Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Fortum Oyj    FUM1V   FI0009007132

FORTUM OYJ (FUM1V)

32
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Fortum Oyj : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales6 1616 1596 0565 5065 4245 419
Operating income (EBITDA)2 4082 4032 2992 0471 9531 907
Operating profit (EBIT)1 8021 7391 6071 6661 3751 392
Pre-Tax Profit (EBT)2 2281 5751 4992 1981 2341 214
Net income1 7691 4091 2041 8509921 007
EPS ( €)1,991,591,362,121,121,13
Dividend per Share ( €)1,001,001,101,051,030,97
Yield6,28%6,28%6,91%6,60%6,46%6,10%
Announcement Date02/01/2012
07:00am
01/31/2013
07:30am
02/04/2014
07:00am
---
Finances - Leverage
Fortum Oyj : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt7 0397 8147 8495 2045 0264 462
Finance------
Operating income (EBITDA)2 4082 4032 2992 0471 9531 907
Leverage
(Debt/EBITDA)
2,92x3,25x3,41x2,54x2,57x2,34x
Capital Expenditure1 2851 4221 271884801714
Book Value Per Share (BVPS)10,8 €11,5 €11,3 €13,1 €13,2 €13,3 €
Cash Flow per Share1,82 €1,56 €2,07 €2,92 €1,65 €1,63 €
Announcement Date02/01/2012
07:00am
01/31/2013
07:30am
02/04/2014
07:00am
---
Balance Sheet Analysis
Fortum Oyj : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 14 143 M€ -
Company Value 19 347 M€ 19 169 M€
Valuation 2014e 2015e
PER (Price / EPS) 7,52x 14,2x
Capitalization / Revenue 2,57x 2,61x
EV / Revenue 3,51x 3,53x
EV / EBITDA 9,45x 9,82x
Yield (DPS / Price) 6,60% 6,46%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 30,3% 25,4%
operating Leverage (Delta EBIT / Delta Sales) - -11,7x
Net Margin (Net Profit / Revenue) 33,6% 18,3%
ROA (Net Profit / Asset) 15,6% 7,59%
ROE (Net Profit / Equities) 12,6% 8,51%
Rate of Dividend 49,6% 92,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   16,0% 14,8%
Cash Flow / Sales (Taux d'autofinancement) 47,2% 27,1%
Capital Intensity (Assets / Sales) 2,15x 2,41x
Financial Leverage (Net Debt / EBITDA) 2,54x 2,57x
Price Earning Ratio
Fortum Oyj : Price Earning Ratio
EPS & Dividend
Fortum Oyj : EPS Dividend
Dynamic quotes  
ON
| OFF