| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | 893 | 570 | 445 | 407 | 522 | 578 | | Operating income (EBITDA) | 354 | 293 | 309 | 257 | 341 | 381 | Leverage (Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 23,3 | 28,1 | 35,2 | 37,4 | 41,1 | 80,3 | | Book Value Per Share (BVPS) | 7,76 $ | 6,35 $ | 6,84 $ | 7,93 $ | 9,72 $ | 13,0 $ | | Cash Flow per Share | 1,41 $ | 1,54 $ | 0,87 $ | 1,94 $ | 2,57 $ | 2,98 $ | | Announcement Date | 02/24/2011 11:45am | 02/23/2012 11:45am | 03/01/2013 12:10pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|