Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Fujitsu Ltd    6702   JP3818000006

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales4 753 2104 739 2944 509 6944 108 3424 153 9684 224 286
EBITDA366 472323 735317 158350 504369 028390 300
Operating profit (EBIT)204 838-142 374---
Pre-Tax Profit (EBT)198 864131 822135 147193 300208 143234 244
Net income140 02486 76388 489143 375148 941165 256
P/E ratio12,19,9315,911,811,310,2
EPS ( JPY )67,741,942,869,672,780,5
Dividend per Share ( JPY )8,008,009,0011,312,613,8
Yield0,98%1,92%1,32%1,37%1,53%1,68%
Reference price ( JPY )819.1416.6680.9819.3819.3819.3
Announcement Date04/30/2015
11:07am
04/28/2016
05:00am
04/28/2017
10:54am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt216 464151 739----
Finance---9 039111 668231 637
Operating income (EBITDA)366 472323 735317 158350 504369 028390 300
Leverage
(Debt/EBITDA)
0,59x0,47x----
Capital Expenditure199 109189 770198 497177 121179 153186 838
Book Value Per Share (BVPS)382  JPY378  JPY430  JPY475  JPY531  JPY608  JPY
Cash Flow per Share158  JPY140  JPY134  JPY166  JPY151  JPY168  JPY
Announcement Date04/30/2015
11:07am
04/28/2016
05:00am
04/28/2017
10:54am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 1 695 966 M JPY -
Entreprise Value (EV) 1 686 927 M JPY 1 584 298 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 11,8x 11,3x
Capitalization / Revenue 0,41x 0,41x
EV / Revenue 0,41x 0,38x
EV / EBITDA 4,81x 4,29x
Yield (DPS / Price) 1,37% 1,53%
Price to book (Price / BVPS) 1,73x 1,54x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) -11,2x -
Net Margin (Net Profit / Revenue) 3,49% 3,59%
ROA (Net Profit / Asset) 5,11% 5,47%
ROE (Net Profit / Equities) 15,0% 14,1%
Rate of Dividend 16,2% 17,3%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   4,31% 4,31%
Cash Flow / Sales 8,28% 7,45%
Capital Intensity (Assets / Sales) 0,68x 0,66x
Financial Leverage (Net Debt / EBITDA) -0,03x -0,30x
EPS & Dividend