Member access

4-Traders Homepage  >  Shares  >  Nyse  >  GameStop Corp.    GME   US36467W1099

GAMESTOP CORP. (GME)

36
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 201220132014201520162017
Sales9 5518 8879 0409 61410 40011 102
Operating income (EBITDA)837816742781888914
Operating profit (EBIT)651639575624712774
Pre-Tax Profit (EBT)549-44,9569---
Net income340-270354392447504
EPS ( $)2,41-2,132,993,464,124,70
Dividend per Share ( $)-0,801,101,321,561,59
Yield-2,32%3,19%3,83%4,52%4,61%
Announcement Date03/22/2012
12:30pm
03/28/2013
12:30pm
03/27/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 201220132014201520162017
Debt------
Finance6556365366739151 189
Operating income (EBITDA)837816742781888914
Leverage
(Debt/EBITDA)
------
Capital Expenditure165140126135163169
Book Value Per Share (BVPS)22,2 $19,3 $19,5 $20,5 $21,9 $23,1 $
Cash Flow per Share4,43 $5,00 $6,44 $5,12 $6,03 $6,72 $
Announcement Date03/22/2012
12:30pm
03/28/2013
12:30pm
03/27/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 744 M$ -
Entreprise Value (EV) 3 070 M$ 2 828 M$
Valuation 2015e 2016e
PER (Price / EPS) 9,98x 8,38x
Capitalization / Revenue 0,39x 0,36x
EV / Revenue 0,32x 0,27x
EV / EBITDA 3,93x 3,18x
Yield (DPS / Price) 3,83% 4,52%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,49% 6,85%
operating Leverage (Delta EBIT / Delta Sales) 1,33x 1,73x
Net Margin (Net Profit / Revenue) 4,07% 4,30%
ROA (Net Profit / Asset) - 10,2%
ROE (Net Profit / Equities) 17,3% 19,4%
Rate of Dividend 38,2% 37,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,41% 1,57%
Cash Flow / Sales (Taux d'autofinancement) 5,78% 6,29%
Capital Intensity (Assets / Sales) - 0,42x
Financial Leverage (Net Debt / EBITDA) -0,86x -1,03x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF