY HOlOERS OFTHEPARENT EHTITY

(NllllllouoQ =-=23=7= =-1=60=

BASIC EARNl«lS PERSIIARE FROM AOlscafTIIUEOOl'!JIATlON ATTllllUIABL.E TOEOUJTY ltOt.O£RS OFTHEPARENT EHTITY

(Ml""""Q ===1=7= ====37=

Purchasooltreasury S1ock bya SWsoiary !1 51, 903)

Net C.1h Providedby (UsedIn)FlnlnclngAclMllK 839,438 (1, 269,51 4)

NET EFFECTS OFCHANGESINEXCHANGE

RATESONCASHANO CASHEQUIVALEN7S (203,290) 338,850

NET DECREASE NCASHAND CASHEQUIVAI.ENTS (1,383,499) (1,773,259) CASHANO CASHEQJtVAI.ENTS AT THE BEGINNING OFPERIOD 12,962,041 1 4,040, 435 CASHANO CASHEQJtVAI.ENTSATTIIE ENOOFPERIOD 11, 578,542 1 2,26 7 1 76

Csah and cuhoqufvalenll con1&1of :

CashandcashequlYalentslromC001lnulngoperalion 11,580,872 12,403,682

Qve,oraft (2,330) (1 38,506)

Net 11,578,542 12,267,176

Notes: I. The inte,rnfinancialinformation aboveis thederivedhomthe nl•rimconsoidaled financ alSlatemonts esof ne 30, 2016 lor the si,month periodlhennded halhavo boon reviowedby Pul:lc Accounting FrmPurwanlOno,Sungkoro & Surja, wtrdr in their roporldated AuguSI tS, 2016oorrwdod tha1n04hin1has come to hoir altJakarta, August 19,2016

tha1causesthem lobelie,e tha11heint&finoonsolidatedfinancial slalements of PT ndofood Wises Makrrand Subsiariesdo n04presenlfairly, in allmateri respects, the oonsolidaled nancialpos onollhe Companyand Subsoiaries (G)esolJune 30,2016,andtheir oonsolidaled financialpertornance andcash flows

fer the slx·monthperiod!henended, Inacwith Indonesian Anancial AccountingSlanclards.

2. The financ allnlormalon asol December 31.2015 is deri'1!d kom the oonsoloatedfilancolstatements asolDecember 31,2015 andfor the jOar thenended, that have beenauditedby Pubic Aocwn6 Rrm Purwanlono, Sungkoro & Surja,wtrich ntheirreporl dated Man:h 2312016 opinedlhalthooonsolidaledfinancial slalements of

PTndolood Sukses Maknarr Tbkand Subsolaries presentfaitlnallmaterialreSl)OC!s, the nlorimoonso ldated financialposonof the Groupasof December 3t,2015,.,..theioonsolldated nancialportormance andcash flows for the yearlhenended,In aocordancewi1h oooneslanFinancielAocooooog Standmfs. The Board of D reclors

!t :.i=: = i1: bern l tffloa fl9= tements '" not Included nthe i>crma onpresenled above. PTINDCFOOD SUKSES MAKMURTbk

First Pacific Company Limited published this content on 19 August 2016 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 19 August 2016 00:15:07 UTC.

Original documenthttp://www.firstpacific.com/media/normal/15860_Indofood 1H16 results press release.pdf

Public permalinkhttp://www.publicnow.com/view/1FEAF3FBEA8F1FC967548D33B189003C9EA68E3B