Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Geely Automobile Holdings Ltd    0175   KYG3777B1032

GEELY AUTOMOBILE HOLDINGS LTD (0175)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201520162017201820192020
Sales30 13853 72292 761120 139143 045162 093
EBITDA3 9366 39114 74718 17522 20025 719
Operating profit (EBIT)2 7934 73712 80915 69119 24222 066
Pre-Tax Profit (EBT)2 8756 20412 77416 84222 23427 056
Net income2 2615 11210 63413 88018 39522 479
P/E ratio13,511,619,511,58,717,13
EPS ( CNY )0,260,571,161,532,022,47
Dividend per Share ( CNY )0,040,120,250,340,440,57
Yield1,10%1,81%1,11%1,93%2,49%3,27%
Reference price ( CNY )3.466.6422.5717.574117.574117.5741
Announcement Date03/22/2016
05:46am
03/22/2017
04:05am
03/21/2018
04:11am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201520162017201820192020
Debt------
Finance7 23812 80312 11820 43929 48940 305
Operating income (EBITDA)3 9366 39114 74718 17522 20025 719
Leverage
(Debt/EBITDA)
------
Capital Expenditure1 5714863 4524 0684 4984 530
Book Value Per Share (BVPS)2,22  CNY2,74  CNY3,84  CNY5,06  CNY6,58  CNY8,31  CNY
Cash Flow per Share0,84  CNY0,94  CNY1,31  CNY1,83  CNY2,12  CNY2,34  CNY
Announcement Date03/22/2016
05:46am
03/22/2017
04:05am
03/21/2018
04:11am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 157 633 M CNY -
Entreprise Value (EV) 137 194 M CNY 128 144 M CNY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 11,5x 8,71x
Capitalization / Revenue 1,31x 1,10x
EV / Revenue 1,14x 0,90x
EV / EBITDA 7,55x 5,77x
Yield (DPS / Price) 1,93% 2,49%
Price to book (Price / BVPS) 3,47x 2,67x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 13,1% 13,5%
operating Leverage (Delta EBIT / Delta Sales) 0,76x 1,19x
Net Margin (Net Profit / Revenue) 11,6% 12,9%
ROA (Net Profit / Asset) 14,0% 14,7%
ROE (Net Profit / Equities) 34,0% 33,9%
Rate of Dividend 22,2% 21,7%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   3,39% 3,14%
Cash Flow / Sales 13,6% 13,3%
Capital Intensity (Assets / Sales) 0,83x 0,87x
Financial Leverage (Net Debt / EBITDA) -1,12x -1,33x
EPS & Dividend