Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Freeport-McMoRan Copper & Gold Inc.    FCX   US35671D8570

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Freeport-McMoRan Copper _ : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales18 98220 88018 01020 68522 19023 007
Operating income (EBITDA)10 10410 1626 9868 81410 1229 565
Operating profit (EBIT)9 0689 1405 8077 1198 3227 698
Pre-Tax Profit (EBT)-8 8185 487---
Net income4 2734 5603 0413 4904 5563 745
EPS ( $)4,574,783,193,644,783,84
Dividend per Share ( $)1,131,501,251,261,281,29
Yield3,55%4,74%3,95%3,96%4,04%4,08%
Announcement Date01/20/2011
01:00pm		01/19/2012
01:00pm		01/22/2013
01:00pm		---
Finances - Leverage
Freeport-McMoRan Copper _ : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt1 017--788319-
Finance-1 285178--1 330
Operating income (EBITDA)10 10410 1626 9868 81410 1229 565
Leverage
(Debt/EBITDA)		0,10x--0,09x0,03x-
Capital Expenditure1 4122 5343 4944 4454 3842 848
Book Value Per Share (BVPS)6,62 $16,5 $18,5 $22,1 $25,3 $26,4 $
Cash Flow per Share6,62 $6,93 $3,96 $7,62 $7,65 $7,43 $
Announcement Date01/20/2011
01:00pm		01/19/2012
01:00pm		01/22/2013
01:00pm		---
Balance Sheet Analysis
Freeport-McMoRan Copper _ : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 30 069 M$ -
Company Value 30 857 M$ 30 388 M$
Valuation 2013e 2014e
PER (Price / EPS) 8,70x 6,63x
Capitalization / Revenue 1,45x 1,36x
EV / Revenue 1,49x 1,37x
EV / EBITDA 3,50x 3,00x
Yield (DPS / Price) 3,96% 4,04%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 34,4% 37,5%
operating laverage (Delta EBIT / Delta Sales) 1,52x 2,32x
Net Margin (Net Profit / Revenue) 16,9% 20,5%
ROA (Net Profit / Asset) 11,8% 13,4%
ROE (Net Profit / Equities) 18,2% 19,1%
Rate of Dividend 34,5% 26,8%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   21,5% 19,8%
Cash Flow / Sales (Taux d'autofinancement) 35,0% 32,7%
Capital Intensity (Assets / Sales) 1,43x 1,53x
Financial Leverage (Net Debt / EBITDA) 0,09x 0,03x
Price Earning Ratio
Freeport-McMoRan Copper _ : Price Earning Ratio
EPS & Dividend
Freeport-McMoRan Copper _ : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.