| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 325 | 434 | 534 | 599 | 686 | 773 | | Operating income (EBITDA) | 70,4 | 113 | 141 | 134 | 165 | 187 | | Operating profit (EBIT) | 64,7 | 106 | 129 | 119 | 152 | 183 | | Pre-Tax Profit (EBT) | - | - | 105 | - | - | - | | Net income | 41,2 | 62,5 | 66,8 | 60,4 | 79,6 | - | | EPS ( $) | 0,27 | 0,38 | 0,40 | 0,35 | 0,45 | 0,54 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 01/25/2011
09:15pm | 01/31/2012
09:15pm | 01/30/2013
09:15pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | 314 | 390 | 414 | 699 | 725 | 888 | | Operating income (EBITDA) | 70,4 | 113 | 141 | 134 | 165 | 187 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 3,78 | 3,62 | 22,1 | 11,9 | 14,9 | 14,5 | | Book Value Per Share (BVPS) | 1,57 $ | 2,31 $ | 3,19 $ | 3,48 $ | 3,89 $ | 4,57 $ | | Cash Flow per Share | 0,66 $ | 0,81 $ | 1,11 $ | 0,91 $ | 1,03 $ | 0,80 $ | | Announcement Date | 01/25/2011
09:15pm | 01/31/2012
09:15pm | 01/30/2013
09:15pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
