Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

OVERSEAS REGULATORY ANNOUNCEMENT Please refer to the attached press release filed by PT Indofood Sukses Makmur Tbk ("Indofood"), a 50.1% owned subsidiary of First Pacific Company Limited, to the Indonesia Stock Exchange, in relation to Indofood's financial results for the period ended 31 March 2017, together with the relevant Consolidated Financial Statements in the newspaper format. Dated this the 28th day of April, 2017

As at the date of this announcement, the board of directors of First Pacific Company Limited comprises the following directors:

Executive Directors:

Manuel V. Pangilinan, Managing Director and CEO

Edward A. Tortorici Robert C. Nicholson

Non-executive Directors: Anthoni Salim, Chairman Benny S. Santoso

Tedy Djuhar

Ambassador Albert F. del Rosario

Independent Non-executive Directors: Prof. Edward K.Y. Chen, GBS, CBE, JP Margaret Leung Ko May Yee, SBS, JP Philip Fan Yan Hok

Madeleine Lee Suh Shin

PRESS RELEASE For Immediate Release

INDOFOOD FINANCIAL RESULTS FOR THE PERIOD ENDED 31 MARCH 2017

  • Consolidated net sales grew 8.0% to Rp17.83 trillion

  • Income from operations increased 37.7% to Rp2.59 trillion

  • Income for the period attributable to the equity holders of the parent entity increased 11.0% to Rp1.20 trillion

Jakarta, 28 April 2017 - PT lndofood Sukses Makmur Tbk ("lndofood" or the "Company") today announced its financial results for the period ended 31 March 2017. Consolidated net sales grew 8.0% to Rp17.83 trillion from Rp16.52 trillion in the same period last year. The Company's Strategic Business Groups ("Group") namely Consumer Branded Products ("CSP"), Bogasari, Agribusiness, and Distribution Group contributed around 50%, 21%, 22% and 7% respectively.

Income from operations increased 37.7% to Rp2.59 trillion from Rp1.88 trillion, while operating margin expanded to 14.5%. Income for the period attributable to the equity holders of the parent entity increased 11.0% to Rp1.20 trillion from Rp1.09 trillion and net margin slightly improved to 6.8% from 6.6%. Core profit, which reflects the underlying performance, increased 17.1% to Rp1.19 trillion from Rp1.01 trillion in the same period last year.

Anthoni Salim, the President Director and Chief Executive Officer of lndofood, said:"We are pleased that we have accelerated our sales and core profit growth in the first quarter of 2017 . Amidst increasing competition and weaker market ·demand, CBP Groups performance outpaced the growth in key food and beverage categories. Our Agribusiness Group benefited from the increasing palm products' prices and the recovery in CPO production."

---End---

PT IND FOOD SUKSES MAKMUR Tbk

Sudirman Plaza

lndofood Tower, 25'h Floor

JI. Jend. Sudirman Kav. 76 - 78 Jakarta 12910, Indonesia

T. +6221 5795 8822

F. +6221 5793 7373

www.indofood.com

About PT lndofood Sukses Makmur Tbk

Over the last two decades, lndofood has progressively transformed into a Total Food Solutions company with operations in all stages of food manufacturing, from the production of raw materials and their processing, to consumer products in the market. Today, it is renowned as a well-established company and a leading player in each business category in which it operates. In its business operations, lndofood capitalizes on economies of scale and a resilient business model with four complementary Strategic Business Groups ("Group"), namely:

  • Consumer Branded Products ("CBP")

    Supported by the strength of its product brands, the Group produces a diverse range of consumer branded products including noodles, dairy, snack foods, food seasonings, nutrition and special foods, and beverages.

  • Bogasari

    The Group is primarily a producer of wheat flour as well as pasta, with business operations supported by its own shipping and packaging units.

  • Agribusiness

    The Group's principal activities range from research and development,seed breeding,oil palm cultivation and milling, to the production and marketing of branded cooking oils, margarine and shortening. The Group also cultivates and processes rubber, sugar cane and other crops.

  • Distribution

With the most extensive distribution network in Indonesia, the Group distributes the majority of the consumer products manufactured by lndofood and its subsidiaries, as well as by third parties, to the market.

For further information, please contact:

Elly Putranti Corporate Secretary

PT lndofood Sukses Makmur Tbk

T :+6221 5795 8822

Fax: +6221 5793 7373

Email: elly.putranti@indofood.co.id

2

PT INDC@FOOD SUKSES MAKMUR Tbk

AND ITS SUBS DIAR ES

SUOIRMAN PLAZA, INOOFOOO TOWER,27th Floor, JalanJenderalSudirman Kav. 76 78,Jakana 12910,INDONESIA Phone :I62 - 21 I57958822 Fax :{ 62 • 21 ) 57935960

! !!

www.lndofood.com

INTERIMCONSOLIDATED STATEMENTOF FINANCIAL POSITION

As of Mench 31,2017

(ExpressedIn Miiiion of Rupiah,UnleuOtherwiseStated)

{UNAUDITED)

INTERIMCONSOUDATEDSTATEMENT OFPROFITOR LOSSAND OTHERCOMPREHENSIVE INCOME

F«theThree Months Period Ended Mm31,2017 (Expressed In IIQllons of Rupiah,Unless Otherwise Stated) (UNAUDITED)

INTERIMCONSOLIDATED STATEMENT OF CASH FLOWS

For ha Three Monlha Period Ended March31,2017

{Expre11edIn Mllllona of Rupiah, Unless Otherwise Si ted) (UNAUDITED)

2017 2016

(ThraeMonlh&) (Thr1MIMontho)

CASHFLOWS FROMOPERATINGACTIVITIES

Cash receivedfromoostomers 17,2121310 16,163,390

Cash paid tosuppliers (10,617,569) (9,965,145)

Paymentslor produclion andope,aingexpenses {4,611,7681 (4,227,023) Payments toemp oyees (1,186,325)

Cashgeneraled lromcperations 796628 860,1167

Receipts olinterest ncome 155,747 148,781

Paymerrts ollaXesnel l3B6,I031 1152,906)

Payments ofintorl'lSt expenses (296,296) 1400936)

Others slpay nl)·net 1,137

Net Cash Provided by OperatingActivities 266613 4 30 666

CASHFLOWSFROMINVESTING ACTIVITIES

Proceedslrom sale olllxod assets 6,806 9142

Addit onslolixod assets and planlalions (725,912) (1,319,112) Payments olact,anoeslor projects and acquistionol ixed assetsISB2,B56) (95,989) Additions to ln,estment 1148,4-001

Capi1a izedlulure cane crops expendilures 133,988) (27 914) Ac:qu sion olSubsidiaries,net of cashaoquired

Net Cash Used inlnvesling Ac1iviUn (1484,348) (1,488,815)

CASHFLOWS FROMFINANCINGACTIVmES

Proceedslrom short-termbank loans 3,350068 3,155,763

Proceedslrom long· erm bankloans 304,4221755.804

Capi1alcontribution and ad ance or stock subscription

fromnon-controllin9ln1eresls 102,835 1038 Proceeds of loog·termborrowlogslrom relaled parties 6,000 121640 Paymenlsolshort· erm bank loans (1663,0631 (3,261656)

Payments ollong·erm bank loans 1868,147) 1620,749)

Payments olcashdiv dends by subsidiaries to

non·control ng Interests 11,318)

Net Cash Provided by Financing Acllvltlet 1,190,175 1,131,858

NET EFFECTSOFCHANGESIN EXCHANGE

RATESONCASH AND CASHEQUIVALEITTS (34,226)

NET DECREASEIN CASH AND CASH EQUIVALENTS ) ) CASHANO CASHEQUIVALENTS ATTHE BEGINNING

OFPERIOD 12962,041

CASHANO CASHEQUIVALENTS ATTHE ENOOFPERIOD 13,302450 12,864 363

Cash andcash equivalenls cons st of:

Cashandcash equivalenislromcountlnuingoperation 13,302450 12968,748 o,erdralt

Net 1 3,302450

ASSETS CURRENT ASSETS

Cashandcash equiva enls

Short-termin eslmerrts Accounts recelvablo

Trado

Third poniesnet Relatedparties

Non trado

Third parlies Reatedparties

Inventories ·nel

Actvanoes and deposits Prepa dtaxes Futurecrop expenditures

Prepaidexpenses andother currenlassets Total Curren A11ets

NON·CURRENT ASSETS

Claimslor tax refund Plasma recei ables net Deferred tax assets • net Longlerm nveslmenls Plantations

Malure plantations • net Immatureplantations

Industrialtimber plantations, net

Fixedassets net Investment proporty

Oe arredcharges·nel

Goodwill

Intangible asse s•net Long· ermprepayments Other non currenlassets Total Non-current Aaseta

TOTAL ASSETS

Mo,ch31,2017

13,302,450

682 603

4,392,111

885,326

236,291

361,120

9,045,356

843 801

380,190

233,395

340,913

30,703,556

166,272

1,066,211

2,131,912

5,634,901

6,341,787

2,658,020

284,161

25 697 839

42,188

666,674

3,976,524

2,296,688

1,033,510

1,797,229

53,993,936

-31,2011 LIABILITIES ANO EQUTY LIABILITIES

13,362,236 CURRENT LIABILITIES

Short-term bank loans andove ratt

TruSI recelpls payable 534,138 Trado payablas

Thirdparties

Relatedpes

Olher payabsanddoposllr0Thirdparties

3,729,640 Aoetuod expanses

Short·te•m empklyee beneflls obll ly

687,206 Taxespayable

Curren marurltles ot long·termdebls

Bankloans

216,638 Bondspayable

371,033 Liability 10purchaseso b!dassets

8,469,821 TotalCurront Llabllltlot

699,403

320,384 NON-CURRENT LIABILITIES

180,900 Loogterm debls -ne1olC1.rert malu•llos

Bank loans

214,044 Bondspayable

28,985,443 LiabilityfO!purchasesollx!dassets Total Long·term Debts

Deferred lax iabiilies •net

Duoto relalod pallies

Advanca for stock su tlonlromnon·con;n>!llnginteres1 Uabillllas tQr ijlTlployeebentlr

271,485 Estimatedliabilmes et assetscismant!lngcosts

1,064,600 Total Non-current Llabllllles

2,044,321 TOTALLIABILITIES

3,276,017

EQUITY

6,014,014 CataJ stock Rp100 {1u41amtunl) par valueporsharo

3,095,395 Authorlzod 30,000,000,00lsllares

284,162 lssuodand fully paid.8,780.426,500 shares Additionalp·lncapital

25,701,913 Unrealized gainson available.:or·sa efinancialassets 42,188 Oifferencelrom changesIneqtlo/ ot Subslciaries

andefedsoflransactions 'l1h non·controllingInterests

627,998 Excllange dilerenceson transl Uonot financialsta enlS 3,976,524 Retainer! earn ngs

App•oprlatedforgeneralreserve

2,329,997Unappropriated

981,204 Equity Attr butable oEquity Hoden,oltheParent Entity 3,479 ,254 No ontrolllnglnteteata

53, 1 89, 072 TOTALEQUITY

TOTAL LIABILITIESANO EQUITY

March 31,2017 °""'11«31,IOII

7 341,833 5697 745

424,760 1218864

2,683,650 2,964 533

657,997 573 340

899,514 1222 334

2,112,971 2,260 066

1,280,721 824 n8

1,246,756 840 182

1200,110 1608 077

1999,666 1999 082

19,858,348 1 9,21 9 441

9697,803 9689 092

1994,710 1994,160

11,69},W, 11,88;:

977,595 1050,282

548,099 542 099

142,100 83 300

5,501S,Hl7 :s.300,277

i:, . ; 1 9 ' .

