Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Franshion Properties (China) Limited       HK0817039453

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Franshion Properties (Chin : Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201020112012201320142015
Sales6 3486 59217 17620 69226 18228 578
Operating income (EBITDA)3 6504 9866 0227 4529 21410 663
Operating profit (EBIT)3 4304 7625 7927 2648 81510 319
Pre-Tax Profit (EBT)3 0644 0976 7236 1447 7858 780
Net income1 7142 3443 3783 1393 8913 037
EPS ( HKD)0,180,220,310,330,410,44
Dividend per Share ( HKD)0,030,040,070,080,100,12
Yield0,86%1,38%2,41%2,79%3,56%4,03%
Announcement Date03/17/2011
09:51am		03/21/2012
08:16am		03/25/2013
08:16am		---
Finances - Leverage
Franshion Properties (Chin : Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201020112012201320142015
Debt7 00612 97615 38716 03318 46831 622
Finance------
Operating income (EBITDA)3 6504 9866 0227 4529 21410 663
Leverage
(Debt/EBITDA)		1,92x2,60x2,56x2,15x2,00x2,97x
Capital Expenditure118207310424538632
Book Value Per Share (BVPS)2,52  HKD2,86  HKD3,15  HKD3,42  HKD3,76  HKD4,16  HKD
Cash Flow per Share0,10  HKD-0,71  HKD0,08  HKD-0,01  HKD0,33  HKD0,51  HKD
Announcement Date03/17/2011
09:51am		03/21/2012
08:16am		03/25/2013
08:16am		---
Balance Sheet Analysis
Franshion Properties (Chin : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 26 568 M HKD -
Company Value 42 601 M HKD 45 036 M HKD
Valuation 2013e 2014e
PER (Price / EPS) 8,85x 7,11x
Capitalization / Revenue 1,28x 1,01x
EV / Revenue 2,06x 1,72x
EV / EBITDA 5,72x 4,89x
Yield (DPS / Price) 2,79% 3,56%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 35,1% 33,7%
operating laverage (Delta EBIT / Delta Sales) 1,24x 0,80x
Net Margin (Net Profit / Revenue) 15,2% 14,9%
ROA (Net Profit / Asset) 4,08% 4,36%
ROE (Net Profit / Equities) 10,2% 11,1%
Rate of Dividend 24,7% 25,3%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   2,05% 2,05%
Cash Flow / Sales (Taux d'autofinancement) -0,58% 11,4%
Capital Intensity (Assets / Sales) 3,72x 3,41x
Financial Leverage (Net Debt / EBITDA) 2,15x 2,00x
Price Earning Ratio
Franshion Properties (Chin : Price Earning Ratio
EPS & Dividend
Franshion Properties (Chin : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.