NASHVILLE, Tenn., Dec. 2, 2016 /PRNewswire/ -- Genesco Inc. (NYSE: GCO) today reported earnings from continuing operations for the third quarter ended October 29, 2016, of $25.9 million, or $1.30 per diluted share, compared to earnings from continuing operations of $32.9 million, or $1.43 per diluted share, for the third quarter ended October 31, 2015. Fiscal 2017 third quarter results reflect pretax items of $0.6 million, or $0.02 per diluted share after tax, for asset impairment charges, offset by $0.8 million, or $0.04 per diluted share, from a lower than normal tax rate due to the release of tax reserves and other items. Fiscal 2016 third quarter results reflect pretax items of $0.2 million, or $0.00 per diluted share after tax, for network intrusion expenses and asset impairment charges, offset by $0.7 million, or $0.03 per diluted share, from a lower than normal tax rate due to the release of valuation allowances.

Adjusted for the items described above in both periods, earnings from continuing operations were $25.5 million, or $1.28 per diluted share, for the third quarter of Fiscal 2017, compared to earnings from continuing operations of $32.2 million, or $1.40 per diluted share, for the third quarter of Fiscal 2016. For consistency with Fiscal 2017's previously announced earnings expectations and with previously reported adjusted results for the prior year period, the Company believes that the disclosure of the results from continuing operations adjusted for these items will be useful to investors. A reconciliation of earnings and earnings per share from continuing operations in accordance with U.S. Generally Accepted Accounting Principles with the adjusted earnings and earnings per share numbers presented in this paragraph is set forth on Schedule B to this press release.

Net sales for the third quarter of Fiscal 2017 decreased 8% to $711 million from $774 million in the third quarter of Fiscal 2016, reflecting the sale of the Lids Team Sports business in the fourth quarter of last year and a decrease of approximately 3% in sales from businesses operated during both periods. Consolidated third quarter 2017 comparable sales, including same store sales and comparable e-commerce and catalog sales, decreased 3%, with an 8% decrease in the Journeys Group, a 2% increase in the Lids Sports Group, flat comparable sales in the Schuh Group, and a 1% increase in the Johnston & Murphy Group. Comparable sales for the Company reflected a 4% decrease in same store sales and a 7% increase in e-commerce sales.

Robert J. Dennis, chairman, president and chief executive officer of Genesco, said, "Consolidated comparable sales for the third quarter came in ahead of our expectations, thanks to better than expected sales at the Lids Sports Group and Schuh Group. Our top-line performance, effective management of selling costs, and share repurchases made during the quarter allowed us to deliver earnings per share ahead of expectations. We were able to offset some of the bottom line pressure caused by negative expense leverage on lower sales versus last year through gross margin expansion, primarily a significant increase in the Lids Sports Group.

"Fourth quarter consolidated comparable sales were -2% through November 29, 2016. The strong positive impact of the World Series on the Lids Sports Group's sales has offset weaker comps in the rest of our businesses so far during the quarter. While we expect the Cubs' victory to continue to drive sales through the balance of the quarter, it will have less impact than the gains immediately following the Series.

"Our outlook going forward takes into account the better than expected third quarter performance and positive effect of the World Series win. This is offset, primarily by expectations for a more challenging fourth quarter at Journeys due to unseasonably warmer weather that has hurt sales and the continued impact of the fashion shift that began to affect Journeys' sales in the second quarter. Thus, we are reiterating expectations for adjusted diluted earnings per share for the fiscal year ending January 28, 2017, in the range of $3.80 to $4.00." Consistent with previous guidance, these expectations do not include expected non-cash asset impairments and other charges, net of the gain on a litigation settlement and gain on the sale of Lids Team Sports, estimated in the range of a $1.8 million pretax gain to a $0.8 million pretax charge, or $(0.06) to $0.03 per share after tax, for the full fiscal year. This guidance assumes a comparable sales decrease in the 2% to 3% range for the full year. A reconciliation of the adjusted financial measures cited in the guidance to their corresponding measures as reported pursuant to U.S. Generally Accepted Accounting Principles is included in Schedule B to this press release.

Dennis concluded, "While the headwinds for Journeys are likely to continue in the near term, we have made purchase commitments for spring product that reflect the shift in fashion, which we believe should reverse the negative trend. Beyond that, we remain confident in the strategic positioning of all our retail businesses and believe that the Company's long-term competitive advantages will drive improved profitability and greater shareholder value."

Conference Call and Management Commentary
The Company has posted detailed financial commentary in writing on its website, www.genesco.com, in the investor relations section. The Company's live conference call on December 2, 2016 at 7:30 a.m. (Central time), may be accessed through the Company's internet website, www.genesco.com. To listen live, please go to the website at least 15 minutes early to register, download and install any necessary software.

Cautionary Note Concerning Forward-Looking Statements
This release contains forward-looking statements, including those regarding the performance outlook for the Company and its individual businesses (including, without limitation, sales, expenses, margins and earnings) and all other statements not addressing solely historical facts or present conditions. Actual results could vary materially from the expectations reflected in these statements. A number of factors could cause differences.

These include adjustments to estimates reflected in forward-looking statements, including the level and timing of promotional activity necessary to maintain inventories at appropriate levels; the timing and amount of non-cash asset impairments related to retail store fixed assets and intangible assets of acquired businesses; the effectiveness of the Company's omnichannel initiatives; costs associated with changes in minimum wage and overtime requirements; the level of chargebacks from credit card users for fraudulent purchases or other reasons; weakness in the consumer economy and retail industry; competition in the Company's markets; fashion trends that affect the sales or product margins of the Company's retail product offerings; weakness in shopping mall traffic and challenges to the viability of malls where the Company operates stores, related to planned closings of department stores or other factors; changes in buying patterns by significant wholesale customers; bankruptcies or deterioration in financial condition of significant wholesale customers or the inability of wholesale customers or consumers to obtain credit; disruptions in product supply or distribution; unfavorable trends in fuel costs, foreign exchange rates, foreign labor and material costs, and other factors affecting the cost of products; the effects of the British decision to exit the European Union, including potential effects on consumer demand, currency exchange rates, and the supply chain; the Company's ability to continue to complete and integrate acquisitions, expand its business and diversify its product base; changes in the timing of holidays or in the onset of seasonal weather affecting period-to-period sales comparisons; and the performance of athletic teams, the participants in major sporting events such as the Super Bowl and World Series, developments with respect to certain individual athletes, and other sports-related events or changes that may affect period-to-period comparisons in the Company's Lids Sports Group retail businesses. Additional factors that could affect the Company's prospects and cause differences from expectations include the ability to build, open, staff and support additional retail stores and to renew leases in existing stores and control occupancy costs, and to conduct required remodeling or refurbishment on schedule and at expected expense levels; deterioration in the performance of individual businesses or of the Company's market value relative to its book value, resulting in impairments of fixed assets or intangible assets or other adverse financial consequences; unexpected changes to the market for the Company's shares; variations from expected pension-related charges caused by conditions in the financial markets; disruptions in the Company's information technology systems either by security breaches and incidents or by potential problems associated with the implementation of new or upgraded systems; and the cost and outcome of litigation, investigations and environmental matters involving the Company. Additional factors are cited in the "Risk Factors," "Legal Proceedings" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of, and elsewhere in, our SEC filings, copies of which may be obtained from the SEC website, www.sec.gov, or by contacting the investor relations department of Genesco via our website, www.genesco.com. Many of the factors that will determine the outcome of the subject matter of this release are beyond Genesco's ability to control or predict. Genesco undertakes no obligation to release publicly the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Forward-looking statements reflect the expectations of the Company at the time they are made. The Company disclaims any obligation to update such statements.

About Genesco Inc.
Genesco Inc., a Nashville-based specialty retailer, sells footwear, headwear, sports apparel and accessories in more than 2,800 retail stores and leased departments throughout the U.S., Canada, the United Kingdom, the Republic of Ireland and Germany, principally under the names Journeys, Journeys Kidz, Shi by Journeys, Schuh, Schuh Kids, Little Burgundy, Lids, Locker Room by Lids, Lids Clubhouse, Johnston & Murphy, and on internet websites www.journeys.com, www.journeyskidz.com, www.shibyjourneys.com, www.schuh.co.uk, www.littleburgundyshoes.com, www.johnstonmurphy.com, www.lids.com, www.lids.ca, www.lidslockerroom.com, www.lidsclubhouse.com, http://shop.neweracap.com/ , www.trask.com, www.suregripfootwear.com and www.dockersshoes.com. The Company's Lids Sports Group division operates the Lids headwear stores, the Locker Room by Lids and other team sports fan shops and single team clubhouse stores. In addition, Genesco sells wholesale footwear under its Johnston & Murphy brand, the Trask brand, the licensed Dockers brand, G.H. Bass & Co., SureGrip, and other brands. For more information on Genesco and its operating divisions, please visit www.genesco.com.



                                                                                               GENESCO INC.


       Consolidated Earnings Summary
       =============================

                                                                                                                Three Months Ended           Nine Months Ended
                                                                                                                ------------------           -----------------

                                                                                                   Oct. 29,               Oct. 31, Oct. 29,           Oct. 31,

       In Thousands                                                                                   2016                    2015      2016                2015
       ------------                                                                                   ----                    ----      ----                ----

       Net sales                                                                                             $710,822              $773,898                      $1,985,172 $2,090,020

       Cost of sales                                                                               355,187                 400,012   985,103           1,069,710

       Selling and administrative expenses*                                                        314,698                 321,685   925,603             935,540

       Asset impairments and other, net                                                                589                     151   (3,799)              3,970
       --------------------------------                                                                ---                     ---    ------               -----

       Earnings from operations                                                                     40,348                  52,050    78,265              80,800

       Gain on sale of Lids Team Sports                                                                  -                      -  (2,485)                  -

       Interest expense, net                                                                         1,488                   1,330     3,931               2,903
       ---------------------                                                                         -----                   -----     -----               -----

       Earnings from continuing operations

           before income taxes                                                                      38,860                  50,720    76,819              77,897


       Income tax expense                                                                           12,912                  17,865    25,803              27,504
       ------------------                                                                           ------                  ------    ------              ------

       Earnings from continuing operations                                                          25,948                  32,855    51,016              50,393


       Provision for discontinued operations                                                          (53)                  (348)    (133)              (488)
       -------------------------------------                                                           ---                    ----      ----                ----

       Net Earnings                                                                                           $25,895               $32,507                         $50,883    $49,905
       ============                                                                                           =======               =======                         =======    =======


     *  Includes $1.5 million in deferred payments related to the Schuh acquisition in the first nine months
        ended

       October 31, 2015.



     Earnings Per Share Information
     ==============================



                                             Three Months Ended Nine Months Ended
                                             ------------------ -----------------

                                                       Oct. 29,          Oct. 31,  Oct. 29,   Oct. 31,

     In Thousands (except per share amounts)               2016               2015       2016        2015
     --------------------------------------                ----               ----       ----        ====


     Average common shares - Basic EPS                   19,912             22,834     20,307      23,308


     Basic earnings per share:

          Before discontinued operations                  $1.30              $1.44      $2.51       $2.16

          Net earnings                                    $1.30              $1.42      $2.51       $2.14


     Average common and common

         equivalent shares - Diluted EPS                 19,962             22,917     20,399      23,436


     Diluted earnings per share:

          Before discontinued operations                  $1.30              $1.43      $2.50       $2.15

          Net earnings                                    $1.30              $1.42      $2.49       $2.13



                                                                                                                          GENESCO INC.


     Consolidated Earnings Summary
     =============================

                                                                                                           Three Months Ended              Nine Months Ended
                                                                                                           ------------------              -----------------

                                                                                                                     Oct. 29,                       Oct. 31,             Oct. 29,               Oct. 31,

     In Thousands                                                                                                        2016                            2015                  2016                    2015
     ------------                                                                                                        ----                            ----                  ----                    ----

     Sales:

         Journeys Group                                                               $314,159                                    $321,996                      $860,514               $847,805

         Schuh Group                                                                                                   90,087                         101,644               262,717                 283,410

         Lids Sports Group                                                             200,279                                     246,967                       568,567                675,514

         Johnston & Murphy Group                                                        72,115                                      70,416                       207,241                197,600

         Licensed Brands                                                                34,058                                      32,599                        85,624                 85,118

         Corporate and Other                                                               124                                         276                           509                    573
     -------------------                                                                   ---                                         ---                           ---                    ---

         Net Sales                                                                                                   $710,822                        $773,898            $1,985,172              $2,090,020
     =========                                                                                                       ========                        ========            ==========              ==========

     Operating Income (Loss):

         Journeys Group                                                                $25,656                                     $38,944                       $49,757                $72,594

         Schuh Group (1)                                                                 6,615                                       8,649                         9,647                 10,880

         Lids Sports Group                                                               8,173                                       4,704                        21,342                  6,900

         Johnston & Murphy Group                                                         4,922                                       4,637                        12,019                  9,460

         Licensed Brands                                                                 2,689                                       3,345                         4,776                  7,526

         Corporate and Other (2)                                                       (7,707)                                    (8,229)                     (19,276)              (26,560)
     ----------------------                                                             ------                                      ------                       -------                -------

        Earnings from operations                                                        40,348                                      52,050                        78,265                 80,800

       Gain on sale of Lids Team Sports                                                      -                                          -                      (2,485)                     -

        Interest, net                                                                                                   1,488                           1,330                 3,931                   2,903
     -------------                                                                                                      -----                           -----                 -----                   -----

      Earnings from continuing
      operations

         before income taxes                                                            38,860                                      50,720                        76,819                 77,897

     Income tax expense                                                                 12,912                                      17,865                        25,803                 27,504
     ------------------                                                                 ------                                      ------                        ------                 ------

      Earnings from continuing
      operations                                                                        25,948                                      32,855                        51,016                 50,393


      Provision for discontinued
      operations                                                                          (53)                                      (348)                        (133)                 (488)
     ---------------------------                                                           ---                                        ----                          ----                   ----

     Net Earnings                                                                                                     $25,895                         $32,507               $50,883                 $49,905
     ============                                                                                                     =======                         =======               =======                 =======


      (1) Includes $1.5 million in deferred payments related to the Schuh acquisition in the first
      nine months ended

     October 31, 2015.


      (2) Includes a $0.6 million charge in the third quarter of Fiscal 2017 for asset impairments.
      Includes a $3.8 million gain

      for the first nine months of Fiscal 2017 which includes an $8.9 million gain for network intrusion
      expenses as a result

      of a litigation settlement, partially offset by $5.0 million for asset impairments and $0.1
      million for other legal matters.


      Includes a $0.2 million charge in the third quarter of fiscal 2016 which includes $0.1 million for
      asset impairments and

     $0.1 million for network intrusion expenses.  Includes a $4.0 million charge for the first nine months of Fiscal 2016

      which includes $2.1 million for network intrusion expenses, $1.8 million for asset impairments and
      $0.1 million for other

     legal matters.



                                        GENESCO INC.



     Consolidated Balance Sheet
     ==========================


                                                                  Oct. 29,             Oct. 31,

     In Thousands                                                     2016                  2015
     ------------                                                     ----                  ----

     Assets

     Cash and cash equivalents                          $30,520               $28,148

     Accounts receivable                                 55,109                82,136

     Inventories                                                   719,975               779,895

     Other current assets                                88,969                96,912
     --------------------                                ------                ------

     Total current assets                               894,573               987,091
     --------------------                               -------               -------

     Property and equipment                             321,780               322,069

     Goodwill and other intangibles                     355,512               390,733

     Other non-current assets                            24,559                43,447
     ------------------------                            ------                ------

     Total Assets                                               $1,596,424            $1,743,340
     ============                                               ==========            ==========

     Liabilities and  Equity

     Accounts payable                                  $247,282              $270,951

     Current portion long-term debt                      12,172                15,437

     Other current liabilities                          112,826               148,220
     -------------------------                          -------               -------

     Total current liabilities                          372,280               434,608
     -------------------------                          -------               -------

     Long-term debt                                                214,076               199,327

     Pension liability                                    9,283                21,441

      Deferred rent and other long-term
      liabilities                                       135,052               157,601

     Equity                                                        865,733               930,363
     ------                                                        -------               -------

     Total Liabilities and Equity                    $1,596,424            $1,743,340
     ============================                    ==========            ==========



                                                    GENESCO INC.



     Retail Units Operated - Nine Months Ended October 29, 2016
     ==========================================================

                                                                  Balance Acquisi-                   Balance                         Balance

                                                                 01/31/15    tions  Open   Close    01/30/16     Open     Close     10/29/16
                                                                 --------    -----  ----   -----    --------     ----     -----     --------

     Journeys Group                                                 1,182        37     29       26        1,222       32        17          1,237

         Journeys                                                     834         0     13        5          842       13         8            847

         Underground by Journeys                                      110         0      0       12           98        0         2             96

         Journeys Kidz                                                189         0     16        5          200       19         1            218

         Shi by Journeys                                               49         0      0        3           46        0         6             40

         Little Burgundy                                                0        37      0        1           36        0         0             36

     Schuh Group                                                      108         0     17        0          125        5         4            126

     Lids Sports Group*                                             1,364         0     27       59        1,332       13        78          1,267

     Johnston & Murphy Group                                          170         0      8        5          173        6         3            176

         Shops                                                        105         0      3        5          103        4         2            105

         Factory Outlets                                               65         0      5        0           70        2         1             71

     Total Retail Units                                             2,824        37     81       90        2,852       56       102          2,806
     ==================                                             =====       ===    ===      ===        =====      ===       ===          =====



     Retail Units Operated - Three Months Ended October 29, 2016
     ===========================================================

                                                                  Balance Acquisi-                   Balance

                                                                 07/30/16    tions  Open   Close    10/29/16
                                                                 --------    -----  ----   -----    --------

     Journeys Group                                                 1,230         0     15        8        1,237

         Journeys                                                     846         0      4        3          847

         Underground by Journeys                                       96         0      0        0           96

         Journeys Kidz                                                208         0     11        1          218

         Shi by Journeys                                               44         0      0        4           40

         Little Burgundy                                               36         0      0        0           36

     Schuh Group                                                      126         0      1        1          126

     Lids Sports Group*                                             1,275         0      6       14        1,267

     Johnston & Murphy Group                                          174         0      2        0          176

         Shops                                                        104         0      1        0          105

         Factory Outlets                                               70         0      1        0           71
                                                                                                         ---

     Total Retail Units                                             2,805         0     24       23        2,806
     ==================                                             =====       ===    ===      ===        =====


      * Includes 151 Locker Room by Lids in Macy's stores as of
      October 29, 2016.



     Comparable Sales (including same store and comparable direct sales)
     ==================================================================

                                                                         Three Months Ended Nine Months Ended
                                                                         ------------------ -----------------

                                                                                   Oct. 29,          Oct. 31,  Oct. 29,   Oct. 31,

                                                                                       2016               2015       2016        2015
                                                                                       ----               ----       ----        ----

     Journeys Group                                                                     -8%                6%       -4%         5%

     Schuh Group                                                                         0%                2%       -2%         5%

     Lids Sports Group                                                                   2%               12%        1%         8%

     Johnston & Murphy Group                                                             1%                5%        3%         6%
                                                                                                                               ---

     Total Comparable Sales                                                             -3%                7%       -1%         6%
     ======================                                                             ===                ===        ===         ===



                                                                                                                                                               Schedule B


                                                                                                                                                              Genesco Inc.

                                                                                                                                       Adjustments to Reported Earnings from Continuing Operations

                                                                                                                                        Three Months Ended October 29, 2016 and October 31, 2015



                                                                                                                                                        Three Months Ended
                                                                                                                                                       ------------------

                                                                                                                                          October 29, 2016                                          October 31, 2015
                                                                                                                                          ----------------                                         ----------------

                                                                                                                                                                               Net of                  Per Share                           Net of           Per Share

    In Thousands (except per share amounts)                                                                                                    Pretax                            Tax                    Amounts                Pretax       Tax              Amounts
                                                                                                                                               ------                           ---                     -------                ------       ---             -------

    Earnings from continuing operations, as reported                                                                                                                                     $25,948                      $1.30                       $32,855                 $1.43


    Pretax adjustments:

    Impairment charges                                                                                                                                      $579                              383                       0.02           $82               48                     -

    Network intrusion expenses                                                                                                                                10                                6                          -           69               39                     -
                                                                                                                                                             ---                              ---                        ---          ---              ---                   ---

    Total adjustments                                                                                                                                       $589                              389                       0.02          $151               87                     -


    Resolution of income tax matters and other items                                                                                                                                       (789)                    (0.04)                        (749)               (0.03)

    Adjusted earnings from continuing operations (1) and (2)                                                                                                                             $25,548                      $1.28                       $32,193                 $1.40
                                                                                                                                                                                         -------                      -----                       -------                 -----

                                                                                                                                                                                                                             .


    (1) The adjusted tax rate for the third quarter of Fiscal 2017 is 35.2% excluding a FIN 48 discrete item of less than $0.1 million.  The adjusted tax rate for

          the third quarter of Fiscal 2016 is 36.7% excluding a FIN 48 discrete item of less than $0.1 million.


    (2) EPS reflects 20.0 and 22.9 million share count for Fiscal 2017 and 2016, which includes common stock equivalents in both years.


    The Company believes that disclosure of earnings and earnings per share from continuing operations adjusted for the items not reflected in the

    previously announced expectations will be meaningful to investors, especially in light of the impact of such items on the results.



                                                  Genesco Inc.

                                    Adjustments to Reported Operating Income

                            Three Months Ended October 29, 2016 and October 31, 2015


                                         Three Months Ended October 29, 2016
                                        -----------------------------------

                                                      Operating                                     Adj Operating

    In Thousands                                        Income                       Other Adj         Income
                                                       ------                        ---------         ------

    Journeys Group                                                   $25,656                $     -               $25,656

    Schuh Group                                                        6,615                      -                 6,615

    Lids Sports Group                                                  8,173                      -                 8,173

    Johnston & Murphy Group                                            4,922                      -                 4,922

    Licensed Brands                                                    2,689                      -                 2,689

    Corporate and Other                                              (7,707)                   589                (7,118)
                                                                      ------                    ---                 ------

    Total Operating Income                                           $40,348                   $589                $40,937
                                                                     -------                   ----                -------



                                         Three Months Ended October 31, 2015
                                        -----------------------------------

                                                      Operating                                     Adj Operating

    In Thousands                                        Income                       Other Adj         Income
                                                       ------                        ---------         ------

    Journeys Group                                                   $38,944                $     -               $38,944

    Schuh Group                                                        8,649                      -                 8,649

    Lids Sports Group                                                  4,704                      -                 4,704

    Johnston & Murphy Group                                            4,637                      -                 4,637

    Licensed Brands                                                    3,345                      -                 3,345

    Corporate and Other                                              (8,229)                   151                (8,078)
                                                                      ------                    ---                 ------

    Total Operating Income                                           $52,050                   $151                $52,201
                                                                     -------                   ----                -------





                                                                                                                                                      Schedule B


                                                                                                                                                     Genesco Inc.

                                                                                                                             Adjustments to Reported Earnings from Continuing Operations

                                                                                                                               Nine Months Ended October 29, 2016 and October 31, 2015



                                                                                                                                      Nine Months Ended
                                                                                                                                     -----------------

                                                                                                                          October 29, 2016                                             October 31, 2015
                                                                                                                         ----------------                                             ----------------

                                                                                                                                                            Net of                        Per Share                               Net of             Per Share

    In Thousands (except per share amounts)                                                                                    Pretax                         Tax                          Amounts               Pretax            Tax                Amounts
                                                                                                                              ------                         ---                           -------               ------            ---               -------

    Earnings from continuing operations, as reported                                                                                                                $51,016                               $2.50                            $50,393                 $2.15


    Pretax adjustments:

    Impairment charges                                                                                                                   $5,032                        3,253                                0.16           $1,779              1,129                  0.05

    Deferred payment - Schuh acquisition                                                                                                      -                           -                                  -           1,490              1,490                  0.06

    Sale of Lids Team Sports                                                                                                            (2,485)                     (1,602)                             (0.08)               -                 -                    -

    Other legal matters                                                                                                                      90                           57                                   -             118                 75                     -

    Network intrusion expenses                                                                                                          (8,921)                     (5,750)                             (0.28)           2,073              1,316                  0.06
                                                                                                                                         ------                       ------                               -----            -----              -----                  ----

    Total adjustments                                                                                                                  $(6,284)                     (4,042)                             (0.20)          $5,460              4,010                  0.17


    Resolution of income tax matters and other items                                                                                                                (1,555)                             (0.07)                           (1,561)               (0.07)

    Adjusted earnings from continuing operations (1) and (2)                                                                                                      $45,419                               $2.23                            $52,842                 $2.25
                                                                                                                                                                  -------                               -----                            -------                 -----



    (1) The adjusted tax rate for the first nine months of Fiscal 2017 is 35.4% excluding a FIN 48 discrete item of $0.2 million.  The adjusted tax

          rate for the first nine months of Fiscal 2016 is 36.5% excluding a FIN 48 discrete item of less than $0.1 million.


    (2) EPS reflects 20.4 and 23.4 million share count for Fiscal 2017 and 2016, which includes common stock equivalents in both years.


    The Company believes that disclosure of earnings and earnings per share from continuing operations adjusted for the items not reflected in

    the previously announced expectations will be meaningful to investors, especially in light of the impact of such items on the results.



                                                                                     Genesco Inc.

                                                                       Adjustments to Reported Operating Income

                                                                Nine Months Ended October 29, 2016 and October 31, 2015


                                                                            Nine Months Ended October 29, 2016
                                                                           ----------------------------------

                                                                                         Operating                                         Adj Operating

    In Thousands                                                                          Income                        Other Adj             Income
                                                                                          ------                        ---------             ------

    Journeys Group                                                                                     $49,757                $          -                 $49,757

    Schuh Group                                                                                          9,647                           -                   9,647

    Lids Sports Group                                                                                   21,342                           -                  21,342

    Johnston & Murphy Group                                                                             12,019                           -                  12,019

    Licensed Brands                                                                                      4,776                           -                   4,776

    Corporate and Other                                                                               (19,276)                    (3,799)                (23,075)
                                                                                                       -------                      ------                  -------

    Total Operating Income                                                                             $78,265                    $(3,799)                 $74,466
                                                                                                       -------                     -------                  -------



                                                                            Nine Months Ended October 31, 2015
                                                                           ----------------------------------

                                                                                         Operating                                         Adj Operating

    In Thousands                                                                          Income                        Other Adj             Income
                                                                                          ------                        ---------             ------

    Journeys Group                                                                                     $72,594                 $         -                 $72,594

    Schuh Group*                                                                                        10,880                       1,490                   12,370

    Lids Sports Group                                                                                    6,900                           -                   6,900

    Johnston & Murphy Group                                                                              9,460                           -                   9,460

    Licensed Brands                                                                                      7,526                           -                   7,526

    Corporate and Other                                                                               (26,560)                      3,970                 (22,590)
                                                                                                       -------                       -----                  -------

    Total Operating Income                                                                             $80,800                      $5,460                  $86,260
                                                                                                       -------                      ------                  -------


    *Schuh Group adjustments include $1.5 million in deferred purchase price payments.





                                                                                                                          Schedule B


                                                                                                                         Genesco Inc.

                                                                                                 Adjustments to Forecasted Earnings from Continuing Operations

                                                                                                              Fiscal Year Ending January 28, 2017


    In Thousands (except per share amounts)                                                                                                    High Guidance         Low Guidance

                                                                                                                                                Fiscal 2017          Fiscal 2017
                                                                                                                                                -----------          -----------

    Forecasted earnings from continuing operations                                                                                                           $81,747                $4.06   $75,998     $3.77


    Adjustments:  (1)

    Gain on sale of Lids Team Sports                                                                                                                         (1,593)              (0.08)  (1,593)   (0.08)

    Pension settlement                                                                                                                                           962                 0.05     1,923      0.10

    Asset impairment and other charges*                                                                                                                        (553)              (0.03)      169      0.01
                                                                                                                                                                ----                -----       ---      ----



    Adjusted forecasted earnings from continuing operations (2)                                                                                              $80,563                $4.00   $76,497     $3.80
                                                                                                                                                             -------                -----   -------     -----


    *Includes a $9.0 million litigation settlement gain in the second quarter this year.


    (1) All adjustments are net of tax where applicable.  The forecasted tax rate for Fiscal 2017 is approximately 35.9%.


    (2) EPS reflects 20.2 million share count for Fiscal 2017 which includes common stock equivalents.


    This reconciliation reflects estimates and current expectations of future results. Actual results may vary

    materially from these expectations and estimates, for reasons including those included in the discussion

    of forward-looking statements elsewhere in this release. The Company disclaims any obligation to update

    such expectations and estimates.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/genesco-reports-third-quarter-fiscal-2017-results-300372086.html

SOURCE Genesco Inc.