Microsoft Word - FS Interims Sept 2014 Final 20141219

19 December 2014

The Fulham Shore PLC

Unaudited interim results for the six months ended 28 September 2014

Chairman's Statement

I am pleased to announce the unaudited interim results for the six months ended 28 September 2014 for the Fulham
Shore PLC ("Fulham Shore" or the "Group")

Results

During the period we operated a Franco Manca pizzeria on Tottenham Court Road, London. For the six months ended
28 September 2014, the Group generated revenue of £953,000 (2013: £Nil) and made a profit after taxation for the period amounting to £59,000 (2013: loss of £74,000). Net cash as at 28 September 2014 was £1,875,000 (2013:
£1,266,000) and is currently approximately £3.9 million.

Dividends

No dividend is being proposed by the Board. It remains the Board's policy that, subject to the availability of distributable reserves, dividends will be paid to shareholders when the Directors believe it is appropriate and prudent to do so.

Current trading

As previously announced, following the period end, the Group acquired 99.04% of the issued share capital of Kefi
Limited, the owner of The Real Greek restaurant group, on 20 October 2014.
At the same time the Group completed a subscription to raise £1.6m and was admitted onto AIM.
The Real Greek, since acquisition, has been operating satisfactorily, with sales increasing in line with our expectations. The restaurants have benefited from the mild autumn, especially those with outside seating and Christmas trade is also in line with the Board's expectations.

Outlook

We currently own and operate seven The Real Greek restaurants and one Franco Manca pizzeria under a franchise agreement. We have commenced building a new The Real Greek restaurant on Berwick Street, Soho, London which is expected to open in Spring 2015 and have other prospective sites under consideration.
We continue to seek investment opportunities which have potential for expansion and significant capital growth, and look forward to the conclusion of the financial year with confidence.

David Page Chairman

19 December 2014

Contacts:

The Fulham Shore PLC www.fulhamshore.com
David Page 07836 346 934

Allenby Capital Limited

Nick Naylor / Jeremy Porter / James Reeve 020 3328 5656
19 December 2014

The Fulham Shore PLC Unaudited Consolidated Statement of Comprehensive Income for the six months ended 28 September 2014 Six months ended 28 September 2014 Notes Unaudited £'000 Six months ended 29 September 2013 Unaudited £'000 Year ended 30 March 2014 Audited £'000 Revenue 953 - 543

Cost of sales (497) - (332)

Gross profit 456 - 211

Administrative expenses (317) (71) (326)

Headline operating profit/(loss) 139 (71) (115) Share based payments (9) (3) (7) Pre-opening costs (47) - (27)



Operating profit/(loss) 83 (74) (149) Finance income 1 - - Profit/(loss) before taxation 84 (74) (149) Income tax expense 3 (25) - (15) Profit/(loss) for the period attributable to owners of the parent 59 (74) (164)



Earnings/(loss) per share
Basic 4 0.1p (0.1p) (0.2p) Diluted 4 0.1p N/A N/A
19 December 2014

The Fulham Shore PLC Unaudited Consolidated Balance Sheet as at 28 September 2014 Non-current assets Notes As at 28 September 2014 Unaudited £'000 As at 29 September 2013 Unaudited £'000 As at 30 March 2014 Audited £'000

Property, plant and equipment 261 28 284
Trade and other receivables 41 - 41

Current assets



302 28 325
Inventories 23 - 22
Trade and other receivables 188 14 95
Cash and cash equivalents 5 1,875 1,266 1,675

2,086 1,280 1,792

Total assets 2,388 1,308 2,117



Current liabilities

Trade and other payables (436) (11) (235)

(436) (11) (235)

Net current assets 1,650 1,269 1,557 Non-current liabilities

Deferred tax liabilities (18) - (15)

(18) - (15) Total liabilities (454) (11) (250) Net assets 1,934 1,297 1,867

Equity

Share capital 835 703 835
Share premium account 1,313 790 1,314
Retained deficit (214) (196) (282)

Total equity attributable to owners of the


parent 1,934 1,297 1,867


19 December 2014

The Fulham Shore PLC Unaudited Consolidated Statement of Changes in Equity for the six months ended 28 September 2014 Attributable to the owners of the parent Share capital £'000 Share premium £'000 Retained earnings £'000 Total equity £'000 At 31 March 2013 558 359 (125) 792



Loss for the period - - (74) (74) Total comprehensive income for the period - - (74) (74)
Transactions with owners
Ordinary shares issued (net of expenses) 145 431 - 576
Share based payments - - 3 3

Total transactions with owners 145 431 3 579

At 29 September 2013 703 790 (196) 1,297



Loss for the period - - (90) (90) Total comprehensive income for the period - - (90) (90)
Transactions with owners
Ordinary shares issued (net of expenses) 132 524 - 656
Share based payments - - 4 4

Total transactions with owners 132 524 4 660

At 30 March 2014 835 1,314 (282) 1,867

Profit for the period - - 59 59

Total comprehensive income for the period - - 59 59
Transactions with owners
Ordinary shares issued (net of expenses) - (1) - (1) Share based payments - - 9 9

Total transactions with owners - (1) 9 8

At 28 September 2014 835 1,313 (214) 1,934


19 December 2014

The Fulham Shore PLC Unaudited Consolidated Cash Flow Statement for the six months ended 28 September 2014 Notes Six months ended 28 September 2014 Unaudited £'000 Six months ended 29 September 2013 Unaudited £'000 Year ended 30 March 2014 Audited £'000 Net cash from/(used in) operating activities 6 209 (94) (58) Investing activities

Acquisition of property, plant and equipment (9) - (284) Interest received 1 - -

Net cash flow from/(used in) investing activities (8) - (284) Financing activities

Proceeds from issuance of new ordinary shares (net
of expenses) (1) 576 1,232

Net cash (used in)/from financing activities (1) 576 1,232



Net increase in cash and cash equivalents 200 482 890
Cash and cash equivalents at beginning of the period 1,675 784 785

Cash and cash equivalents at end of period 5 1,875 1,266 1,675


19 December 2014

The Fulham Shore PLC Notes to the Unaudited Interim Financial Information for the six months ended 28 September 2014

1. General information
The Fulham Shore PLC is a public limited company incorporated and domiciled in England and Wales. The address of the registered office is 307-308 Linton House, 164-180 Union Street, London, SE1 0LH, United Kingdom. Copies of this Interim Statement may be obtained from the above address or the investor section of the Group's website at http://www.fulhamshore.com.
2. Basis of preparation
The unaudited interim financial information for the six months ended 28 September 2014 has been prepared under the recognition and measurement principles of International Financial Reporting Standards as adopted by the EU ("IFRS") based on the accounting policies consistent with those used in the financial statements for the year ended 30 March 2014, and those to be applied for the year ending 29 March 2015. The unaudited interim financial information was approved by the Board on 19 December 2014.
The interim financial information for the six months ended 28 September 2014 does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended
30 March 2014 have been delivered to the Registrar of Companies. The audit report on these statutory accounts was unqualified, did not contain an emphasis of matter paragraph, and did not contain a statement either under section 498(2)-(3) of the Companies Act 2006.
The interim financial statements are presented in Pounds Sterling because that is the currency of the primary economic environment in which the company operates. All values are rounded to the nearest one thousand Pounds (£'000) except when otherwise indicated.
3. Income Tax Expense

Six months ended 28 September 2014 Unaudited £'000 Six months ended 29 September 2013 Unaudited £'000 Year ended 30 March 2014 Audited £'000

Based on the result for the period:

UK Corporation tax at 20% (2013: 20%) 22 - - Total current tax 22 - -
Deferred taxation:
Origination and reversal of timing differences 3 - 15

Total deferred tax 3 - 15

Total taxation charge 25 - 15

19 December 2014
4. Loss per share

Six months ended 28 September 2014 Unaudited £'000 Six months ended 29 September 2013 Unaudited £'000 Year ended 30 March 2014 Audited £'000

Profit/(loss) after tax for the purposes of basic and diluted earnings per share:
59 (74) (164)
Share based payments 9 3 7
Pre-opening costs 47 - 27

Headline profit/(loss) after tax for the period for the purposes of headline basic and diluted earnings per

share: 115 (71) (130)

Six months ended 28 September 2014 Unaudited No. Six months ended 29 September 2013 Unaudited No. Year ended 30 March 2014 Audited No.

Weighted average number of ordinary shares in issue
for the purposes of basic earnings per share 83,508,600 67,895,285 70,341,107
Effect of dilutive potential ordinary shares:
- Share options 4,755,860 - -

Weighted average number of shares for the purpose

of diluted earnings per share 88,264,460 67,895,285 70,341,107

Earnings/(loss) per share:

Six months ended 28 September 2014 Unaudited Six months ended 29 September 2013 Unaudited Year ended 30 March 2014 Audited

Basic 0.1p (0.1p) (0.2p) Diluted 0.1p N/A N/A
Headline basic 0.1p (0.1p) (0.2p) Headline diluted 0.1p N/A N/A

As the Group reported a loss for the six months ended 29 September 2013 and the year ended 30 March 2014, under IAS33, the share options in issue during the period are not considered dilutive.
19 December 2014
5. Cash and cash equivalents

As at 28 September 2014 Unaudited £'000 As at 29 September 2013 Unaudited £'000 As at 30 March 2014 Audited £'000

Cash at bank and in hand 1,875 1,266 1,675

Bank balances comprise cash held by the Group on a short term basis with maturity of three months or less. The carrying amount of these assets approximates their fair value.
6. Reconciliation of net cash flows from operating activities

Six months ended 28 September 2014 Unaudited £ Six months ended 29 September 2013 Unaudited £ Period ended 30 March 2014 Audited £

Profit/(loss) before taxation 84 (74) (149)
Adjustments:
Finance income (1) - - Depreciation and amortisation 32 5 32
Share based payments expense 9 3 7

Operating cash flows before movement in working
capital 124 (66) (110) Increase in inventories (1) - (22) (Increase)/decrease in trade and other receivables (93) 23 (99) Increase/(decrease) in payables 179 (51) 173

Net cash from/(used in) operating activities 209 (94) (58)

distributed by