| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 178 | 206 | 235 | 262 | 298 | 341 | | Operating income (EBITDA) | 11,1 | 15,6 | 13,9 | 7,42 | 15,9 | 23,7 | | Operating profit (EBIT) | 3,92 | 8,26 | 8,43 | -1,35 | 8,30 | 23,4 | | Pre-Tax Profit (EBT) | - | - | 8,67 | - | - | - | | Net income | 4,29 | 7,85 | 8,25 | -1,02 | 8,87 | 27,6 | | EPS ( $) | 0,14 | 0,26 | 0,26 | -0,02 | 0,34 | 0,77 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 02/08/2011
09:00pm | 02/06/2012
09:01pm | 02/06/2013
09:01pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | 100 | 99,1 | 71,3 | 97,5 | 133 | | Operating income (EBITDA) | 11,1 | 15,6 | 13,9 | 7,42 | 15,9 | 23,7 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 4,44 | 6,18 | 9,85 | 14,1 | 11,5 | - | | Book Value Per Share (BVPS) | - | 3,88 $ | 4,22 $ | 4,35 $ | 5,05 $ | 6,41 $ | | Cash Flow per Share | - | 0,73 $ | 0,81 $ | 0,75 $ | 0,95 $ | 0,52 $ | | Announcement Date | 02/08/2011
09:00pm | 02/06/2012
09:01pm | 02/06/2013
09:01pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
