Formula Systems (1985) Ltd : Magic Reports Strong Start to 2012 With Q1 Revenues of $30 Million and Net Income of $4.2 Million, an Increase of 35% Year Over Year
05/07/2012| 02:25am US/Eastern
Recommend:
OR YEHUDA, Israel, May 7, 2012 /PRNewswire/ --
Magic Software Enterprises Ltd. [http://www.magicsoftware.com ] (NASDAQ: MGIC
[http://www.nasdaq.com/symbol/mgic ]), a global provider of mobile
[http://www.magicsoftware.com/en/solutions/?catID=313 ] and cloud-enabled application
[http://www.magicsoftware.com/en/products/?catID=70 ] and business integration
[http://www.magicsoftware.com/en/products/?catID=41 ] platforms, announced today its
financial results [http://www.magicsoftware.com/en/company/?catID=6 ] for the first
quarter of 2012.
Financial Highlights for the First Quarter, 2012
- First quarter revenues increased 18% to $30.0 million, compared to $25.5
million in the same period last year.
- Non-GAAP operating income increased 62% to $4.7 million, compared to $2.9
million in the same period last year. Operating income for the first quarter increased
35% to $4.2 million, compared to $3.1 million in the same period last year.
- Non-GAAP net income increased 60% to $4.6 million, compared to $2.9 million in
the same period last year. Net income for the first quarter increased 35% to $4.2
million compared to $3.1 million in the same period last year.
- Operating cash flow for the quarter amounted to $9.7 million.
- Total cash, cash equivalents and short-term investments as of March 31, 2012,
amounted to $40.5 million.
Results
- For the first quarter ended March 31, 2012, total revenues were $30.0
million, with net income of $4.2 million, or $0.11 per fully diluted share. This
compares with revenues of $25.5 million and net income of $3.1 million, or $0.08 per
fully diluted share for the same period last year.
- For the first quarter of 2012, operating income was $4.2 million. This
compares to operating income of $3.1 million for the same period a year ago.
Comments of Management
Commenting on the results, Guy Bernstein, Chief Executive Officer of Magic Software
Enterprises [http://www.magicsoftware.com/en ], said: "I am pleased to report that in the
first quarter of 2012, Magic continued its success from 2011, with double-digit growth and
very strong performance across the board in all our regional centers of activity. These
results reflect continued high demand in the market for our products and professional
services. Moving forward, we plan to build on this success by further enhancing our
product offerings, in particular our enterprise mobile and cloud-based technology. In May
2012, we will extend our mobile offering
[http://www.magicsoftware.com/en/solutions/?catID=313 ] to include support for the iOS and
Android mobile platforms for smartphones and tablets."
Non-GAAP Financial Measures
This release includes non-GAAP operating income, net income, basic and diluted
earnings per share and other non-GAAP financial measures. These non-GAAP measures exclude
the following items:
- Amortization of purchased intangible assets
- In-process research and development capitalization and amortization and
- Equity-based compensation expense
Magic's management believes that the presentation of non-GAAP measures provides useful
information to investors and management regarding financial and business trends relating
to the Company's financial condition and results of operations as well as the net amount
of cash generated by its business operations after taking into account capital spending
required to maintain or expand the business.
These non-GAAP financial measures are not in accordance with, or an alternative for,
generally accepted accounting principles and may be different from non-GAAP financial
measures used by other companies. In addition, these non-GAAP financial measures are not
based on any comprehensive set of accounting rules or principles. Magic believes that
non-GAAP financial measures have limitations in that they do not reflect all of the
amounts associated with Magic's results of operations as determined in accordance with
GAAP and that these measures should only be used to evaluate Magic's results of operations
in conjunction with the corresponding GAAP measures. Please refer to the Reconciliation of
Selected Financial Metrics from GAAP to Non-GAAP tables below.
About Magic Software Enterprises
Magic Software Enterprises Ltd [http://www.magicsoftware.com/en/company/?catID=6 ].
(NASDAQ: MGIC) is a global provider of mobile and cloud-enabled application and business
integration platforms.
For more information, visit http://www.magicsoftware.com
[http://www.magicsoftware.com/en/company/?catID=6 ].
Except for any historical information contained herein, the matters discussed in this
press release include forward-looking statements that might involve a number of risks and
uncertainties. Actual results might vary significantly based upon a number of factors
including, but not limited to, risks in product and technology development, market
acceptance of new products and continuing product conditions, both locally and abroad,
release and sales of new products by strategic resellers and customers, and other risk
factors detailed in Magic's most recent annual report and other filings with the
Securities and Exchange Commission.
Magic is a registered trademark of Magic Software Enterprises Ltd. All other product
and company names mentioned herein are for identification purposes only and are the
property of, and might be trademarks of, their respective owners.
MAGIC SOFTWARE ENTERPRISES LTD.
CONSOLIDATED STATEMENTS OF INCOME
U.S. dollars in thousands (except per share data)
Three months ended
March 31,
--------------------
2012 2011
------ -------
Unaudited
--------------------
Revenues 30,042 25,488
Cost of Revenues 16,917 15,156
------ -------
Gross profit 13,125 10,332
------ -------
Research and development, net 906 366
Selling, marketing and general and
administrative expenses 7,994 6,835
Total operating costs and expenses 8,900 7,201
------ -------
Operating income 4,225 3,131
------ -------
Financial income, net 36 102
Other income, net - 11
------ -------
Income before taxes on income 4,261 3,244
Taxes on income 44 43
------ -------
Net income 4,217 3,201
Net income attributable to non-controlling interests (6) (88)
------ -------
Net income attributable to Magic Shareholders 4,211 3,113
Net earnings per share attributable to
Magic :
Basic 0.12 0.09
Diluted 0.11 0.08
Weighted average number of shares used in
computing net earnings per share attributable to
Magic:
Basic 36,413 36,085
====== =======
Diluted 37,170 37,074
====== =======
MAGIC SOFTWARE ENTERPRISES LTD.
RECONCILIATION BETWEEN GAAP AND NON-GAAP
STATEMENTS OF INCOME FOR COMPARATIVE PURPOSES
U.S. dollars in thousands (except per share data)
Three months ended
March 31,
-----------------------
2012 2011
-------- --------
Unaudited
-----------------------
GAAP operating income 4,225 3,131
Amortization of capitalized software and other
intangible assets 1,422 883
Capitalization of software development (1,122) (1,289)
Stock-based compensation 154 164
Total adjustments to GAAP 454 (242)
-------- --------
Non-GAAP operating income 4,679 2,889
-------- --------
GAAP Net income attributable
to Magic Shareholders 4,211 3,113
Total adjustments to GAAP as above 360 (242)
-------- --------
Non-GAAP net income 4,571 2,871
======== ========
Non-GAAP basic net earnings per share
attributable to Magic 0.13 0.08
======== ========
Weighted average number of shares used in
computing basic net earnings per share 36,413 36,085
-------- --------
Non-GAAP diluted net earnings per share
attributable to Magic 0.12 0.08
======== ========
Weighted average number of shares used in
computing diluted net earnings per share 37,301 37,173
-------- --------
MAGIC SOFTWARE ENTERPRISES LTD.
CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands
March 31, December 31,
---------- ------------
2012 2011
---------- ------------
Unaudited
----------
ASSETS
CURRENT ASSETS:
Cash and cash equivalents 38,778 28,711
Short-term bank deposits 414 2,170
Available-for-sale marketable securities 1,285 1,241
Trade receivables, net 25,644 24,946
Other accounts receivable and prepaid
expenses 4,610 6,401
---------- ------------
Total current assets 70,731 63,469
---------- ------------
LONG-TERM RECEIVABLES:
Severance pay fund 344 351
Other long-term receivables 4,027 3,824
---------- ------------
Total other long-term receivables 4,371 4,175
PROPERTY AND EQUIPMENT, NET 1,972 2,029
IDENTIFIABLE INTANGIBLE ASSETS AND
GOODWILL, NET 65,953 66,512
---------- ------------
TOTAL ASSETS 143,027 136,185
========== ============
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Short-term credit and current maturities
of long term loans 4 4
Trade payables 3,996 3,545
Accrued expenses and other accounts
payable 14,643 16,797
Deferred tax liability 2,280 2,359
Deferred revenues 10,480 5,092
---------- ------------
Total current liabilities 31,403 27,797
---------- ------------
NON-CURRENT LIABILITIES:
Long-term loans 8 9
Deferred tax Liabilities 281 296
Liability due to acquisition activities - 1,350
Accrued severance pay 1,091 1,087
---------- ------------
Total non-current liabilities 1,380 2,742
---------- ------------
EQUITY
Magic Shareholders' equity 109,748 105,156
Non-controlling interests 496 490
---------- ------------
Total equity 110,244 105,646
---------- ------------
TOTAL LIABILITIES AND EQUITY 143,027 136,185
========== ============
Press Contact:
Tania Amar, VP Global Marketing
Magic Software Enterprises
tania@magicsoftware.com
SOURCE Magic Software Enterprises Ltd
Recommend :
