| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M SGD |
Estimates in M SGD |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 30,3 | 54,0 | 57,6 | 82,4 | 91,8 | 92,3 | | Operating income (EBITDA) | - | - | - | 69,1 | 81,0 | 82,1 | | Operating profit (EBIT) | - | - | - | 69,1 | 81,0 | 82,1 | | Pre-Tax Profit (EBT) | - | - | - | - | - | - | | Net income | - | - | - | - | - | - | | EPS ( SGD) | - | - | - | - | - | - | | Dividend per Share (cts SGD) | 6,60 | 7,00 | 7,30 | 7,85 | 8,50 | 8,60 | | Yield | 4,63% | 4,91% | 5,12% | 5,51% | 5,96% | 6,04% | | Announcement Date | 01/21/2011
03:59pm | 01/26/2012
10:17am | 01/23/2013
09:40am | - | - | - |
|
|
|
|
Actuals in M SGD |
Estimates in M SGD |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | 332 | 329 | 329 | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | - | - | - | 69,1 | 81,0 | 82,1 | Leverage
(Debt/EBITDA) | - | - | - | 4,81x | 4,06x | 4,00x | | Capital Expenditure | - | 69,0 | - | - | - | - | | Book Value Per Share (BVPS) | 77,0 cts SGD | 80,5 cts SGD | 82,7 cts SGD | 86,5 cts SGD | 86,2 cts SGD | 81,6 cts SGD | | Cash Flow per Share | - | - | - | 6,70 cts SGD | 7,50 cts SGD | 7,50 cts SGD | | Announcement Date | 01/21/2011
03:59pm | 01/26/2012
10:17am | 01/23/2013
09:40am | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
