Member access

4-Traders Homepage  >  Shares  >  Nyse  >  GameStop Corp.    GME   US36467W1099

GAMESTOP CORP. (GME)

28
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 201320142015201620172018
Sales8 8879 0409 2969 5729 92110 330
Operating income (EBITDA)816742673832879869
Operating profit (EBIT)639575635679742806
Pre-Tax Profit (EBT)-44,9569----
Net income-270354393414461540
EPS ( $)-2,132,993,473,854,405,00
Dividend per Share ( $)0,801,101,321,441,630,95
Yield1,84%2,53%3,04%3,32%3,75%2,19%
Announcement Date03/28/2013
12:30pm
03/27/2014
12:30pm
03/26/2015
08:05pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 201320142015201620172018
Debt------
Finance636536254345471608
Operating income (EBITDA)816742673832879869
Leverage
(Debt/EBITDA)
------
Capital Expenditure140126160165179185
Book Value Per Share (BVPS)19,3 $19,5 $19,2 $19,1 $19,0 $21,0 $
Cash Flow per Share5,00 $6,44 $4,24 $4,50 $6,28 $7,00 $
Announcement Date03/28/2013
12:30pm
03/27/2014
12:30pm
03/26/2015
08:05pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 4 652 M$ -
Entreprise Value (EV) 4 308 M$ 4 182 M$
Valuation 2016e 2017e
PER (Price / EPS) 11,3x 9,87x
Capitalization / Revenue 0,49x 0,47x
EV / Revenue 0,45x 0,42x
EV / EBITDA 5,18x 4,76x
Yield (DPS / Price) 3,32% 3,75%
Price to book (Price / BVPS) 2,27x 2,28x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 7,09% 7,48%
operating Leverage (Delta EBIT / Delta Sales) 2,35x 2,56x
Net Margin (Net Profit / Revenue) 4,32% 4,64%
ROA (Net Profit / Asset) 10,5% 10,9%
ROE (Net Profit / Equities) 20,2% 20,9%
Rate of Dividend 37,4% 37,1%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   1,72% 1,81%
Cash Flow / Sales (Taux d'autofinancement) 5,04% 6,79%
Capital Intensity (Assets / Sales) 0,41x 0,43x
Financial Leverage (Net Debt / EBITDA) -0,41x -0,54x
Price Earning Ratio
EPS & Dividend