Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Fosun International Limited       HK0656038673

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Fosun International Limite : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201020112012201320142015
Sales44 64456 81651 76557 18360 58865 753
Operating income (EBITDA)11 83711 1335 2909 52510 80610 678
Operating profit (EBIT)9 9818 8843 5476 6237 3757 892
Pre-Tax Profit (EBT)-6 883-6 4597 635-
Net income-3 4043 7072 7533 203-
EPS ( CNY)0,660,530,580,450,50-
Dividend per Share ( CNY)0,150,130,140,120,140,17
Yield3,03%2,60%2,81%2,54%2,86%3,49%
Announcement Date03/29/2011
12:46am		03/27/2012
02:50pm		03/26/2013
01:57pm		---
Finances - Leverage
Fosun International Limite : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201020112012201320142015
Debt22 48737 27634 89836 25534 67832 479
Finance------
Operating income (EBITDA)11 83711 1335 2909 52510 80610 678
Leverage
(Debt/EBITDA)		1,90x3,35x6,60x3,81x3,21x3,04x
Capital Expenditure-3 2584 2254 6253 275-
Book Value Per Share (BVPS)4,65  CNY4,96  CNY5,48  CNY5,78  CNY6,17  CNY-
Cash Flow per Share0,95  CNY-0,84  CNY----
Announcement Date03/29/2011
12:46am		03/27/2012
02:50pm		03/26/2013
01:57pm		---
Balance Sheet Analysis
Fosun International Limite : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 31 351 M CNY -
Company Value 67 606 M CNY 66 029 M CNY
Valuation 2013e 2014e
PER (Price / EPS) 10,9x 9,77x
Capitalization / Revenue 0,55x 0,52x
EV / Revenue 1,18x 1,09x
EV / EBITDA 7,10x 6,11x
Yield (DPS / Price) 2,54% 2,86%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 11,6% 12,2%
operating laverage (Delta EBIT / Delta Sales) 8,28x 1,91x
Net Margin (Net Profit / Revenue) 4,81% 5,29%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 8,53% 8,68%
Rate of Dividend 27,8% 27,9%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   8,09% 5,41%
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 3,81x 3,21x
EPS & Dividend
Fosun International Limite : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Stay Connected :
Copyright © 2013 Surperformance. All rights reserved.