FLORENCE, S.C., April 28, 2017 /PRNewswire/ -- First Reliance Bancshares, Inc. (OTC: FSRL), the holding company (the "Company") for First Reliance Bank (the "Bank"), reported first quarter 2017 net income after tax of $634,042. Profitability continues to be led by strong loan and deposit growth, and expanding operating efficiencies. In the first quarter of 2017, net income after tax is up 23.32% compared to $514,138 in the first quarter a year ago. Net income to common shareholders improved 329.9% in the first quarter of 2017 to $634,042 compared to $147,499 in the first quarter one year ago. Diluted EPS grew 347.9% to $0.13 as of March 31, 2017 from $0.03 one year ago as a result of redeeming 100% of the TARP funds in the third quarter of 2016.

"Our strong performance in growing low cost deposits and loan production provides opportunities to increase our brand presence throughout South Carolina with further expansions into the Midlands and Coastal regions. We have recently expanded our footprint in Dorchester County with a Loan Production Office in Summerville which is pending regulatory approval to be a full service branch. Given that capital markets are responding positively to our industry, we are giving strong consideration to raising additional capital to fund our growth initiatives," said Rick Saunders, President and CEO.

Financial Highlights (at or for the periods ended March 31, 2017, except as noted)


    --  Diluted EPS grew 347.9% to $0.13 as of March 31, 2017 from $0.03 one
        year ago.
    --  Book value per share is $5.90, up 12% from one year ago
    --  Return on Assets of 0.61% and Return on Equity of 9.33%
    --  Completion of Series A and B -Preferred Stock (TARP) redemption in third
        quarter 2016 with anticipated improvement in earnings per share of $0.21
    --  Branch expansion into Summerville and Dorchester County
    --  Loan growth is up $37.4 million or 14.04% from one year ago while
        earning asset yields remained stable at 4.54%.
    --  Non Interest Bearing checking accounts increased $9.2 million to 24.7%
        of total deposits from one year ago as we attract new customers through
        unique programs and the convenience of digital banking
    --  Total revenues increased 10.1% to $5.7 million in 1Q17 from $5.2 million
        in 1Q16 reflecting balance sheet growth
    --  Mortgage production volume reached record levels of $56.2 million for
        1Q2017 compared to $48.2 million one year ago
    --  Net interest margin (NIM) was 4.26% as the Company continues to leverage
        its low cost of funds at 28bp
    --  Bank Tier 1 Leverage ratio improved to 10.12% from 9.97% a quarter
        earlier and remains well-capitalized

Review of Income Statement
Net interest income remained relatively flat at $3.4 million
compared to a year ago despite increased interest expense of $174,125, associated with the secured loan and subordinated debt used to refinance higher cost Series A and B Preferred stock (TARP) and growth in interest-bearing deposit balances. The Company continues to leverage its low cost of funds at 28bp.

Noninterest income increased 41.9% to $2.4 million for the first quarter of 2017, compared to $1.7 million for the first quarter 2016. The increase in noninterest income was largely due to the increase in gains on sales of mortgage loans, growth in service charges on deposit accounts, and growth in debit card income. Mortgage originations from combined retail and correspondent divisions totaled $56.2 million on 291 loans originated as of March 31. 2017 compared to $48.2 million on 267 loans originated one year ago.

Balance Sheet and Asset Quality
Total assets increased $39.6 million, or 10.4% to $420 million
at March 31, 2017, compared to $380.3 million from March 31, 2016.

Loans receivable grew by $37.4 million, or 14%, at March 31. 2017, compared to $266.6 million, at March 31, 2016 largely due to continued growth in all our markets including commercial portfolio, 1-4 family mortgage portfolio and our consumer loan portfolios. 1-4 Family mortgage portfolio loans are up 96.7% year-over-year and Consumer loans are up 31.2%. We have recruited multiple bankers in the Charleston market from some of the recent bank consolidations and they've been a contributing factor to our additional growth. "Our strategic focus has been on revenue diversification through growth in 1-4 mortgage and consumer loan channels and continued emphasis on small business lending. We've seen steady growth in these sectors as the economies in our markets improve in job growth, housing sales and new construction and manufacturing growth. Focus on these sectors allows for better asset yields, improved margins, along with a better diversified loan portfolio which reduces risk," added Saunders

No-cost/low cost deposits increased by $17.2 million, or 10.2%, to $186 million at March 31, 2017, from $168.7 million at March 31, 2016. The Company grew household checking accounts by a strong 5.3% year to date as the Company continues to attract new customers through unique programs such as Hometown Heroes, Moms First and iMatter Programs and with its convenient digital banking services including a new mobile mortgage application. "By delivering exceptional customer service we are able to attract new customers primarily through word of mouth from our satisfied and loyal customers resulting in approximately 30% of our new accounts, said Saunders.

Nonperforming assets declined $1.3 million to $4.9 million at March 31, 2017 compared to one year ago. The ratio of nonperforming assets to total assets declined to 1.16% at March 31, 2017, compared to 1.63% one year earlier. The allowance for loan losses as a percentage of loans was 0.90% at March 31, 2017, compared to 0.97% one year earlier. For the first quarter of 2017, loan charge offs were nominal and largely offset by the bank recoveries.

Capital
First Reliance Bank continues to remain well capitalized under all regulatory measures, with capital ratios exceeding the statutory well-capitalized thresholds by an ample margin. For the quarter ended December 31, 2016, capital ratios were as follows:



              Ratio       First Reliance Bank    Well-capitalized Minimum
              -----       -------------------    ------------------------

    Tier 1 leverage ratio                 10.12%                       5.00%

    Common equity tier 1
     capital                              11.88%                       6.50%

    Tier 1 capital ratio                  11.88%                       8.00%

    Total capital ratio                   12.70%                      10.00%

First Reliance's tangible book value was $5.90, at March 31, 2017, up 12% from $5.28, at March 31, 2016. The Company currently trades at 114.4% of book value as of March 31, 2017.

Providing an incredible experience remains the focus of the bank and the customer satisfaction score of 95%, which is well above bank industry satisfaction scores of 80%, is a strong indication of their commitment to excellence. Customer satisfaction in retail banking in today's world is tied to providing a great digital experience backed by personal service. First Reliance continues to enhance its online banking services and recently added mobile mortgage application to its digital services. The Bank will expand customer payment systems for both consumer and business customers this year.

First Reliance Bank was named among the top 1% most extraordinary banks in the U.S. by the Institute of Extraordinary Banking. We are proud of our culture and our associates who are committed to our communities and making the lives of our customers better.

Regional Economic Conditions - April 2017
According to recent reports, South Carolina's economy continues to show positive trends with the unemployment rate 4.3% as of the end of February. Employment on a year-over-year basis, expanded 1.6 percent, which was on pace with national growth. South Carolina new residential permits in February are up 1.9 percent from the prior month and up 26.8 percent from February 2016 indicating a strong housing demand. For more information on labor markets, household conditions and housing markets in South Carolina, please visit the link below:
https://www.richmondfed.org/~/media/richmondfedorg/research/regional_economy/reports/snapshot/pdf/snapshot_sc.pdf

First Reliance is headquartered in Florence County, which is a proven, successful location for business and industry and home to over 130 companies that have a manufacturing presence including companies like ESAB, Heinz, Honda, GE Healthcare, Johnson Controls, Monster.com, QVC, Roche, and OTIS Elevator. Florence County is world class, with one of the best business climates in the southeast. It has recently been named among America's top 50 cities for business relocation and expansion by Expansion Management Magazine. The business climate of Florence County has brought more than $1 billion in capital investments in the commercial, industrial, institutional arts sectors in the past eight years alone. The South Carolina Arts Commission has recently named downtown Florence as the newest state-recognized cultural district.

ABOUT FIRST RELIANCE BANCSHARES, INC.

First Reliance Bancshares, Inc. is the holding company for First Reliance Bank. The Bank was founded in 1999, employs approximately 130 highly-talented associates and serves the Columbia, Lexington, Charleston, Mount Pleasant, Summerville, Loris, North Myrtle Beach, and Florence markets in South Carolina. First Reliance Bank offers several unique customer programs which include a Hometown Heroes package of benefits to serve those who are serving our communities, Check 'N Save, a community outreach program for the unbanked or under-banked, a Moms First program, and an iMatter program targeted to young people. The Bank also offers a Customer Service Guaranty, a Mortgage Service Guaranty, FREE Coin Machines for customers to use, Mobile Banking, Mobile mortgage applications, and is open on most traditional bank holidays. Its commitment to making customers' lives better and the idea that "There's More to Banking Than Money" has earned the Bank a customer satisfaction rating of 95%.

The common stock of First Reliance Bancshares, Inc. is traded under the symbol FSRL.OB. Additional information about the Company is available on the Company's web site at www.firstreliance.com.

This press release contains forward-looking statements about branch openings within the meaning of the Securities Litigation Reform Act of 1995. Forward-looking statements give our expectations or forecasts of future events. The preliminary results for the three and six months ended June 30, 2015 presented herein above are the Company's expectations. However, these results are subject to adjustment by management before the audit is completed and may be adjusted based upon the results of the audit. Should management or audit adjustments be necessary, audited results could differ materially from these preliminary results.

Any or all of our forward-looking statements here or in other publications may turn out to be incorrect. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Many such factors will be important in determining our actual future results. Consequently, no forward- looking statements can be guaranteed. Our actual results may vary materially, and there are no assurances about the performance of our common stock.

We undertake no obligation to correct or update any forward-looking statements, whether as a result of new information, future results or otherwise.

Contact Jeffrey A. Paolucci, Executive Vice President and Chief Financial Officer, (888)543-5510.


    First Reliance Bancshares, Inc. and Subsidiary

    Consolidated Balance Sheets

                                                                                                                                                                                                                                        Year over Year Year over Year

                                                                                                                                                                                                    March 31 December 31     March 31                        $ Change   % Change

                                                                                                                                                                                                        2017         2016          2016

    Assets

    Cash and cash equivalents:

    Cash and due from banks                                                                                                                                                                       $5,148,814   $4,810,304    $4,777,813                                                 $371,001       7.77%

    Interest-bearing deposits with other banks                                                                                                                                                    18,048,484   22,287,560    14,190,513                                               $3,857,971      27.19%

    Total cash and cash equivalents                                                                                                                                                               23,197,298   27,097,864    18,968,326                                               $4,228,972      22.29%
                                                                                                                                                                                                  ----------   ----------    ----------


    Time deposits in other banks                                                                                                                                                                     101,919      101,816       101,715                                                     $204       0.20%


    Securities available-for-sale                                                                                                                                                                 17,571,229   17,862,635    11,186,354                                               $6,384,875      57.08%

    Securities held-to-maturity (Estimated fair value of $19,602,624,

                                                                                                            $20,842,140 and $25,121,907 at March 31, 2017, December 31, 2016 and March 31, 2016   19,242,080   20,438,084    24,173,520                                             $(4,931,440)    -20.40%

    Nonmarketable equity securities                                                                                                                                                                  806,700      734,300       606,800                                                 $199,900      32.94%

    Total investment securities                                                                                                                                                                   37,620,009   39,035,019    35,966,674                                               $1,653,335       4.60%
                                                                                                                                                                                                  ----------   ----------    ----------


    Mortgage loans held for sale                                                                                                                                                                   7,087,154    5,355,532     8,058,647                                               $(971,493)    -12.06%


    Loans receivable                                                                                                                                                                             304,024,206  288,126,331   266,601,285                                              $37,422,921      14.04%

    Less allowance for loan losses                                                                                                                                                               (2,785,916) (2,648,535)  (2,711,576)                                               $(74,340)      2.74%

    Loans, net                                                                                                                                                                                   301,238,290  285,477,796   263,889,709                                              $37,348,581      14.15%
                                                                                                                                                                                                 -----------  -----------   -----------


    Premises, furniture and equipment, net                                                                                                                                                        18,702,546   18,873,718    22,869,271                                             $(4,166,725)    -18.22%

    Accrued interest receivable                                                                                                                                                                      867,318      961,449       867,159                                                     $159       0.02%

    Other real estate owned                                                                                                                                                                        2,414,662    2,870,484     2,952,733                                               $(538,071)    -18.22%

    Cash surrender value life insurance                                                                                                                                                           14,046,700   13,964,986    13,703,252                                                 $343,448       2.51%

    Net deferred tax assets                                                                                                                                                                        8,158,865    8,463,657     9,918,842                                             $(1,759,977)    -17.74%

    Mortgage servicing rights                                                                                                                                                                      4,702,803    4,211,582     1,458,133                                               $3,244,670

    Other assets                                                                                                                                                                                   1,910,135    1,707,519     1,639,407                                                 $270,728      16.51%

    Total assets                                                                                                                                                                                $420,047,698 $408,121,422  $380,393,868                                              $39,653,830      10.42%
                                                                                                                                                                                                ============ ============  ============

    Liabilities and Shareholders' Equity

    Liabilities

    Deposits

    Noninterest-bearing transaction accounts                                                                                                                                                     $84,866,269  $76,175,393   $75,658,916                                               $9,207,353      12.17%

    Interest-bearing transaction accounts                                                                                                                                                         74,571,228   76,736,892    70,030,844                                               $4,540,384       6.48%

    Savings                                                                                                                                                                                      116,795,905  115,741,395   101,583,860                                              $15,212,045      14.97%

    Time deposits $250,000 and over                                                                                                                                                                9,649,918   17,757,192    18,807,154                                             $(9,157,236)    -48.69%

    Other time deposits                                                                                                                                                                           57,778,166   50,124,647    45,509,583                                              $12,268,583      26.96%

    Total deposits                                                                                                                                                                               343,661,486  336,535,519   311,590,357                                              $32,071,129      10.29%


    Securities sold under agreement to repurchase                                                                                                                                                 14,727,395   11,088,526     9,684,987                                               $5,042,408      52.06%

    Advances from Federal Home Loan Bank                                                                                                                                                           9,000,000    8,000,000     5,000,000                                               $4,000,000      80.00%

    Notes Payable                                                                                                                                                                                  7,000,000    6,893,211     7,000,000                               $                        -    100.00%

    Junior subordinated debentures                                                                                                                                                                10,310,000   10,310,000     3,310,000                                               $7,000,000     211.48%

    Subordinated debentures                                                                                                                                                                        4,804,997    4,896,398             0                                               $4,804,997

    Accrued interest payable                                                                                                                                                                         213,673      298,950        54,981                                                 $158,692     288.63%

    Other liabilities                                                                                                                                                                              2,781,224    3,431,091     3,293,097                                               $(511,873)    -15.54%

    Total liabilities                                                                                                                                                                            392,498,775  381,453,695   339,933,422                                              $52,565,353      15.46%
                                                                                                                                                                                                 -----------  -----------   -----------


    Shareholders' Equity

    Preferred stock

    Series A cumulative perpetual preferred stock -0  shares issued and outstanding  at March 31, 2017 and December 31, 2016  and 15,349 shares as of March 31, 2016                                       -           -   15,179,709                                            $(15,179,709)   -100.00%

    Series B cumulative perpetual preferred stock - 0 shares issued and outstanding  at Mach 31, 2017 and December 31, 2016 and 767 shares as of March 31, 2016                                            -           -      767,000                                               $(767,000)   -100.00%

    Series D preferred stock - 599 , 600 and 610 shares issued and outstanding at March 31, 2017, December 31, 2016 and March 31, 2016, respectively                                                     599          600           610                                                    $(11)          -

    Common stock, $0.01 par value; 20,000,000 shares authorized,

    4,707,291.000    4,679,881.000  and   4,680,681.000 shares issued and outstanding

    at March 31, 2017, December 31, 2016 and March 31, 2016 , respectively                                                                                                                            47,089       46,798        46,807                                                     $282       0.60%

    Capital surplus                                                                                                                                                                               25,241,707   25,071,543    25,645,087                                               $(403,380)     -1.57%

    Treasury stock, at cost, 39,069 shares at March 31, 2017 and

    December 31, 2016, respectively and 38,663 shares at March 31, 2016                                                                                                                            (219,106)   (219,106)    (217,230)                                                $(1,876)      0.86%

    Nonvested restricted stock                                                                                                                                                                     (247,932)   (262,153)    (311,809)                                                 $63,877     -20.49%

    Retained Earnings/Deficit                                                                                                                                                                      2,896,784    2,262,742     (745,028)                                              $3,641,812    -488.82%

    Accumulated other comprehensive (loss) income                                                                                                                                                  (170,218)   (232,697)       95,300                                               $(265,518)   -278.61%

    Total shareholders' equity                                                                                                                                                                    27,548,923   26,667,727    40,460,446                                            $(12,911,523)    -31.91%
                                                                                                                                                                                                  ----------   ----------    ----------

    Total liabilities and shareholders' equity                                                                                                                                                  $420,047,698 $408,121,422  $380,393,868                                              $39,653,830      10.42%
                                                                                                                                                                                                ============ ============  ============


    First Reliance Bancshares, Inc. and Subsidiary

    Consolidated Statements of Operations                                                                                                         Year over Year

                                                                                                                                                        $ Change % Change

                                                        Three Months Ended            Three Months Ended            Three Months Ended

                                                          March 31, 2017               December 31, 2016              March 31, 2016

    Interest income:

    Loans, including fees                                                  $3,675,451                    $3,617,498                    $3,438,321                             $237,130              6.90%


    Investment securities:

    Taxable                                                                   198,657                       205,420                       214,427                            $(15,770)            -7.35%

    Tax exempt                                                                 28,201                        28,220                        28,329                               $(128)            -0.45%

    Other interest income                                                      37,557                        26,422                        25,366                              $12,191             48.06%

    Total                                                                   3,939,867                     3,877,560                     3,706,443                             $233,424              6.30%
                                                                            ---------                     ---------                     ---------

    Interest expense:

    Time deposits                                                             128,501                       113,044                        75,071                              $53,430             71.17%

    Other deposits                                                             91,899                        81,088                        68,450                              $23,449             34.26%

    Other interest expense                                                    271,751                       274,014                        71,785                             $199,966            278.56%

    Total                                                                     492,151                       468,146                       215,306                             $276,845            128.58%
                                                                              -------                       -------                       -------


    Net interest income                                                     3,447,716                     3,409,414                     3,491,136                            $(43,420)            -1.24%

    Provision for loan losses                                               (151,500)                            -                            -                          $(151,500)   #DIV/0!
                                                                             --------                           ---                          ---

    Net interest income after provision for loan losses                     3,296,216                     3,409,414                     3,491,136                           $(194,920)            -5.58%
                                                                            ---------                     ---------                     ---------


    Noninterest income:

    Service charges on deposit accounts                                       345,947                       357,712                       332,654                              $13,293              4.00%

    Gain on sale of mortgage loans                                          1,608,433                     1,698,913                       924,338                             $684,095             74.01%

    Income from bank owned life insurance                                      81,715                        86,602                        87,641                             $(5,926)            -6.76%

    Other service charges, commissions, and fees                              325,294                       318,904                       312,608                              $12,686              4.06%

    Gain on sale of available-for-sale securities                                   -                            -                            -                $                  -           100.00%

    Other                                                                      70,918                       716,450                        57,154                              $13,764             24.08%

    Total                                                                   2,432,307                     3,178,581                     1,714,395                             $717,912             41.88%
                                                                            ---------                     ---------                     ---------


    Noninterest expenses:

    Salaries and benefits                                                   2,835,033                     3,153,885                     2,482,437                             $352,596             14.20%

    Occupancy                                                                 400,632                       385,007                       371,480                              $29,152              7.85%

    Furniture and equipment related expenses                                  400,637                       403,977                       360,633                              $40,004             11.09%

    Other                                                                   1,155,058                     1,203,331                     1,170,760                            $(15,702)            -1.34%

    Total                                                                   4,791,360                     5,146,200                     4,385,310                             $406,050              9.26%
                                                                            ---------                     ---------                     ---------

    Income before income taxes                                                937,163                     1,441,795                       820,221                             $116,942             14.26%

    Income tax                                                                303,121                       484,579                       306,083                             $(2,962)            -0.97%
                                                                              -------                       -------                       -------

    Net income                                                                634,042                       957,216                       514,138                             $119,904             23.32%

    Preferred stock dividends accrued                                               -                            -                      366,639                           $(366,639)          -100.00%

    Net income available to common shareholders                              $634,042                      $957,216                      $147,499                             $486,543            329.86%
                                                                             ========                      ========                      ========


    Average common shares outstanding, basic                                4,585,048                     4,438,570                     4,428,788                             $156,260              3.53%

    Average common shares outstanding, diluted                              4,718,546                     4,554,138                     4,543,303                             $175,243              3.86%


    Income per common share:

    Basic income per share                                                      $0.14                         $0.22                         $0.03                                   $0            633.33%

    Diluted income per share                                                     0.13                          0.21                          0.03                                   $0            600.00%


    First Reliance Bancshares, Inc. and Subsidiary

    Consolidated Statements of Operations                                                                                       Year over Year

                                                                                                                                      $ Change % Change


                                                          March 2017            December 2016             March 2016

    Interest income:

    Loans, including fees                                            $3,675,451               $14,363,973            $3,438,321                         $10,925,652           317.76%


    Investment securities:

    Taxable                                                             198,657                   801,878               214,427                            $587,451           273.96%

    Tax exempt                                                           28,201                   113,099                28,329                             $84,770           299.23%

    Other interest income                                                37,557                   109,578                25,366                             $84,212           331.99%

    Total                                                             3,939,867                15,388,528             3,706,442                         $11,682,086           315.18%
                                                                      ---------                ----------             ---------

    Interest expense:

    Time deposits                                                       128,501                   366,955                75,071                            $291,884           388.81%

    Other deposits                                                       91,899                   300,580                68,450                            $232,130           339.12%

    Other interest expense                                              271,751                   630,250                71,785                            $558,465           777.97%

    Total                                                               492,151                 1,297,785               215,306                          $1,082,479           502.76%
                                                                        -------                 ---------               -------


    Net interest income                                               3,447,716                14,090,743             3,491,136                         $10,599,607           303.61%

    Provision for loan losses                                         (151,500)                    9,075                     0                              $9,075   #DIV/0!
                                                                       --------                     -----                   ---

    Net interest income after provision for loan losses               3,296,216                14,081,668             3,491,136                         $10,590,532           303.35%
                                                                      ---------                ----------             ---------


    Noninterest income:

    Service charges on deposit accounts                                 345,947                 1,385,517               332,654                          $1,052,863           316.50%

    Gain on sale of mortgage loans                                    1,608,433                 6,153,308               924,338                          $5,228,970           565.70%

    Income from bank owned life insurance                                81,715                   349,374                87,641                            $261,733           298.64%

    Other service charges, commissions, and fees                        325,294                 1,236,026               312,608                            $923,418           295.39%

    Gain on sale of available-for-sale securities                             -                   13,261                     -                            $13,261   #DIV/0!

    Gain on sale of premises                                                  0                   652,367                     -                           $652,367   #DIV/0!

    Other                                                                70,918                   240,780                57,154                            $183,626           321.28%

    Total                                                             2,432,307                10,030,633             1,714,395                          $8,316,238           485.08%
                                                                      ---------                ----------             ---------


    Noninterest expenses:

    Salaries and benefits                                             2,835,033                11,270,540             2,482,437                          $8,788,103           354.01%

    Occupancy                                                           400,632                 1,572,271               371,480                          $1,200,791           323.25%

    Furniture and equipment related expenses                            400,637                 1,517,840               360,633                          $1,157,207           320.88%

    Other                                                             1,155,058                 4,428,482             1,170,760                          $3,257,722           278.26%

    Total                                                             4,791,360                18,789,133             4,385,310                         $14,403,823           328.46%
                                                                      ---------                ----------             ---------

    Income before income taxes                                          937,163                 5,323,168               820,221                          $4,502,947           548.99%

    Income tax expense (benefit)                                        303,121                 1,801,260               306,083                          $1,495,177           488.49%
                                                                        -------                 ---------               -------

