Member access

4-Traders Homepage  >  Shares  >  Nyse  >  GameStop Corp.    GME   US36467W1099

GAMESTOP CORP. (GME)

27
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 201320142015201620172018
Sales8 8879 0409 2969 65710 08410 686
Operating income (EBITDA)816742-841875874
Operating profit (EBIT)639575-678730767
Pre-Tax Profit (EBT)-44,9569----
Net income-270354393417458531
EPS ( $)-2,132,993,473,884,355,00
Dividend per Share ( $)0,801,10-1,481,681,01
Yield2,12%2,92%-3,93%4,44%2,67%
Announcement Date03/28/2013
12:30pm
03/27/2014
12:30pm
03/26/2015
08:05pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 201320142015201620172018
Debt------
Finance636536-8671 1111 363
Operating income (EBITDA)816742-841875874
Leverage
(Debt/EBITDA)
------
Capital Expenditure140126160160172185
Book Value Per Share (BVPS)19,3 $19,5 $-21,1 $22,1 $23,0 $
Cash Flow per Share5,00 $6,44 $-5,66 $6,47 $7,52 $
Announcement Date03/28/2013
12:30pm
03/27/2014
12:30pm
03/26/2015
08:05pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 4 090 M$ -
Entreprise Value (EV) 3 222 M$ 2 979 M$
Valuation 2016e 2017e
PER (Price / EPS) 9,70x 8,67x
Capitalization / Revenue 0,42x 0,41x
EV / Revenue 0,33x 0,30x
EV / EBITDA 3,83x 3,41x
Yield (DPS / Price) 3,93% 4,44%
Price to book (Price / BVPS) 1,79x 1,70x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 7,02% 7,24%
operating Leverage (Delta EBIT / Delta Sales) - 1,73x
Net Margin (Net Profit / Revenue) 4,32% 4,54%
ROA (Net Profit / Asset) 10,5% 10,9%
ROE (Net Profit / Equities) 19,4% 19,5%
Rate of Dividend 38,1% 38,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   1,66% 1,71%
Cash Flow / Sales (Taux d'autofinancement) 6,36% 6,96%
Capital Intensity (Assets / Sales) 0,41x 0,42x
Financial Leverage (Net Debt / EBITDA) -1,03x -1,27x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF