Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  GDF SUEZ    GSZ   FR0010208488

GDF SUEZ

 (GSZ)
2737
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
GDF SUEZ : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201020112012201320142015
Sales84 47890 67397 03880 72182 21381 761
Operating income (EBITDA)15 08616 52517 02613 81614 13914 350
Operating profit (EBIT)9 4979 6849 5207 7968 0588 261
Pre-Tax Profit (EBT)7 5757 5394 3775 7516 1276 382
Net income4 6164 0031 5503 1433 2413 430
EPS ( €)2,101,800,671,321,361,28
Dividend per Share ( €)1,501,501,501,471,451,37
Yield9,03%9,03%9,03%8,84%8,72%8,28%
Announcement Date03/03/2011
06:00am		02/09/2012
06:26am		02/28/2013
06:34am		---
Finances - Leverage
GDF SUEZ : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201020112012201320142015
Debt-37 60143 90033 68231 37430 551
Finance------
Operating income (EBITDA)15 08616 52517 02613 81614 13914 350
Leverage
(Debt/EBITDA)		-2,28x2,58x2,44x2,22x2,13x
Capital Expenditure11 90610 7489 1777 8347 9257 484
Book Value Per Share (BVPS)27,6 €28,0 €24,7 €26,1 €25,9 €25,6 €
Cash Flow per Share-6,20 €5,64 €4,11 €4,52 €4,25 €
Announcement Date03/03/2011
06:00am		02/09/2012
06:26am		02/28/2013
06:34am		---
Balance Sheet Analysis
GDF SUEZ : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 40 200 M€ -
Company Value 73 883 M€ 71 575 M€
Valuation 2013e 2014e
PER (Price / EPS) 12,5x 12,2x
Capitalization / Revenue 0,50x 0,49x
EV / Revenue 0,92x 0,87x
EV / EBITDA 5,35x 5,06x
Yield (DPS / Price) 8,84% 8,72%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 9,66% 9,80%
operating laverage (Delta EBIT / Delta Sales) -1,08x 1,82x
Net Margin (Net Profit / Revenue) 3,89% 3,94%
ROA (Net Profit / Asset) 2,46% 2,91%
ROE (Net Profit / Equities) 5,13% 5,53%
Rate of Dividend 111% 107%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   9,71% 9,64%
Cash Flow / Sales (Taux d'autofinancement) 12,0% 13,0%
Capital Intensity (Assets / Sales) 1,58x 1,35x
Financial Leverage (Net Debt / EBITDA) 2,44x 2,22x
Price Earning Ratio
GDF SUEZ : Price Earning Ratio
EPS & Dividend
GDF SUEZ : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.