Member access

4-Traders Homepage  >  Shares  >  Nyse  >  GameStop Corp.    GME   US36467W1099

GAMESTOP CORP. (GME)

32
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 201220132014201520162017
Sales9 5518 8879 04010 07310 97311 597
Operating income (EBITDA)837816742831941932
Operating profit (EBIT)651639575663762823
Pre-Tax Profit (EBT)549-44,9569---
Net income340-270354419478547
EPS ( $)2,41-2,132,993,694,415,05
Dividend per Share ( $)-0,801,101,321,541,59
Yield-1,90%2,61%3,14%3,66%3,78%
Announcement Date03/22/2012
12:30pm
03/28/2013
12:30pm
03/27/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 201220132014201520162017
Debt------
Finance6556365367029831 279
Operating income (EBITDA)837816742831941932
Leverage
(Debt/EBITDA)
------
Capital Expenditure165140126148160158
Book Value Per Share (BVPS)22,2 $19,3 $19,5 $21,0 $22,7 $24,7 $
Cash Flow per Share4,43 $5,00 $6,44 $5,55 $6,50 $7,16 $
Announcement Date03/22/2012
12:30pm
03/28/2013
12:30pm
03/27/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 741 M$ -
Entreprise Value (EV) 4 040 M$ 3 758 M$
Valuation 2015e 2016e
PER (Price / EPS) 11,4x 9,55x
Capitalization / Revenue 0,47x 0,43x
EV / Revenue 0,40x 0,34x
EV / EBITDA 4,86x 3,99x
Yield (DPS / Price) 3,14% 3,66%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,58% 6,94%
operating Leverage (Delta EBIT / Delta Sales) 1,32x 1,67x
Net Margin (Net Profit / Revenue) 4,16% 4,36%
ROA (Net Profit / Asset) 9,80% 10,2%
ROE (Net Profit / Equities) 18,3% 19,5%
Rate of Dividend 35,8% 35,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,47% 1,46%
Cash Flow / Sales (Taux d'autofinancement) 6,20% 6,68%
Capital Intensity (Assets / Sales) 0,42x 0,43x
Financial Leverage (Net Debt / EBITDA) -0,84x -1,04x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF