Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  GameStop Corp.    GME

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 201520162017201820192020
Sales9 2969 3648 6088 7848 5928 029
EBITDA673819784724713692
Operating profit (EBIT)635661618568555538
Pre-Tax Profit (EBT)------
Net income393403353337328-
P/E ratio10,26,937,205,996,026,06
EPS ( $ )3,473,783,403,343,323,30
Dividend per Share ( $ )1,321,441,481,541,591,69
Yield3,74%5,49%6,04%7,68%7,96%8,45%
Reference price ( $ )35.2526.2124.4920.0120.0120.01
Announcement Date03/26/2015
08:05pm
03/24/2016
08:05pm
03/23/2017
08:05pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 201520162017201820192020
Debt--14612095,467,9
Finance254100----
Operating income (EBITDA)673819784724713692
Leverage
(Debt/EBITDA)
--0,19x0,17x0,13x0,10x
Capital Expenditure160173143110117115
Book Value Per Share (BVPS)19,2 $19,8 $22,3 $23,6 $24,0 $27,6 $
Cash Flow per Share4,24 $6,16 $5,17 $4,25 $5,35 $4,72 $
Announcement Date03/26/2015
08:05pm
03/24/2016
08:05pm
03/23/2017
08:05pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 2 027 M$ -
Entreprise Value (EV) 2 148 M$ 2 123 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 5,99x 6,02x
Capitalization / Revenue 0,23x 0,24x
EV / Revenue 0,24x 0,25x
EV / EBITDA 2,97x 2,98x
Yield (DPS / Price) 7,68% 7,96%
Price to book (Price / BVPS) 0,85x 0,83x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,46% 6,45%
operating Leverage (Delta EBIT / Delta Sales) - -1,06x
Net Margin (Net Profit / Revenue) 3,84% 3,82%
ROA (Net Profit / Asset) 11,3% 10,9%
ROE (Net Profit / Equities) 14,5% 13,2%
Rate of Dividend 46,0% 47,9%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   1,26% 1,36%
Cash Flow / Sales 4,90% 6,30%
Capital Intensity (Assets / Sales) 0,34x 0,35x
Financial Leverage (Net Debt / EBITDA) 0,17x 0,13x
EPS & Dividend