Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Ford Motor Company    F   US3453708600

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Ford Motor Company : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales128 200126 600139 400139 265148 663156 453
Operating income (EBITDA)16 7177 75310 9539 38412 61414 068
Operating profit (EBIT)11 3415 2296 8894 7918 2599 878
Pre-Tax Profit (EBT)-7 7207 001---
Net income20 2135 7137 1555 2267 2968 205
EPS ( $)4,941,421,761,321,902,10
Dividend per Share ( $)0,050,200,400,470,510,55
Yield0,30%1,21%2,42%2,84%3,11%3,30%
Announcement Date01/27/2012
12:00pm
01/29/2013
12:01pm
01/28/2014
12:00pm
---
Finances - Leverage
Ford Motor Company : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt63 722-----
Finance-10 1699 4335 6399 29014 243
Operating income (EBITDA)16 7177 75310 9539 38412 61414 068
Leverage
(Debt/EBITDA)
3,81x-----
Capital Expenditure4 2935 4886 5977 0687 3187 415
Book Value Per Share (BVPS)3,94 $4,10 $6,69 $7,57 $9,25 $11,0 $
Cash Flow per Share2,38 $2,25 $2,56 $2,58 $3,30 $3,61 $
Announcement Date01/27/2012
12:00pm
01/29/2013
12:01pm
01/28/2014
12:00pm
---
Balance Sheet Analysis
Ford Motor Company : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 64 072 M$ -
Entreprise Value (EV) 58 433 M$ 54 782 M$
Valuation 2014e 2015e
PER (Price / EPS) 12,5x 8,71x
Capitalization / Revenue 0,46x 0,43x
EV / Revenue 0,42x 0,37x
EV / EBITDA 6,23x 4,34x
Yield (DPS / Price) 2,84% 3,11%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 3,44% 5,56%
operating Leverage (Delta EBIT / Delta Sales) # 10,7x
Net Margin (Net Profit / Revenue) 3,75% 4,91%
ROA (Net Profit / Asset) 3,27% 4,81%
ROE (Net Profit / Equities) 20,2% 24,8%
Rate of Dividend 35,6% 27,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,07% 4,92%
Cash Flow / Sales (Taux d'autofinancement) 7,42% 8,87%
Capital Intensity (Assets / Sales) 1,15x 1,02x
Financial Leverage (Net Debt / EBITDA) -0,60x -0,74x
Price Earning Ratio
Ford Motor Company : Price Earning Ratio
EPS & Dividend
Ford Motor Company : EPS Dividend
Dynamic quotes  
ON
| OFF