Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Ford Motor Company    F   US3453708600

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Ford Motor Company : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales118 782128 200126 600136 151142 804153 704
Operating income (EBITDA)10 04916 717-10 81712 33314 397
Operating profit (EBIT)6 17311 341-6 3158 0109 810
Pre-Tax Profit (EBT)--7 720---
Net income6 95320 2135 7135 5316 5807 927
EPS ( $)1,664,941,421,391,651,99
Dividend per Share ( $)-0,05-0,380,400,44
Yield-0,33%-2,57%2,65%2,95%
Announcement Date01/28/2011
12:00pm		01/27/2012
12:00pm		01/29/2013
12:01pm		---
Finances - Leverage
Ford Motor Company : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt68 41863 722----
Finance--10 1697 2498 62011 810
Operating income (EBITDA)10 04916 717-10 81712 33314 397
Leverage
(Debt/EBITDA)		6,81x3,81x----
Capital Expenditure3 9004 2935 4886 7866 4396 403
Book Value Per Share (BVPS)-0,18 $3,94 $4,10 $4,96 $6,19 $7,79 $
Cash Flow per Share2,75 $2,38 $2,25 $2,19 $2,63 $3,05 $
Announcement Date01/28/2011
12:00pm		01/27/2012
12:00pm		01/29/2013
12:01pm		---
Balance Sheet Analysis
Ford Motor Company : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 58 850 M$ -
Company Value 51 601 M$ 50 230 M$
Valuation 2013e 2014e
PER (Price / EPS) 10,8x 9,10x
Capitalization / Revenue 0,43x 0,41x
EV / Revenue 0,38x 0,35x
EV / EBITDA 4,77x 4,07x
Yield (DPS / Price) 2,57% 2,65%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 4,64% 5,61%
operating laverage (Delta EBIT / Delta Sales) - 5,49x
Net Margin (Net Profit / Revenue) 4,06% 4,61%
ROA (Net Profit / Asset) 3,55% 4,13%
ROE (Net Profit / Equities) 35,0% 34,4%
Rate of Dividend 27,7% 24,1%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   4,98% 4,51%
Cash Flow / Sales (Taux d'autofinancement) 6,32% 7,23%
Capital Intensity (Assets / Sales) 1,14x 1,12x
Financial Leverage (Net Debt / EBITDA) -0,67x -0,70x
Price Earning Ratio
Ford Motor Company : Price Earning Ratio
EPS & Dividend
Ford Motor Company : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.