19013g;1

878,043 878 043

283,732 283,732

851,221 707 446

6,755,035 6727 795

863,333 871 186

-Jm10 0,:m000 ::100::rs000: 1 5, 533,48814 98 7 1 37

45 874,949 43 941 423

2017 2016

(ThreeNonlht) (ThreeMonths)

CON'TlNUINGOPERATIONS

NET SALES 17,834,867 16,515,754

COST OFGOODS SOLO 12, 464, 326 11,901, 597

GROSS PROFIT 5, 37(,, 641 4, 614, 157

Sel ng anddlstnbullonexpanses (1,91 200) (1,1159,309)

Generalandadmlnistralive expenses 189096) 1883,009)

Other operating ncome m,862 136,567

Other operatingexpenses lH!illJ

INCOME FROMOPERATIONS 2,587622 1, 678888

Ananceinoome 19 ,600 373,532

Finance e.xpenses 1324127) 14-08,135)

Finaltaxonin1erest income 13302) 135,165)

ShareIn net losses of associates 16980)

INCOME BEFOREINCOME TAX EXPENSE 2,351,81 31,73 0678

IncomeTax Expense

INCOME FORTHE PER OD FROM

CON'TlNUINGOPERATIONS 1.76, 082 1,262,446

A DISCONTINUEDOPERATION

INCOME FORTHE PER OD FROM

A DISCON'TlNUEOOPERATION ---

INCOME FORTHE PER OD

Other comprehensive I ncome ( osses)

Mwa ma1:ttill ag1 1a l[ 121i:Gln 1:1!t12a·

Re·measurementgains {losses) olempklyees'benefrt llablli les 1 116) 12674

Shareo other COl'l)rehensive lossas olassociates,net olta, (809) 13,060)

Items th.al Uli ba cilSifassi!wd to RW!ilm112·

Unrealizedgains!losses)on available·for·salellnancialassets 221,171 1144,992)

Excllange dMerences onlranslallon olllnanclat s1a1emen1s 14906) 1106,449) Shareo other COl'l)rehensiveincome klsses) ol assoc ales, n01ot laX 144.137) 8965 Fairva ue gaJnsarising romcashflow hodlJes

Othor OOfflll ehansiveinoome {losses) or thoperiod,net oltax 131,203

TOTAL COMPREHENSIVEINCOME FORTHE PERIOD 11s9l12651

Incomelor theper odat1rlllulable to:

Equityholders ol haperanlentily 1,204891 1,065,640 Nor>ntrollloglnteresls

Total 1w,690

Tola! comprahenslvo Income lor thepetlodattr butab eto :

Equity holders ol hoparonlon1i1y 1,367,175 963,196

No nlrolllngintares1s filll! _filill.

Total 1,69l 265 11360621

BASCEARNNGS PER SHARE FROMCONTINUINGOPERATIONS ATTRIBUTABLETO EQUTY HOLDERS OFTHE PARENT ENTITY fullamounQ

BASICEARNINGS PEA SHARE FROMA DISCONTINUEDOPERATION --- ---

ATTRIBUTABLETO EQUTY HOLDERSOFTHE PARENT ENTITY full amounQ10

Notes : t. Theinancial nformationasoC andfor thethree-monthpe,iodended Mardi 3t ,2017and2016lsunaudited.

  1. The tinancial nformationasoC December 31,2016 derivedlromtheconsolidated tinancialsternents asof December 31,2016andlor the year thenended,that havebeenaudited by Pubic Acoountiog FirmPJrwantono,Sungl& Surja,which intheir ref)Ol1dated March 20,2017 op nedthatthe oonsoCidated t nancialsiaternents oC

  2. Certain informationsuch asoonsot ated slatementof changes inequity and notes 10theconso5datedtinanci slatements are not ncludedinlhelntormalion presented above.

  3. Thelore nexchangeratesusedatMarch31,2017and0ecember31,2016were Rpl3,321and Ap13,436 ,e y,toUS$1.

PTlndolood Sukses Malanur Tbkanditssubsidiariesloollective relerred toasthe'Group')presentfairly,in almatenalre.peels,the consolidatedfinancialposition oltheGroup asot Decembe31,2016,end their oonsoldated financialperformance andcashflowslorthe year thenended, in aorwithlrdmesianFinancialAouni

og Slandarlfs.

Jakarta,April 28, 2017

The Board of Directors

PTINDCFOOD SUKSES MAKMURTbk

First Pacific Company Limited published this content on 28 April 2017 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 28 April 2017 07:24:13 UTC.

Original documenthttp://www.firstpacific.com/media/normal/15958_LTN20170428257.pdf

Public permalinkhttp://www.publicnow.com/view/EDE865E3519CA432E306F9BEFBFBBE8DB22B7C55