Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Fortum Oyj       FI0009007132

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Fortum Oyj : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201020112012201320142015
Sales6 2966 1616 1596 3056 4186 605
Operating income (EBITDA)2 3632 4082 4032 4542 4262 485
Operating profit (EBIT)1 7081 8021 7391 7681 7201 759
Pre-Tax Profit (EBT)1 6152 2281 5751 5311 4651 522
Net income1 3541 7691 4091 1401 1111 150
EPS ( €)1,461,991,591,281,241,27
Dividend per Share ( €)1,001,001,001,000,960,90
Yield6,63%6,63%6,63%6,60%6,35%5,99%
Announcement Date02/01/2011
07:05am
02/01/2012
07:00am
01/31/2013
07:30am
---
Finances - Leverage
Fortum Oyj : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201020112012201320142015
Debt6 2357 0397 8147 9987 9357 863
Finance------
Operating income (EBITDA)2 3632 4082 4032 4542 4262 485
Leverage
(Debt/EBITDA)
2,64x2,92x3,25x3,26x3,27x3,16x
Capital Expenditure1 1341 2851 4221 1961 024898
Book Value Per Share (BVPS)9,37 €10,8 €11,5 €11,8 €12,0 €12,4 €
Cash Flow per Share1,61 €1,82 €1,56 €2,03 €2,00 €2,01 €
Announcement Date02/01/2011
07:05am
02/01/2012
07:00am
01/31/2013
07:30am
---
Balance Sheet Analysis
Fortum Oyj : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 13 405 M€ -
Company Value 21 404 M€ 21 341 M€
Valuation 2013e 2014e
PER (Price / EPS) 11,8x 12,2x
Capitalization / Revenue 2,13x 2,09x
EV / Revenue 3,39x 3,33x
EV / EBITDA 8,72x 8,80x
Yield (DPS / Price) 6,60% 6,35%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 28,0% 26,8%
operating laverage (Delta EBIT / Delta Sales) 0,71x -
Net Margin (Net Profit / Revenue) 18,1% 17,3%
ROA (Net Profit / Asset) 6,19% 6,04%
ROE (Net Profit / Equities) 11,1% 10,4%
Rate of Dividend 77,8% 77,5%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   19,0% 16,0%
Cash Flow / Sales (Taux d'autofinancement) 28,5% 27,7%
Capital Intensity (Assets / Sales) 2,92x 2,87x
Financial Leverage (Net Debt / EBITDA) 3,26x 3,27x
Price Earning Ratio
Fortum Oyj : Price Earning Ratio
EPS & Dividend
Fortum Oyj : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.