    Net income                                                          634,042                 3,521,908               514,138                          $3,007,770           585.01%

    Preferred stock dividends accrued                                         -                  937,848               366,639                            $571,209           155.80%

    Deemed dividends on preferred stock resulting from                        -                        -                    -

    net accretion of discount and amortization of premium                     -                        -                    -

    Net income available to common shareholders                        $634,042                $2,584,060              $147,499                          $2,436,561          1651.92%
                                                                       ========                ==========              ========


    Average common shares outstanding, basic                          4,585,048                 4,438,570             4,428,788                              $9,782             0.22%

    Average common shares outstanding, diluted                        4,718,546                 4,554,138             4,543,303                             $10,835             0.24%


    Income per common share:

    Basic income per share                                                 0.14                     $0.58                 $0.03                                  $1          1648.06%

    Diluted income per share                                               0.13                      0.57                  0.03                                  $1          1647.75%


    Asset Quality and Capital Adequacy


    (dollars in thousands, except asset quality and per share data) As of and for the Three Months Ended
                                                                    ------------------------------------

                                                                               March 31, 2017                 December 31, 2016           March 31, 2016
                                                                               --------------                 -----------------           --------------

    Income Statement Data

    Net Interest Income                                                                             3,447,716                   3,409,414                3,491,136

    Provision for loan losses                                                                       (151,500)                          -                       -

    Noninterest Income                                                                              2,432,307                   3,178,581                1,714,395

    Noninterest Expense                                                                             4,791,360                   5,146,200                4,385,310

    Income Tax (Benefit)                                                                              303,121                     484,579                  306,083

    Net Income                                                                                        634,042                     957,216                  514,138

    Asset Quality

    Loans 90 days past due & still accruing                                                                 -                          -                       -

    Nonaccrual loans                                                                                    2,440                       2,588                    3,224
                                                                                                        -----                       -----                    -----




    Total nonperforming loans                                                                           2,440                       2,588                    3,224

                                                                                                      304,024                     288,126                  266,601

    OREO and repossessed assets                                                                         2,415                       2,870                    2,953
                                                                                                        -----                       -----                    -----

    Total Nonperforming Assets                                                                          4,855                       5,458                    6,177
                                                                                                        =====                       =====                    =====


    Nonperforming loans to loans                                                                        0.80%                      0.90%                   1.21%

    Nonperforming assets to total assets                                                                1.16%                      1.34%                   1.63%

    Allowance for loan losses to total loans                                                            0.90%                      0.90%                   0.97%

    Allowance for loan losses to nonperforming loans                                                  114.18%                    102.34%                 -84.11%

    Capital Data (at quarter end)

    Book value per share                                                                                 5.90                        5.75                     5.28

    Tangible book value per share                                                                        5.90                        5.75                     5.28


    Per Share Data

    Shares Outstanding- basic                                                                       4,585,048                   4,438,570                4,428,788

    Shares Outstanding- diluted                                                                     4,718,546                   4,554,138                4,543,303

    Earnings Per Share - basic                                                                          $0.14                       $0.22                    $0.03

    Earnings Per Share -diluted                                                                          0.13                        0.21                     0.03


    Profitability Ratios

    Net Interest Margin                                                                                 4.26%                      4.37%                   4.46%

    Return on Assets                                                                                    0.61%                      0.95%                   0.55%

    Return on Equity                                                                                    9.33%                     14.56%                   5.15%


    Capital Adequacy- Bank Only

    Tier 1 leverage ratio                                                                              10.11%                      9.97%                  11.36%

    Common Equity Tier 1 capital                                                                       11.88%                     12.21%                  12.90%

    Tier 1 capital ratio                                                                               11.88%                     12.21%                  12.90%

    Total capital ratio                                                                                12.71%                     13.03%                  13.75%

    Total risk weighted assets                                                                        338,089                     323,406                  318,767

Contact:
Jeffrey A. Paolucci, EVP & CFO
(888) 543-5510
jpaolucci@firstreliance.com

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/first-reliance-reports-record-1q17-net-income-of-634042-up-2332-from-1q16-300447762.html

SOURCE First Reliance Bancshares, Inc.