Member access

4-Traders Homepage  >  Shares  >  Nyse  >  FirstEnergy Corp.    FE   US3379321074

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
FirstEnergy Corp. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales13 33916 25815 30315 86316 19717 050
Operating income (EBITDA)3 7534 1764 1874 4844 4764 841
Operating profit (EBIT)2 2852 5253 1312 9453 0003 349
Pre-Tax Profit (EBT)-1 4431 324---
Net income7848857701 2111 2721 490
EPS ( $)2,572,211,842,903,033,53
Dividend per Share ( $)2,202,202,202,202,202,21
Yield5,16%5,16%5,16%5,16%5,16%5,18%
Announcement Date02/16/2011
01:30pm
02/28/2012
09:28pm
02/25/2013
01:30pm
---
Finances - Leverage
FirstEnergy Corp. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt13 74617 1353 79619 90720 37420 824
Finance------
Operating income (EBITDA)3 7534 1764 1874 4844 4764 841
Leverage
(Debt/EBITDA)
3,66x4,10x0,91x4,44x4,55x4,30x
Capital Expenditure1 9632 2782 9642 4922 5512 473
Book Value Per Share (BVPS)22,8 $31,8 $31,3 $32,2 $32,8 $33,7 $
Cash Flow per Share10,1 $7,64 $5,54 $6,95 $7,05 $7,53 $
Announcement Date02/16/2011
01:30pm
02/28/2012
09:28pm
02/25/2013
01:30pm
---
Balance Sheet Analysis
FirstEnergy Corp. : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 17 824 M$ -
Company Value 37 731 M$ 38 199 M$
Valuation 2013e 2014e
PER (Price / EPS) 14,7x 14,1x
Capitalization / Revenue 1,12x 1,10x
EV / Revenue 2,38x 2,36x
EV / EBITDA 8,41x 8,53x
Yield (DPS / Price) 5,16% 5,16%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 18,6% 18,5%
operating laverage (Delta EBIT / Delta Sales) - 0,89x
Net Margin (Net Profit / Revenue) 7,63% 7,85%
ROA (Net Profit / Asset) 2,67% 2,80%
ROE (Net Profit / Equities) 9,20% 9,37%
Rate of Dividend 75,9% 72,5%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   15,7% 15,8%
Cash Flow / Sales (Taux d'autofinancement) 18,3% 18,2%
Capital Intensity (Assets / Sales) 2,86x 2,81x
Financial Leverage (Net Debt / EBITDA) 4,44x 4,55x
Price Earning Ratio
FirstEnergy Corp. : Price Earning Ratio
EPS & Dividend
FirstEnergy Corp. : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.