Member access

4-Traders Homepage  >  Shares  >  Nyse  >  GameStop Corp.    GME   US36467W1099

GAMESTOP CORP. (GME)

28
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
GameStop Corp. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 201220132014201520162017
Sales9 5518 8879 0409 95810 76711 531
Operating income (EBITDA)837816742838942941
Operating profit (EBIT)651639575667764853
Pre-Tax Profit (EBT)549-44,9569---
Net income340-270354420476552
EPS ( $)2,41-2,132,993,684,365,09
Dividend per Share ( $)-0,801,101,321,541,66
Yield-1,84%2,53%3,04%3,55%3,82%
Announcement Date03/22/2012
12:30pm
03/28/2013
12:30pm
03/27/2014
12:30pm
---
Finances - Leverage
GameStop Corp. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 201220132014201520162017
Debt------
Finance6556365367099961 303
Operating income (EBITDA)837816742838942941
Leverage
(Debt/EBITDA)
------
Capital Expenditure165140126157165176
Book Value Per Share (BVPS)22,2 $19,3 $19,5 $20,3 $20,3 $21,5 $
Cash Flow per Share4,43 $5,00 $6,44 $5,29 $6,49 $7,23 $
Announcement Date03/22/2012
12:30pm
03/28/2013
12:30pm
03/27/2014
12:30pm
---
Balance Sheet Analysis
GameStop Corp. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 945 M$ -
Entreprise Value (EV) 4 236 M$ 3 948 M$
Valuation 2015e 2016e
PER (Price / EPS) 11,8x 9,95x
Capitalization / Revenue 0,50x 0,46x
EV / Revenue 0,43x 0,37x
EV / EBITDA 5,06x 4,19x
Yield (DPS / Price) 3,04% 3,55%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,70% 7,10%
operating Leverage (Delta EBIT / Delta Sales) 1,56x 1,79x
Net Margin (Net Profit / Revenue) 4,22% 4,42%
ROA (Net Profit / Asset) 10,6% 11,7%
ROE (Net Profit / Equities) 18,8% 22,1%
Rate of Dividend 35,8% 35,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,58% 1,53%
Cash Flow / Sales (Taux d'autofinancement) 6,05% 6,86%
Capital Intensity (Assets / Sales) 0,40x 0,38x
Financial Leverage (Net Debt / EBITDA) -0,85x -1,06x
Price Earning Ratio
GameStop Corp. : Price Earning Ratio
EPS & Dividend
GameStop Corp. : EPS Dividend
Dynamic quotes  
ON
| OFF