Member access

4-Traders Homepage  >  Shares  >  Nyse  >  GameStop Corp.    GME   US36467W1099

GAMESTOP CORP. (GME)

32
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 201220132014201520162017
Sales9 5518 8879 0409 45910 17510 803
Operating income (EBITDA)837816742780878915
Operating profit (EBIT)651639575625706767
Pre-Tax Profit (EBT)549-44,9569---
Net income340-270354388441493
EPS ( $)2,41-2,132,993,424,114,74
Dividend per Share ( $)-0,801,101,321,541,40
Yield-2,21%3,03%3,64%4,25%3,86%
Announcement Date03/22/2012
12:30pm
03/28/2013
12:30pm
03/27/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 201220132014201520162017
Debt------
Finance6556365366689051 175
Operating income (EBITDA)837816742780878915
Leverage
(Debt/EBITDA)
------
Capital Expenditure165140126141163169
Book Value Per Share (BVPS)22,2 $19,3 $19,5 $20,2 $21,6 $22,6 $
Cash Flow per Share4,43 $5,00 $6,44 $4,57 $5,64 $6,72 $
Announcement Date03/22/2012
12:30pm
03/28/2013
12:30pm
03/27/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 936 M$ -
Entreprise Value (EV) 3 268 M$ 3 030 M$
Valuation 2015e 2016e
PER (Price / EPS) 10,6x 8,83x
Capitalization / Revenue 0,42x 0,39x
EV / Revenue 0,35x 0,30x
EV / EBITDA 4,19x 3,45x
Yield (DPS / Price) 3,64% 4,25%
Price to book (Price / BVPS) 1,80x 1,68x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,61% 6,94%
operating Leverage (Delta EBIT / Delta Sales) 1,86x 1,72x
Net Margin (Net Profit / Revenue) 4,10% 4,33%
ROA (Net Profit / Asset) 9,70% 10,5%
ROE (Net Profit / Equities) 17,4% 19,3%
Rate of Dividend 38,6% 37,5%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,49% 1,60%
Cash Flow / Sales (Taux d'autofinancement) 5,25% 6,01%
Capital Intensity (Assets / Sales) 0,42x 0,41x
Financial Leverage (Net Debt / EBITDA) -0,86x -1,03x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF