| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 175 | 152 | 150 | 158 | 169 | 181 | | Operating income (EBITDA) | 107 | 126 | 123 | 134 | 144 | 154 | | Operating profit (EBIT) | 147 | 125 | 123 | 133 | 143 | 159 | | Pre-Tax Profit (EBT) | - | - | 228 | 65,4 | - | - | | Net income | 165 | 181 | 283 | 112 | 126 | - | | EPS ( €) | 3,54 | - | 6,09 | 3,28 | - | - | | Dividend per Share ( €) | 2,10 | 2,10 | 2,10 | 2,00 | 2,10 | 2,10 | | Yield | 5,42% | 5,42% | 5,42% | 5,16% | 5,42% | 5,42% | | Announcement Date | 02/11/2011
09:30am | 02/17/2012
06:54am | 02/14/2013
06:31pm | - | - | - |
|
|
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | 1 243 | 1 547 | 1 465 | 1 541 | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 107 | 126 | 123 | 134 | 144 | 154 | Leverage
(Debt/EBITDA) | - | 9,89x | 12,5x | 11,0x | 10,7x | - | | Capital Expenditure | 56,2 | 7,89 | - | 50,0 | 50,0 | - | | Book Value Per Share (BVPS) | - | 41,9 € | 45,9 € | 48,7 € | 45,3 € | 45,1 € | | Cash Flow per Share | 2,24 € | 1,67 € | 1,40 € | 1,57 € | 1,79 € | 1,70 € | | Announcement Date | 02/11/2011
09:30am | 02/17/2012
06:54am | 02/14/2013
06:31pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
