Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Fortum Oyj    FUM1V   FI0009007132

FORTUM OYJ (FUM1V)

38
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Fortum Oyj : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales6 1616 1596 0564 9905 0445 079
Operating income (EBITDA)2 4082 4032 2992 0271 8721 858
Operating profit (EBIT)1 8021 7391 6071 4691 3131 270
Pre-Tax Profit (EBT)2 2281 5751 4993 3761 2331 213
Net income1 7691 4091 2042 529995984
EPS ( €)1,991,591,363,221,111,11
Dividend per Share ( €)1,001,001,101,061,051,00
Yield5,32%5,32%5,85%5,64%5,60%5,34%
Announcement Date02/01/2012
07:00am
01/31/2013
07:30am
02/04/2014
07:00am
---
Finances - Leverage
Fortum Oyj : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt7 0397 8147 8494 5674 4444 273
Finance------
Operating income (EBITDA)2 4082 4032 2992 0271 8721 858
Leverage
(Debt/EBITDA)
2,92x3,25x3,41x2,25x2,37x2,30x
Capital Expenditure1 2851 4221 271927744721
Book Value Per Share (BVPS)10,8 €11,5 €11,3 €13,5 €13,9 €13,9 €
Cash Flow per Share1,82 €1,56 €2,07 €3,00 €1,65 €1,66 €
Announcement Date02/01/2012
07:00am
01/31/2013
07:30am
02/04/2014
07:00am
---
Balance Sheet Analysis
Fortum Oyj : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 16 692 M€ -
Entreprise Value (EV) 21 260 M€ 21 137 M€
Valuation 2014e 2015e
PER (Price / EPS) 5,84x 17,0x
Capitalization / Revenue 3,35x 3,31x
EV / Revenue 4,26x 4,19x
EV / EBITDA 10,5x 11,3x
Yield (DPS / Price) 5,64% 5,60%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 29,4% 26,0%
operating Leverage (Delta EBIT / Delta Sales) -0,49x -
Net Margin (Net Profit / Revenue) 50,7% 19,7%
ROA (Net Profit / Asset) 14,2% 5,90%
ROE (Net Profit / Equities) 15,3% 8,87%
Rate of Dividend 32,9% 94,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   18,6% 14,7%
Cash Flow / Sales (Taux d'autofinancement) 53,4% 29,0%
Capital Intensity (Assets / Sales) 3,57x 3,34x
Financial Leverage (Net Debt / EBITDA) 2,25x 2,37x
Price Earning Ratio
Fortum Oyj : Price Earning Ratio
EPS & Dividend
Fortum Oyj : EPS Dividend
Dynamic quotes  
ON
| OFF