Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Ford Motor Company    F   US3453708600

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Ford Motor Company : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales128 200126 600139 400140 587149 140155 908
Operating income (EBITDA)16 7177 75310 9539 59412 74114 325
Operating profit (EBIT)11 3415 2296 8895 5018 3899 301
Pre-Tax Profit (EBT)-7 7207 001---
Net income20 2135 7137 1555 8307 5497 456
EPS ( $)4,941,421,761,441,911,95
Dividend per Share ( $)0,050,200,400,460,510,54
Yield0,32%1,26%2,53%2,89%3,24%3,43%
Announcement Date01/27/2012
12:00pm
01/29/2013
12:01pm
01/28/2014
12:00pm
---
Finances - Leverage
Ford Motor Company : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt63 722-----
Finance-10 1699 4334 3095 6805 897
Operating income (EBITDA)16 7177 75310 9539 59412 74114 325
Leverage
(Debt/EBITDA)
3,81x-----
Capital Expenditure4 2935 4886 5976 9087 2247 015
Book Value Per Share (BVPS)3,94 $4,10 $6,69 $7,23 $8,87 $10,2 $
Cash Flow per Share2,38 $2,25 $2,56 $2,20 $2,85 $3,61 $
Announcement Date01/27/2012
12:00pm
01/29/2013
12:01pm
01/28/2014
12:00pm
---
Balance Sheet Analysis
Ford Motor Company : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 62 608 M$ -
Company Value 58 298 M$ 56 928 M$
Valuation 2014e 2015e
PER (Price / EPS) 11,0x 8,28x
Capitalization / Revenue 0,45x 0,42x
EV / Revenue 0,41x 0,38x
EV / EBITDA 6,08x 4,47x
Yield (DPS / Price) 2,89% 3,24%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 3,91% 5,62%
operating Leverage (Delta EBIT / Delta Sales) - 8,63x
Net Margin (Net Profit / Revenue) 4,15% 5,06%
ROA (Net Profit / Asset) 3,38% 4,74%
ROE (Net Profit / Equities) 22,2% 26,1%
Rate of Dividend 31,9% 26,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,91% 4,84%
Cash Flow / Sales (Taux d'autofinancement) 6,24% 7,60%
Capital Intensity (Assets / Sales) 1,23x 1,07x
Financial Leverage (Net Debt / EBITDA) -0,45x -0,45x
Price Earning Ratio
Ford Motor Company : Price Earning Ratio
EPS & Dividend
Ford Motor Company : EPS Dividend
Dynamic quotes  
ON
| OFF