Member access

4-Traders Homepage  >  Shares  >  Nyse  >  GameStop Corp.    GME   US36467W1099

GAMESTOP CORP. (GME)

28
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 201320142015201620172018
Sales8 8879 0409 2969 5469 92610 454
Operating income (EBITDA)816742673834869875
Operating profit (EBIT)639575635669723806
Pre-Tax Profit (EBT)-44,9569----
Net income-270354393408456531
EPS ( $)-2,132,993,473,834,325,00
Dividend per Share ( $)0,801,101,321,481,681,01
Yield1,97%2,70%3,24%3,64%4,11%2,47%
Announcement Date03/28/2013
12:30pm
03/27/2014
12:30pm
03/26/2015
08:05pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 201320142015201620172018
Debt------
Finance6365362548671 1111 363
Operating income (EBITDA)816742673834869875
Leverage
(Debt/EBITDA)
------
Capital Expenditure140126160161174185
Book Value Per Share (BVPS)19,3 $19,5 $19,2 $20,6 $21,2 $23,0 $
Cash Flow per Share5,00 $6,44 $4,24 $5,72 $6,69 $7,52 $
Announcement Date03/28/2013
12:30pm
03/27/2014
12:30pm
03/26/2015
08:05pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 4 387 M$ -
Entreprise Value (EV) 3 520 M$ 3 277 M$
Valuation 2016e 2017e
PER (Price / EPS) 10,6x 9,41x
Capitalization / Revenue 0,46x 0,44x
EV / Revenue 0,37x 0,33x
EV / EBITDA 4,22x 3,77x
Yield (DPS / Price) 3,64% 4,11%
Price to book (Price / BVPS) 1,98x 1,92x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 7,01% 7,29%
operating Leverage (Delta EBIT / Delta Sales) 2,02x 2,04x
Net Margin (Net Profit / Revenue) 4,28% 4,59%
ROA (Net Profit / Asset) 10,5% 10,9%
ROE (Net Profit / Equities) 19,4% 19,8%
Rate of Dividend 38,6% 38,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   1,69% 1,75%
Cash Flow / Sales (Taux d'autofinancement) 6,45% 7,26%
Capital Intensity (Assets / Sales) 0,41x 0,42x
Financial Leverage (Net Debt / EBITDA) -1,04x -1,28x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF