NASHVILLE, Tenn., Aug. 31, 2017 /PRNewswire/ -- Genesco Inc. (NYSE: GCO) today reported a loss from continuing operations for the second quarter ended July 29, 2017, of $3.9 million, or ($0.20) per diluted share, compared to earnings from continuing operations of $14.5 million, or $0.72 per diluted share, for the second quarter ended July 30, 2016. Fiscal 2018 second quarter results reflect the negative impact from new accounting guidelines for share-based payments totaling $2.2 million, or $0.11 per diluted share after-tax, and a pre-tax charge of $0.3 million, or $0.01 per diluted share after-tax in acquisition transition expenses, partially offset by after-tax gain of $0.5 million, or $0.02 per diluted share from income tax matters. Fiscal 2017 second quarter results reflect a pretax gain of $10.4 million, or $0.34 per diluted share after tax, including an $8.9 million gain on network intrusion expenses as a result of a litigation settlement, and a $2.5 million gain on the sale of Lids Team Sports, partially offset by $1.0 million for asset impairment charges, plus an after-tax gain of $0.9 million, or $0.04 per diluted share from income tax matters.

Adjusted for the items described above in both periods, the loss from continuing operations was $2.0 million, or ($0.10) per diluted share, for the second quarter of Fiscal 2018, compared to earnings from continuing operations of $6.9 million, or $0.34 per diluted share, for the second quarter of Fiscal 2017. For consistency with Fiscal 2018's previously announced earnings expectations and with previously reported adjusted results for the prior year period, the Company believes that the disclosure of the results from continuing operations adjusted for these items will be useful to investors. A reconciliation of earnings and earnings per share from continuing operations in accordance with U.S. Generally Accepted Accounting Principles with the adjusted earnings and earnings per share numbers presented in this paragraph is set forth on Schedule B to this press release.

Net sales for the second quarter of Fiscal 2018 decreased 1.4% to $617 million from $626 million in the second quarter of Fiscal 2017. Without the sale in December of the SureGrip business and the impact of foreign exchange, revenue would have been flat. Consolidated second quarter 2018 comparable sales, including same store sales and comparable e-commerce and catalog sales, were flat, with a 1% increase in the Journeys Group, a 2% decrease in the Lids Sports Group, a 3% increase in the Schuh Group, and a 1% decrease in the Johnston & Murphy Group. Comparable sales for the Company included a 2% decrease in same store sales and a 30% increase in e-commerce sales.

Robert J. Dennis, chairman, president and chief executive officer of Genesco, said, "The second quarter was a bit more challenging than we expected, as positive momentum at Journeys was offset by increasing headwinds at Lids. Journeys comps improved significantly, as we emerged from the latest fashion cycle. We also continued to experience a more dramatic shift in consumer shopping away from stores to digital across our divisions which pressured profitability, as we deleveraged our fixed expenses on negative store comps. As a result of the overall flat comp and these factors, combined with gross margin headwinds, primarily from higher e-commerce sales, product mix shifts, and increased promotional activity, earnings were considerably lower than last year and slightly below our internal forecasts.

"The positive sales trends we experienced at Journeys and Schuh during the second quarter accelerated nicely during August in the important back-to-school selling period, and we believe that both businesses are in stronger merchandise positions heading into the holiday season compared with a year ago. Unfortunately, current trends at Lids continue to run well below our expectations which will make it more difficult to lap the tough comparisons we face beginning in October from last year's Cubs World Series win. In addition, we have adopted a more conservative outlook for store-based sales given the anemic level of mall traffic year-to-date and the more pronounced shift in consumer spending away from stores to online. Therefore, we now expect adjusted diluted earnings per share for the year in the range of $3.35 to $3.65, compared to our previously issued guidance range of $3.90 to $4.05, a wider range than usual given some of the opportunities and challenges in our business." These expectations do not include expected non-cash asset impairments and other charges, estimated in the range of $4.7 million to $5.8 million pretax, or $0.16 to $0.20 per share after tax, for the full fiscal year. They also do not include certain tax effects related to equity grants pursuant to the newly effective ASU 2016-09, estimated at $0.11 per share after tax. This guidance assumes comparable sales in the range of -1% to 1% for the full year. A reconciliation of the adjusted financial measures cited in the guidance to their corresponding measures as reported pursuant to U.S. Generally Accepted Accounting Principles is included in Schedule B to this press release.

Dennis concluded, "While we are disappointed with our reduced outlook, we believe we have established new ranges for sales and earnings that better reflect the current operating environment. I believe that our approach to managing the business strikes the right balance between protecting near-term profitability and executing our long range plans, and we expect our concepts to emerge from the ongoing retail transformation in even stronger strategic positions."

Conference Call and Management Commentary
The Company has posted detailed financial commentary in writing on its website, www.genesco.com, in the investor relations section. The Company's live conference call on August 31, 2017 at 7:30 a.m. (Central time), may be accessed through the Company's internet website, www.genesco.com. To listen live, please go to the website at least 15 minutes early to register, download and install any necessary software.

Cautionary Note Concerning Forward-Looking Statements
This release contains forward-looking statements, including those regarding the performance outlook for the Company and its individual businesses (including, without limitation, sales, expenses, margins, growth and earnings) and all other statements not addressing solely historical facts or present conditions. Actual results could vary materially from the expectations reflected in these statements. A number of factors could cause differences. These include adjustments to estimates and projections reflected in forward-looking statements, including the level and timing of promotional activity necessary to maintain inventories at appropriate levels; the timing and amount of non-cash asset impairments related to retail store fixed assets and intangible assets of acquired businesses, especially in view of the Company's recent market valuation; the effectiveness of the Company's omnichannel initiatives; costs associated with changes in minimum wage and overtime requirements; the level of chargebacks from credit card users for fraudulent purchases or other reasons; weakness in the consumer economy and retail industry; effects on local consumer demand or on the national economy related to Hurricane Harvey; competition in the Company's markets, including online; fashion trends that affect the sales or product margins of the Company's retail product offerings; weakness in shopping mall traffic and challenges to the viability of malls where the Company operates stores, including weakness related to planned closings of anchor and department stores and other stores or other factors; the imposition of tariffs on imported products; changes in buying patterns by significant wholesale customers; bankruptcies or deterioration in financial condition of significant wholesale customers or the inability of wholesale customers or consumers to obtain credit; disruptions in product supply or distribution; unfavorable trends in fuel costs, foreign exchange rates, foreign labor and material costs, and other factors affecting the cost of products; the effects of the British decision to exit the European Union, including potential effects on consumer demand, currency exchange rates, and the supply chain; the Company's ability to continue to complete and integrate acquisitions, expand its business and diversify its product base; changes in the timing of holidays or in the onset of seasonal weather affecting period-to-period sales comparisons; and the performance of athletic teams, the participants in major sporting events such as the Super Bowl and World Series, developments with respect to certain individual athletes, and other sports-related events or changes that may affect period-to-period comparisons in the Company's Lids Sports Group retail businesses. Additional factors that could affect the Company's prospects and cause differences from expectations include the ability to build, open, staff and support additional retail stores and to renew leases in existing stores and control occupancy costs, and to conduct required remodeling or refurbishment on schedule and at expected expense levels; deterioration in the performance of individual businesses or of the Company's market value relative to its book value, resulting in impairments of fixed assets or intangible assets or other adverse financial consequences; unexpected changes to the market for the Company's shares; variations from expected pension-related charges caused by conditions in the financial markets; disruptions in the Company's information technology systems either by security breaches and incidents or by potential problems associated with the implementation of new or upgraded systems; and the cost and outcome of litigation, investigations and environmental matters involving the Company. Additional factors are cited in the "Risk Factors," "Legal Proceedings" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of, and elsewhere in, our SEC filings, copies of which may be obtained from the SEC website, www.sec.gov, or by contacting the investor relations department of Genesco via our website, www.genesco.com. Many of the factors that will determine the outcome of the subject matter of this release are beyond Genesco's ability to control or predict. Genesco undertakes no obligation to release publicly the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Forward-looking statements reflect the expectations of the Company at the time they are made. The Company disclaims any obligation to update such statements.

About Genesco Inc.
Genesco Inc., a Nashville-based specialty retailer, sells footwear, headwear, sports apparel and accessories in more than 2,740 retail stores and leased departments throughout the U.S., Canada, the United Kingdom, the Republic of Ireland and Germany, principally under the names Journeys, Journeys Kidz, Shi by Journeys, Schuh, Schuh Kids, Little Burgundy, Lids, Locker Room by Lids, Lids Clubhouse, Johnston & Murphy, and on internet websites www.journeys.com, www.journeyskidz.com, www.journeys.ca, www.shibyjourneys.com, www.schuh.co.uk, www.littleburgundyshoes.com, www.johnstonmurphy.com, www.lids.com, www.lids.ca, www.lidslockerroom.com, www.lidsclubhouse.com, www.neweracap.com, www.trask.com, and www.dockersshoes.com. The Company's Lids Sports Group division operates the Lids headwear stores, the Locker Room by Lids and other team sports fan shops and single team clubhouse stores. In addition, Genesco sells wholesale footwear under its Johnston & Murphy brand, the Trask brand, the licensed Dockers brand, G.H. Bass & Co., and other brands. For more information on Genesco and its operating divisions, please visit www.genesco.com.



                                                             GENESCO INC.


     Consolidated Earnings Summary
     =============================

                                                    Three Months Ended             Six Months Ended
                                                    ------------------             ----------------

                                                              Jul. 29,                            Jul. 30            Jul. 29,              Jul. 30

     In Thousands                                                 2017                                2016                 2017                  2016
     ------------                                                 ----                                ----                 ----                  ----

     Net sales                                                $616,506                            $625,557           $1,259,874            $1,274,350

     Cost of sales                                             309,999                             310,820              634,454               629,916

     Selling and administrative expenses    308,459                        302,662                           624,459               610,905

     Asset impairments and other, net            58                        (7,945)                              177               (4,388)
     --------------------------------           ---                         ------                               ---                ------

     Earnings (loss) from operations        (2,010)                        20,020                               784                37,917

     Gain on sale of Lids Team Sports             -                       (2,485)                                -              (2,485)

     Interest expense, net                    1,249                          1,306                             2,426                 2,443
     ---------------------                    -----                          -----                             -----                 -----

      Earnings (loss) from continuing
      operations

         before income taxes                (3,259)                        21,199                           (1,642)               37,959


     Income tax expense                         616                          6,695                             1,236                12,891
     ------------------                         ---                          -----                             -----                ------

      Earnings (loss) from continuing
      operations                            (3,875)                        14,504                           (2,878)               25,068


     Provision for discontinued operations     (73)                            74                             (185)                 (80)
     -------------------------------------      ---                            ---                              ----                   ---

     Net Earnings (Loss)                   $(3,948)                       $14,578                          $(3,063)              $24,988
     ==================                     =======                        =======                           =======               =======



     Earnings Per Share Information
     ==============================

                                                 Three Months Ended        Six Months Ended
                                                 ------------------        ----------------

                                                           Jul. 29,                 Jul. 30          Jul. 29,         Jul. 30

      In Thousands (except per share
      amounts)                              2017                      2016                      2017             2016
     ------------------------------         ----                      ----                      ----             ----


     Average common shares - Basic EPS    19,152                    20,195                    19,171           20,505


     Basic earnings (loss) per share:

          Before discontinued operations $(0.20)                    $0.72                   $(0.15)           $1.22

          Net earnings (loss)            $(0.21)                    $0.72                   $(0.16)           $1.22


     Average common and common

         equivalent shares - Diluted EPS  19,152                    20,244                    19,171           20,617


     Diluted earnings (loss) per share:

          Before discontinued operations $(0.20)                    $0.72                   $(0.15)           $1.22

          Net earnings (loss)            $(0.21)                    $0.72                   $(0.16)           $1.21



                                                                                                      GENESCO INC.


                  Consolidated Earnings Summary
                  =============================

                                                                                                                                    Three Months Ended                      Six Months Ended
                                                                                                                                    ------------------                      ----------------

                                                                                                                 Jul. 29,                    Jul. 30                  Jul. 29,                     Jul. 30

                  In Thousands                                                                                                      2017                       2016                         2017                    2016
                  ------------                                                                                                      ----                       ----                         ----                    ----

                  Sales:

                      Journeys Group                                                                             $258,953                    $252,134                   $543,072                     $546,355

                      Schuh Group                                                                                                 97,625                     96,960                      174,081                 172,630

                      Lids Sports Group                                                                           180,230                     188,912                    357,131                      368,288

                      Johnston & Murphy Group                                                                      64,860                      65,151                    137,653                      135,126

                      Licensed Brands                                                                              14,697                      22,100                     47,707                       51,566

                      Corporate and Other                                                                             141                         300                        230                          385
                  -------------------                                                                                 ---                         ---                        ---                          ---

                      Net Sales                                                                                                 $616,506                   $625,557                   $1,259,874              $1,274,350
                  =========                                                                                                     ========                   ========                   ==========              ==========

                  Operating Income (Loss):

                      Journeys Group (1)                                                                         $(2,194)                     $4,481                     $5,278                      $24,101

                      Schuh Group                                                                                                  4,538                      5,693                        3,851                   3,032

                      Lids Sports Group                                                                             3,040                       7,132                      1,254                       13,169

                      Johnston & Murphy Group                                                                       1,547                       2,255                      5,367                        7,097

                      Licensed Brands                                                                             (1,051)                        234                      1,224                        2,087

                      Corporate and Other (2)                                                                     (7,890)                        225                   (16,190)                    (11,569)
                  ----------------------                                                                           ------                         ---                    -------                      -------

                     Earnings (loss) from operations                                                              (2,010)                     20,020                        784                       37,917

                    Gain on sale of Lids Team Sports                                                                    -                    (2,485)                         -                     (2,485)

                     Interest, net                                                                                                 1,249                      1,306                        2,426                   2,443
                  -------------                                                                                                    -----                      -----                        -----                   -----

                   Earnings (loss) from continuing
                   operations

                      before income taxes                                                                         (3,259)                     21,199                    (1,642)                      37,959

                  Income tax expense                                                                                  616                       6,695                      1,236                       12,891
                  ------------------                                                                                  ---                       -----                      -----                       ------

                   Earnings (loss) from continuing
                   operations                                                                                     (3,875)                     14,504                    (2,878)                      25,068


                  Provision for discontinued operations                                                              (73)                         74                      (185)                        (80)
                  -------------------------------------                                                               ---                         ---                       ----                          ---

                  Net Earnings (Loss)                                                                            $(3,948)                    $14,578                   $(3,063)                     $24,988
                  ==================                                                                              =======                     =======                    =======                      =======


    (1) Includes a $0.3 million charge for acquisition transition expenses.


    (2) Includes a $0.1 million charge and a $0.2 million charge in the second quarter and first six months of Fiscal 2018,

    respectively, for asset impairments.


    Includes a $7.9 million gain in the second quarter of Fiscal 2017 which includes an $8.9 million gain for network

    intrusion expenses as a result of a litigation settlement, partially offset by $1.0 million for asset impairments. Includes a

                                                                            $4.4 million gain for the first six months of Fiscal 2017 which includes an $8.9 million gain for network intrusion expenses

    as a result of a litigation settlement, partially offset by $4.4 million for asset impairments and $0.1 million for other legal matters.



                                        GENESCO INC.



     Consolidated Balance Sheet
     ==========================


                                                                  Jul. 29,             Jul. 30,

     In Thousands                                                     2017                  2016
     ------------                                                     ----                  ----

     Assets

     Cash and cash equivalents                          $43,520               $41,466

     Accounts receivable                                 39,411                46,469

     Inventories                                                   670,104               663,708

     Other current assets                                83,578                69,382
     --------------------                                ------                ------

     Total current assets                               836,613               821,025
     --------------------                               -------               -------

     Property and equipment                             362,304               321,231

     Goodwill and other intangibles                     364,488               366,186

     Other non-current assets                            34,108                70,216
     ------------------------                            ------                ------

     Total Assets                                               $1,597,513            $1,578,658
     ============                                               ==========            ==========

     Liabilities and  Equity

     Accounts payable                                  $242,729              $269,371

     Current portion long-term debt                       2,051                10,620

     Other current liabilities                          106,252               127,714
     -------------------------                          -------               -------

     Total current liabilities                          351,032               407,705
     -------------------------                          -------               -------

     Long-term debt                                                188,823               124,981

     Pension liability                                    5,989                 9,487

      Deferred rent and other long-term
      liabilities                                       134,772               149,566

     Equity                                                        916,897               886,919
     ------                                                        -------               -------

     Total Liabilities and Equity                    $1,597,513            $1,578,658
     ============================                    ==========            ==========



                                                GENESCO INC.



     Retail Units Operated - Six Months Ended July 29, 2017
     ======================================================

                                                              Balance                Balance                        Balance

                                                             01/30/16 Open  Close   01/28/17    Open     Close     07/29/17
                                                             -------- ----  -----   --------    ----     -----     --------

     Journeys Group                                             1,222    51      24       1,249       26        28          1,247

     Schuh Group                                                  125     7       4         128        3         0            131

     Lids Sports Group*                                         1,332    15     107       1,240        9        61          1,188

     Johnston & Murphy Group                                      173     8       4         177        2         0            179

     Total Retail Units                                         2,852    81     139       2,794       40        89          2,745
     ==================                                         =====   ===     ===       =====      ===       ===          =====



                 Retail Units Operated - Three Months Ended July 29, 2017
                 ========================================================

                                                                              Balance                           Balance

                                                                             04/29/17       Open     Close     07/29/17
                                                                             --------       ----     -----     --------

                 Journeys Group                                                       1,250       13        16          1,247

                 Schuh Group                                                            129        2         0            131

                 Lids Sports Group*                                                   1,199        4        15          1,188

                 Johnston & Murphy Group                                                178        1         0            179

                 Total Retail Units                                                   2,756       20        31          2,745
                 ==================                                                   =====      ===       ===          =====


    * Includes 124 Locker Room by Lids in Macy's stores as of July 29, 2017.



     Comparable Sales (including same store and comparable direct sales)

                                                                         Three Months Ended      Six Months Ended
                                                                         ------------------   ----------------

                                                                                     Jul. 29,            Jul. 30,  Jul. 29,   Jul. 30,

                                                                                         2017                 2016       2017        2016
                                                                                         ----                 ----       ----        ----

     Journeys Group                                                                        1%                 -4%       -2%        -1%

     Schuh Group                                                                           3%                 -1%        6%        -3%

     Lids Sports Group                                                                    -2%                  0%       -1%         1%

     Johnston & Murphy Group                                                              -1%                  3%       -2%         4%

     Total Comparable Sales                                                                0%                 -1%        0%         0%
     ======================                                                               ===                  ===        ===         ===



                                                                                                                                                                                                         Schedule B




                                                                                               Genesco Inc.

                                                                    Adjustments to Reported Earnings (Loss) from Continuing Operations

                                                                            Three Months Ended July 29, 2017 and July 30, 2016



                                                                                      Three Months Ended
                                                                                     ------------------

                                                                         July 29, 2017                                                  July 30, 2016
                                                                         -------------                                                 -------------

                                                                                                              Net of                      Per Share                                Net of             Per Share

    In Thousands (except per share amounts)                                  Pretax                            Tax                         Amounts               Pretax             Tax                Amounts
                                                                            ------                             ---                        -------               ------              ---                -------

    Earnings (loss) from continuing operations, as reported                                                            $(3,875)                       $(0.20)                              $14,504                   $0.72


    Pretax adjustments:

    Impairment charges                                                                     $58                                44                              -            $1,018                 665                    0.03

    Acquisition transition expenses                                                        288                               199                           0.01                  -                  -                      -

    Sale of Lids Team Sports                                                                 -                                -                             -           (2,485)            (1,602)                 (0.08)

    Network intrusion expenses                                                               -                                -                             -           (8,963)            (5,777)                 (0.29)
                                                                                           ---                              ---                           ---            ------              ------                   -----

    Total adjustments                                                                     $346                               243                           0.01          $(10,430)            (6,714)                 (0.34)


    Tax impact for share-based awards                                                                                     2,167                           0.11                                     -                      -

    Resolution of income tax matters                                                                                      (520)                        (0.02)                                (872)                 (0.04)

    Adjusted earnings (loss) from continuing operations (1) and (2)                                                  $(1,985)                       $(0.10)                               $6,918                   $0.34
                                                                                                                      -------                         ------                                ------                   -----


    (1)             The adjusted tax rate for the second quarter of Fiscal 2018 is 32.9% excluding a FIN 48 discrete item of less than $0.1 million.
                    The adjusted tax rate for the second quarter of Fiscal 2017 is 35.0% excluding a FIN 48 discrete item of $0.1 million.


    (2)             EPS reflects 19.2 and 20.2 million share count for Fiscal 2018 and 2017, which includes common stock equivalents in 2017,
                    but not 2018 due to loss.


    The Company believes that disclosure of earnings and earnings per share from continuing operations adjusted for the items not reflected in the
    previously announced expectations will be meaningful to investors, especially in light of the impact of such items on the results.



                                                     Genesco Inc.

                                   Adjustments to Reported Operating Income (Loss)

                                  Three Months Ended July 29, 2017 and July 30, 2016


                                                Three Months Ended July 29, 2017
                                               --------------------------------

                                                           Operating                                    Adj Operating

    In Thousands                                           Inc (Loss)                Other Adj            Inc (Loss)
                                                           ---------                 ---------            ---------

    Journeys Group                                                      $(2,194)                  $288                $(1,906)

    Schuh Group                                                            4,538                      -                  4,538

    Lids Sports Group                                                      3,040                      -                  3,040

    Johnston & Murphy Group                                                1,547                      -                  1,547

    Licensed Brands                                                      (1,051)                     -                (1,051)

    Corporate and Other                                                  (7,890)                    58                 (7,832)
                                                                          ------                    ---                  ------

    Total Operating Income (Loss)                                       $(2,010)                  $346                $(1,664)
                                                                         -------                   ----                 -------



                                                Three Months Ended July 30, 2016
                                               --------------------------------

                                                           Operating                                    Adj Operating

    In Thousands                                             Income                  Other Adj              Income
                                                            ------                   ---------              ------

    Journeys Group                                                        $4,481            $         -                 $4,481

    Schuh Group                                                            5,693                      -                  5,693

    Lids Sports Group                                                      7,132                      -                  7,132

    Johnston & Murphy Group                                                2,255                      -                  2,255

    Licensed Brands                                                          234                      -                    234

    Corporate and Other                                                      225                (7,945)                (7,720)
                                                                             ---                 ------                  ------

    Total Operating Income                                               $20,020               $(7,945)                $12,075
                                                                         -------                -------                 -------



                                                                                                                                                                                                          Schedule B




                                                                                               Genesco Inc.

                                                                    Adjustments to Reported Earnings (Loss) from Continuing Operations

                                                                             Six Months Ended July 29, 2017 and July 30, 2016



                                                                                      Six Months Ended
                                                                                      ----------------

                                                                          July 29, 2017                                                 July 30, 2016
                                                                          -------------                                                -------------

                                                                                                            Net of                        Per Share                                Net of              Per Share

    In Thousands (except per share amounts)                                   Pretax                          Tax                          Amounts               Pretax             Tax                 Amounts
                                                                             ------                          ---                          -------                ------             ---                 -------

    Earnings (loss) from continuing operations, as reported                                                         $(2,878)                           $(0.15)                              $25,068                   $1.22


    Pretax adjustments:

    Impairment charges                                                                    $177                            122                                  -           $4,453                2,870                    0.14

    Acquisition transition expenses                                                        288                            199                               0.01                 -                   -                      -

    Sale of Lids Team Sports                                                                 -                             -                                 -          (2,485)             (1,602)                 (0.08)

    Other legal matters                                                                      -                             -                                 -               90                   57                       -

    Network intrusion expenses                                                               -                             -                                 -          (8,931)             (5,756)                 (0.28)
                                                                                           ---                           ---                               ---           ------               ------                   -----

    Total adjustments                                                                     $465                            321                               0.01          $(6,873)             (4,431)                 (0.22)


    Tax impact for share-based awards                                                                                  2,167                               0.11                                     -                      -

    Resolution of income tax matters                                                                                   (496)                            (0.02)                                (766)                 (0.04)

    Adjusted earnings (loss) from continuing operations (1) and (2)                                                 $(886)                           $(0.05)                              $19,871                   $0.96
                                                                                                                     -----                             ------                               -------                   -----


    (1)             The adjusted tax rate for the first six months of Fiscal 2018 is 31.1% excluding a FIN 48 discrete item of $0.1 million.  The adjusted tax rate for the first six months of Fiscal 2017 is 35.6% excluding a FIN 48 discrete item of $0.2 million.


    (2)             EPS reflects 19.2 and 20.6 million share count for Fiscal 2018 and 2017, which includes common stock equivalents in 2017, but not 2018 due to loss.


    The Company believes that disclosure of earnings and earnings per share from continuing operations adjusted for the items not reflected in the previously
    announced expectations will be meaningful to investors, especially in light of the impact of such items on the results.



                                              Genesco Inc.

                                Adjustments to Reported Operating Income

                            Six Months Ended July 29, 2017 and July 30, 2016


                                     Six Months Ended July 29, 2017
                                    ------------------------------

                                                Operating                                        Adj Operating

    In Thousands                                 Income                      Other Adj               Income
                                                 ------                      ---------               ------

    Journeys Group                                           $5,278                         $288                   $5,566

    Schuh Group                                               3,851                            -                   3,851

    Lids Sports Group                                         1,254                            -                   1,254

    Johnston & Murphy Group                                   5,367                            -                   5,367

    Licensed Brands                                           1,224                            -                   1,224

    Corporate and Other                                    (16,190)                         177                 (16,013)
                                                            -------                          ---                  -------

    Total Operating Income                                     $784                         $465                   $1,249
                                                               ----                         ----                   ------



                                     Six Months Ended July 30, 2016
                                    ------------------------------

                                                Operating                                        Adj Operating

    In Thousands                                 Income                      Other Adj               Income
                                                 ------                      ---------               ------

    Journeys Group                                          $24,101                   $        -                 $24,101

    Schuh Group                                               3,032                            -                   3,032

    Lids Sports Group                                        13,169                            -                  13,169

    Johnston & Murphy Group                                   7,097                            -                   7,097

    Licensed Brands                                           2,087                            -                   2,087

    Corporate and Other                                    (11,569)                     (4,388)                (15,957)
                                                            -------                       ------                  -------

    Total Operating Income                                  $37,917                     $(4,388)                 $33,529
                                                            -------                      -------                  -------



                                                                                                                                                                                                                                    Schedule B




                                                                                                                          Genesco Inc.

                                                                                                  Adjustments to Forecasted Earnings from Continuing Operations

                                                                                                               Fiscal Year Ending February 3, 2018


    In Thousands (except per share amounts)                                                                                                     High Guidance                   Low Guidance

                                                                                                                                                 Fiscal 2018                    Fiscal 2018
                                                                                                                                                 -----------                    -----------

    Forecasted earnings from continuing operations                                                                                                            $65,152                          $3.38                        $58,629            $3.04


    Adjustments:  (1)

    Asset impairment and other charges                                                                                                                          3,061                           0.16                          3,774             0.20

    Tax impact for share-based awards                                                                                                                           2,167                           0.11                          2,167             0.11
                                                                                                                                                                -----                           ----                          -----             ----


    Adjusted forecasted earnings from continuing operations (2)                                                                                               $70,380                          $3.65                        $64,570            $3.35
                                                                                                                                                              -------                          -----                        -------            -----



    (1) All adjustments are net of tax where applicable.  The forecasted tax rate for Fiscal 2018 is approximately 35.2%.


    (2) EPS reflects 19.3 million share count for Fiscal 2018 which includes common stock equivalents.


    This reconciliation reflects estimates and current expectations of future results. Actual results may vary materially from these expectations and estimates, for reasons including those included in the discussion of forward-
     looking statements elsewhere in this release. The Company disclaims any obligation to update such expectations and estimates.

View original content:http://www.prnewswire.com/news-releases/genesco-reports-second-quarter-fiscal-2018-results-300512164.html

SOURCE Genesco Inc.