Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  GameStop Corp.    GME

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 201520162017201820192020
Sales9 2969 3648 6088 6858 5218 001
EBITDA673819784732712692
Operating profit (EBIT)635661618567558541
Pre-Tax Profit (EBT)------
Net income393403353332331-
P/E ratio10,26,937,206,266,236,37
EPS ( $ )3,473,783,403,363,383,30
Dividend per Share ( $ )1,321,441,481,511,571,62
Yield3,74%5,49%6,04%7,19%7,46%7,68%
Reference price ( $ )35.2526.2124.4921.0421.0421.04
Announcement Date03/26/2015
08:05pm
03/24/2016
08:05pm
03/23/2017
08:05pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 201520162017201820192020
Debt--146219146152
Finance254100----
Operating income (EBITDA)673819784732712692
Leverage
(Debt/EBITDA)
--0,19x0,30x0,21x0,22x
Capital Expenditure160173143120117115
Book Value Per Share (BVPS)19,2 $19,8 $22,3 $22,8 $22,7 $25,0 $
Cash Flow per Share4,24 $6,16 $5,17 $4,45 $5,35 $4,86 $
Announcement Date03/26/2015
08:05pm
03/24/2016
08:05pm
03/23/2017
08:05pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 2 131 M$ -
Entreprise Value (EV) 2 350 M$ 2 277 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 6,26x 6,23x
Capitalization / Revenue 0,25x 0,25x
EV / Revenue 0,27x 0,27x
EV / EBITDA 3,21x 3,20x
Yield (DPS / Price) 7,19% 7,46%
Price to book (Price / BVPS) 0,92x 0,93x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,53% 6,55%
operating Leverage (Delta EBIT / Delta Sales) - -0,78x
Net Margin (Net Profit / Revenue) 3,82% 3,88%
ROA (Net Profit / Asset) 11,5% 11,2%
ROE (Net Profit / Equities) 14,6% 13,9%
Rate of Dividend 45,0% 46,5%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   1,38% 1,37%
Cash Flow / Sales 5,19% 6,36%
Capital Intensity (Assets / Sales) 0,33x 0,35x
Financial Leverage (Net Debt / EBITDA) 0,30x 0,21x
EPS & Dividend