FY15 HALF YEAR FINANCIAL RESULTS

Media Release I 17 February 2015

Record volume and lower costs underpin earnings strength

"Fortescue is delivering record operational performance and consistent, sustained cost reductions through focusing on the things we can control - safety, productivity and efficiency. As a result, we are generating positive cash margins and continuing to strengthen our financial position to deliver long

term value for shareholders." Nev Power, Chief Executive Officer

HIGHLIGHTS

Operational performance

31 December 2014

31 December 2013

%

Shipments

82.7 mt

53.9 mt

53

Processing

75.6 mt

53.7 mt

41

Net profit of US$331 million and Underlying EBITDA1 of US$1.4 billion

82.7 million tonnes (mt) shipped, 53 per cent greater than the prior comparable period

US$30/wmt C1 costs, a further 9 per cent improvement over the prior comparable period

US$25-26/wmt C1 cost guidance for the second half of FY15

US$43/wmt delivered costs for the first half reducing to US$35/wmt in the second half

(inclusive of C1, shipping, royalty and admin costs)

Capital guidance halved to US$650 million with focus on working capital and cash management

US$1.6 billion cash on hand at 31 December 2014

US$500 million voluntary debt repayment reducing gross debt to US$9.1 billion

A$0.03 per share fully franked interim dividend

1 Refer to the attached glossary for definitions of non-IFRS measures.

FY15 Half Year Financial Results Media Release I Fortescue Metals Group Limited I 1

FINANCIAL PERFORMANCE

31 December 2014

US$m

31 December 2013

US$m

31 December 2012

US$m

Revenue 4,858 5,873 3,324
Profit before income tax 440 2,417 678
Net cash flow from operating activities 905 3,646 479
Operating cash flow per share (US cents) 29.07 117.09 15.38

UNDERLYING EBITDA US$1.4 BILLION

Underlying EBITDA of US$1.4 billion reflects shipping at an annualised shipping rate of 165mt during the first half. Improvements in operational performance, lower strip ratios, enhanced processing and a continued focus on cost reductions were offset by the impact of lower iron ore market prices as shown in the chart below:

6,000

5,000

4,000

3,000

2,000

1,000

3,220

2,019

414

4,322

88

21 1,440

1HY14 Volume

Cost

Price Royalty Other 1HY15

2 I Fortescue Metals Group Limited I FY15 Half Year Financial Results Media Release

Total revenue of US$4,858 million
(1HY14: US$5,873 million) reflects a 53 per cent increase in shipments to 82.7mt offset by a decrease in iron ore market prices.
During the half year, Fortescue's realised price was
US$66/dmt (1HY14: US$124/dmt), based on the
62 per cent Platts index of US$82/dmt
(1HY14: US$134/dmt).
Fortescue continued to reduce C1 costs which averaged US$30/wmt for the half year, a nine per cent improvement compared to the prior period as a result of:
• achieving full operational capacity across all mines and the integrated rail and port operations;
• a focus on mine efficiencies and planning improving strip ratios;
• enhanced processing capability;
• productivity and efficiency improvements across all sites; and
• a lower Australian dollar and lower fuel prices.
The Australian dollar and price of oil both fell significantly towards the end of the half year, positively impacting C1 cost. The full impact of these falls will
be realised in the second half of the financial year, assuming consistent pricing.
Fortescue's total delivered cost to customers, inclusive of C1, shipping, royalty and administration costs, has further decreased to US$43/wmt (1HY14: US$53/wmt).

CASH FLOW

Cash on hand at 31 December 2014 was US$1.6 billion. Operations continued to generate solid cash margins
with total cash inflows from operations of US$5.1 billion,
inclusive of customer prepayments, generating net cashflow of US$905 million after FY14 final tax payments.
Capital expenditure for the half year decreased to US$436 million (1HY14: US$1,354 million), reflecting completion of the 155mtpa expansion in the previous financial year. As announced, Fortescue identified significant capital reductions and deferral opportunities across its operational and expansion projects reducing full year guidance by half to US$650 million.

Total delivered cost to China

80

68

60 18 57

18

53 50

43

40

50

20

0

1HY13

39

2HY13

20

33

1HY14

16

34

2HY14

13

30

1HY15

35

10

25

2HY15 Guidance

C1 costs Shipping, royalty and administration costs

FY15 Half Year Financial Results Media Release I Fortescue Metals Group Limited I 3

BALANCE SHEET

Fortescue's net debt at 31 December 2014 was
US$7.5 billion, including cash on hand of US$1.6 billion and finance lease liabilities of US$315 million.
An additional US$500 million of debt was repaid during the period, bringing the total repayments, including term loan amortisation, since November 2013 to US$3.7 billion. This has resulted in an interest saving of approximately US$330 million per annum.
Fortescue's flexible debt profile does not contain any maintenance covenants and allows for voluntary repayments, refinancing of debt prior to maturity and facilitates debt repayments to achieve the initial targeted gearing level of 40 per cent.
As illustrated in the debt maturity profile below, the earliest debt maturity is in 2017. Approximately
60 per cent of long term debt is available for voluntary repayment or refinance prior to maturity dates and
at Fortescue's sole option.

DIVIDEND

The Board declared a A$0.03 per share interim fully franked dividend representing a 21 per cent payout ratio for the half year.
Fortescue is committed to its strategy of moving to a
30 to 40 per cent dividend payout ratio as the initial gearing target of 40 per cent is achieved.

GUIDANCE

Fortescue maintains its shipping guidance of 155 to
160 million tonnes for the full year, reflecting allowance for the second half wet season. Costs guidance for the second half of the year is revised down to US$25-26/wmt based
on an average exchange rate of A$0.80 and continuing low oil prices, bringing the full year C1 operating cost to US$28-29/wmt.
Total delivered costs are forecast to reduce to
US$35/wmt by the end of the financial year based on the
C1 cost guidance and current shipping and royalty rates.

5,000

4,500

4,000

3,500

4,888

Pre-payable at Fortescue's option

3,000

2,500

2,000

Pre-payable at Fortescue's option from April 2015

Pre-payable

Pre-payable at Fortescue's option from April 2017

1,500

1,000

500

0

1,000

at Fortescue's option

400

1,500 Pre-payable at Fortescue's option from Nov 2015

1,000

CY2015

CY2016

CY2017

CY2018

CY2019

CY2020 CY2021 CY2022

Senior secured credit facility Senior unsecured notes

"Underlying cash generation provided the basis for an additional half a billion US dollars of voluntary debt repayment ahead of maturity whilst comfortably maintaining liquidity thresholds. Our flexible debt profile with no maintenance covenants provides further opportunities for refinancing or early debt repayments as we continue to strengthen our balance sheet."

Stephen Pearce, Chief Financial Officer

4 I Fortescue Metals Group Limited I FY15 Half Year Financial Results Media Release

GLOSSARY

CFR Cost and freight rate

dmt Dry metric tonnes

FY Full year

HY Half year

wmt Wet metric tonnes NPAT Net profit after tax Underlying EBITDA Earnings before interest, tax,

depreciation and amortisation, exploration, development and other expenses.
The reconciliation of Underlying EBITDA to the financial metrics disclosed in the financial statements prepared under the Australian accounting standards is presented below.

mtpa Million tonnes per annum

C1 Operating costs of mining, processing, rail and port. The reconciliation of

C1 to the amounts disclosed in the financial statements prepared under the Australian accounting standards
is provided in the Financial Report for the half year ended 31 December 2014 accompanying this announcement.

Reconciliation of Underlying EBITDA to IFRS measures

31 December 2014 31 December 2013

US$m US$m

Profit before income tax

Finance income

Finance expenses

Depreciation and amortisation

Exploration, development and other

440 (9)

315

658

36

2,417 (12)

409

399

7

Underlying EBITDA

1,440

3,220

FY15 Half Year Financial Results Media Release I Fortescue Metals Group Limited I 5


www.fmgl.com.au

@FortescueNews

distributed by