Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Fortum Oyj    FUM1V   FI0009007132

FORTUM OYJ (FUM1V)

40
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales6 1616 1596 0564 9794 9744 986
Operating income (EBITDA)2 4082 4032 2992 3601 8421 830
Operating profit (EBIT)1 8021 7391 6071 6291 2891 273
Pre-Tax Profit (EBT)2 2281 5751 4992 9161 1931 177
Net income1 7691 4091 2042 557987985
EPS ( €)1,991,591,362,961,211,11
Dividend per Share ( €)1,001,001,101,071,061,02
Yield5,61%5,61%6,17%6,01%5,95%5,70%
Announcement Date02/01/2012
07:00am
01/31/2013
07:30am
02/04/2014
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt7 0397 8147 8494 0944 0033 720
Finance------
Operating income (EBITDA)2 4082 4032 2992 3601 8421 830
Leverage
(Debt/EBITDA)
2,92x3,25x3,41x1,73x2,17x2,03x
Capital Expenditure1 2851 4221 271908707701
Book Value Per Share (BVPS)10,8 €11,5 €11,3 €13,5 €13,8 €13,8 €
Cash Flow per Share1,82 €1,56 €2,07 €3,11 €1,63 €1,63 €
Announcement Date02/01/2012
07:00am
01/31/2013
07:30am
02/04/2014
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 15 848 M€ -
Entreprise Value (EV) 19 942 M€ 19 852 M€
Valuation 2014e 2015e
PER (Price / EPS) 6,04x 14,7x
Capitalization / Revenue 3,18x 3,19x
EV / Revenue 4,01x 3,99x
EV / EBITDA 8,45x 10,8x
Yield (DPS / Price) 6,01% 5,95%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 32,7% 25,9%
operating Leverage (Delta EBIT / Delta Sales) - #
Net Margin (Net Profit / Revenue) 51,3% 19,8%
ROA (Net Profit / Asset) 13,9% 5,80%
ROE (Net Profit / Equities) 16,1% 8,78%
Rate of Dividend 36,3% 87,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   18,2% 14,2%
Cash Flow / Sales (Taux d'autofinancement) 55,4% 29,2%
Capital Intensity (Assets / Sales) 3,70x 3,42x
Financial Leverage (Net Debt / EBITDA) 1,73x 2,17x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF