Member access

4-Traders Homepage  >  Shares  >  Nyse  >  GameStop Corp.    GME   US36467W1099

GAMESTOP CORP. (GME)

34
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 201220132014201520162017
Sales9 5518 8879 0409 70210 51911 311
Operating income (EBITDA)837816742794898922
Operating profit (EBIT)651639575635721790
Pre-Tax Profit (EBT)549-44,9569---
Net income340-270354389443463
EPS ( $)2,41-2,132,993,444,134,77
Dividend per Share ( $)-0,801,101,321,541,59
Yield-1,82%2,51%3,01%3,51%3,62%
Announcement Date03/22/2012
12:30pm
03/28/2013
12:30pm
03/27/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 201220132014201520162017
Debt------
Finance6556365366739151 189
Operating income (EBITDA)837816742794898922
Leverage
(Debt/EBITDA)
------
Capital Expenditure165140126137160165
Book Value Per Share (BVPS)22,2 $19,3 $19,5 $20,5 $21,9 $23,0 $
Cash Flow per Share4,43 $5,00 $6,44 $4,77 $6,05 $6,72 $
Announcement Date03/22/2012
12:30pm
03/28/2013
12:30pm
03/27/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 943 M$ -
Entreprise Value (EV) 4 269 M$ 4 027 M$
Valuation 2015e 2016e
PER (Price / EPS) 12,8x 10,6x
Capitalization / Revenue 0,51x 0,47x
EV / Revenue 0,44x 0,38x
EV / EBITDA 5,38x 4,48x
Yield (DPS / Price) 3,01% 3,51%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,54% 6,86%
operating Leverage (Delta EBIT / Delta Sales) 1,41x 1,62x
Net Margin (Net Profit / Revenue) 4,01% 4,21%
ROA (Net Profit / Asset) 9,80% 10,2%
ROE (Net Profit / Equities) 17,5% 19,4%
Rate of Dividend 38,4% 37,2%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,41% 1,52%
Cash Flow / Sales (Taux d'autofinancement) 5,53% 6,48%
Capital Intensity (Assets / Sales) 0,41x 0,41x
Financial Leverage (Net Debt / EBITDA) -0,85x -1,02x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF